COM:MERCKGROUP
Merck
- Stock
Last Close
141.75
25/11 09:24
Market Cap
65.02B
Beta: -
Volume Today
20.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 281.50M - | 327.40M 16.31% | 306M 6.54% | 249.60M 18.43% | 281.80M 12.90% | 285.30M 1.24% | 345.70M 21.17% | 365.70M 5.79% | 127.40M 65.16% | 593M 365.46% | 314M 47.05% | 460M 46.50% | 265M 42.39% | 523M 97.36% | 423M 19.12% | 649M 53.43% | 1.01B 56.39% | 342M 66.31% | 251M 26.61% | 345M 37.45% | 2.46B 612.46% | 190M 92.27% | 471M 147.89% | 342M 27.39% | 322M 5.85% | 458M 42.24% | 289M 36.90% | 806M 178.89% | 441M 45.29% | 748M 69.61% | 747M 0.13% | 764M 2.28% | 807M 5.63% | 884M 9.54% | 870M 1.58% | 926M 6.44% | 659M 28.83% | 800M 21.40% | 706M 11.75% | 740M 4.82% | 586M 20.81% | 694M 18.43% | 607M 12.54% | 812M 33.77% | |
depreciation and amortization | 461.60M - | 301.90M 34.60% | 326M 7.98% | 352.60M 8.16% | 380.40M 7.88% | 325.50M 14.43% | 343.50M 5.53% | 336.90M 1.92% | 505.10M 49.93% | 433M 14.27% | 519M 19.86% | 434M 16.38% | 548M 26.27% | 448M 18.25% | 380M 15.18% | 419M 10.26% | 511M 21.96% | 428M 16.24% | 448M 4.67% | 428M 4.46% | 508M 18.69% | 474M 6.69% | 453M 4.43% | 464M 2.43% | 553M 19.18% | 431M 22.06% | 559M 29.70% | 451M 19.32% | 496M 9.98% | 424M 14.52% | 419M 1.18% | 443M 5.73% | 475M 7.22% | 430M 9.47% | 532M 23.72% | 470M 11.65% | 598M 27.23% | 456M 23.75% | 482M 5.70% | 435M 9.75% | 507M 16.55% | 454M 10.45% | 680M 49.78% | 449M 33.97% | |
deferred income tax | 7M - | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | -7M - | ||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -346.70M - | -225.90M 34.84% | -193.10M 14.52% | 127.60M 166.08% | 461.80M 261.91% | -312.10M 167.58% | -365.30M 17.05% | 157.50M 143.12% | 90.40M 42.60% | -279M 408.63% | -494M 77.06% | 172M 134.82% | -9M 105.23% | -182M 1,922.22% | -272M 49.45% | 18M 106.62% | -886M 5,022.22% | -379M 57.22% | -358M 5.54% | -33M 90.78% | 503M 1,624.24% | -167M 133.20% | -131M 21.56% | 117M 189.31% | -226M 293.16% | -363M 60.62% | -332M 8.54% | -112M 66.27% | 411M 466.96% | 38M 90.75% | -297M 881.58% | 236M 179.46% | -254M 207.63% | -449M 76.77% | -550M 22.49% | 165M 130% | -247M 249.70% | -419M 69.64% | -420M 0.24% | 138M 132.86% | -6M 104.35% | -104M 1,633.33% | -418M 301.92% | 186M 144.50% | |
accounts receivables | 149M - | -25M 116.78% | -116M 364% | 14M 112.07% | 52M 271.43% | 42M 19.23% | -64M 252.38% | -110M 71.88% | 78M 170.91% | ||||||||||||||||||||||||||||||||||||
inventory | 58.70M - | -38M 164.74% | 30.90M 181.32% | 25M 19.09% | 3.10M 87.60% | -43.30M 1,496.77% | -51.70M 19.40% | -41.20M 20.31% | 46.30M 212.38% | -19M 141.04% | -22M 15.79% | 10M 145.45% | 54M 440.00% | -101M 287.04% | -87M 13.86% | -48M 44.83% | 52M 208.33% | -92M 276.92% | -75M 18.48% | -61M 18.67% | 56M 191.80% | -146M 360.71% | -113M 22.60% | -57M 49.56% | -8M 85.96% | -129M 1,512.50% | -118M 8.53% | 51M 143.22% | 110M 115.69% | -108M 198.18% | -117M 8.33% | -160M 36.75% | -88M 45% | -186M 111.36% | -201M 8.06% | -249M 23.88% | 32M 112.85% | -323M 1,109.38% | -106M 67.18% | 92M 186.79% | 248M 169.57% | -41M 116.53% | 1M 102.44% | 4M 300% | |
accounts payables | -81M - | -95M 17.28% | 215M 326.32% | 39M 81.86% | -179M 558.97% | -118M 34.08% | -72M 38.98% | -26M 63.89% | |||||||||||||||||||||||||||||||||||||
other working capital | -405.40M - | -187.90M 53.65% | -224M 19.21% | 102.60M 145.80% | 458.70M 347.08% | -268.80M 158.60% | -313.60M 16.67% | 198.70M 163.36% | 44.10M 77.81% | -260M 689.57% | -472M 81.54% | 162M 134.32% | -63M 138.89% | -81M 28.57% | -185M 128.40% | 66M 135.68% | -938M 1,521.21% | -287M 69.40% | -283M 1.39% | 28M 109.89% | 447M 1,496.43% | -21M 104.70% | -18M 14.29% | 174M 1,066.67% | -218M 225.29% | -234M 7.34% | -214M 8.55% | -163M 23.83% | 301M 284.66% | 146M 51.50% | -180M 223.29% | 396M 320% | -166M 141.92% | -263M 58.43% | -349M 32.70% | 346M 199.14% | -159M 145.95% | -195M 22.64% | -367M 88.21% | 173M 147.14% | -178M 202.89% | 73M 141.01% | -283M 487.67% | 104M 136.75% | |
other non cash items | 44M - | 5.30M 87.95% | -9.60M 281.13% | -3.60M 62.50% | 17.30M 580.56% | -20.10M 216.18% | 2.50M 112.44% | 11.80M 372% | -4.60M 138.98% | -395M 8,486.96% | -28M 92.91% | 1M 103.57% | -17M 1,800% | -12M 29.41% | -11M 8.33% | -328M 2,881.82% | 1M 100.30% | -11M 1,200% | 26M 336.36% | -9M 134.62% | -2.73B 30,222.22% | -4M 99.85% | -50M 1,150% | 8M 116.00% | 41M 412.50% | -10M 124.39% | -14M 40% | 25M 278.57% | -60M 340% | 6M 110.00% | 19M 216.67% | 24M 26.32% | 17M 29.17% | -25M 247.06% | -9M - | 5M 155.56% | 16M 220.00% | -146M 1,012.50% | -58M 60.27% | -34M 41.38% | 1.08B 3,264.71% | 1.49B 38.20% | 11M 99.26% | ||
net cash provided by operating activities | 440.40M - | 408.70M 7.20% | 429.30M 5.04% | 726.20M 69.16% | 1.14B 57.16% | 278.60M 75.59% | 326.40M 17.16% | 871.90M 167.13% | 718.30M 17.62% | 352M 51.00% | 311M 11.65% | 1.07B 243.09% | 787M 26.24% | 777M 1.27% | 520M 33.08% | 758M 45.77% | 641M 15.44% | 380M 40.72% | 367M 3.42% | 731M 99.18% | 740M 1.23% | 493M 33.38% | 743M 50.71% | 931M 25.30% | 690M 25.89% | 516M 25.22% | 502M 2.71% | 1.17B 133.07% | 1.29B 10.09% | 1.22B 5.59% | 888M 26.97% | 1.47B 65.20% | 1.04B 28.77% | 840M 19.62% | 852M 1.43% | 1.55B 82.16% | 1.01B 34.60% | 853M 15.96% | 622M 27.08% | 1.25B 101.77% | 1.05B 16.10% | 1.03B 1.71% | 861M 16.81% | 1.46B 69.34% | |
investments in property plant and equipment | -215M - | -65.30M 69.63% | -115.90M 77.49% | -163M 40.64% | -280.20M 71.90% | -78.40M 72.02% | -109M 39.03% | -245.70M 125.41% | -260.20M 5.90% | -172M 33.90% | -158M 8.14% | -208M 31.65% | -310M 49.04% | -410M 32.26% | -253M 38.29% | -235M 7.11% | -414M 76.17% | -249M 39.86% | -202M 18.88% | -230M 13.86% | -335M 45.65% | -218M 34.93% | -248M 13.76% | -223M 10.08% | -333M 49.33% | -359M 7.81% | -248M 30.92% | -272M 9.68% | -685M 151.84% | -362M 47.15% | -277M 23.48% | -518M 87.00% | -266M 48.65% | -498M 87.22% | -305M 38.76% | -477M 56.39% | -532M 11.53% | -651M 22.37% | -327M 49.77% | -462M 41.28% | -378M 18.18% | -971M 156.88% | -481M 50.46% | -456M 5.20% | |
acquisitions net | -7.10M - | -1.40B 19,600% | 200K 100.01% | 100K 50% | 14.50M 14,400% | 1.03B 6,979.31% | 132.20M 87.12% | -14.55B 11,109.76% | 340M 102.34% | 33M 90.29% | 37M 12.12% | -127M 443.24% | 209M 264.57% | -7M 103.35% | 146M 2,185.71% | 11M 92.47% | 21M 90.91% | 34M 61.90% | 15M 55.88% | 3.13B 20,760% | 11M 99.65% | -10M 190.91% | -49M 390% | -5.07B 10,248.98% | 55M 101.08% | -6M 110.91% | -31M 416.67% | 43M 238.71% | 47M 9.30% | -4M - | -68M 1,600% | -695M 922.06% | -1M - | -154M 15,300% | 10M 106.49% | 98M 880.00% | -9M 109.18% | -2M 77.78% | 11M 650% | 6M 45.45% | -554M 9,333.33% | ||||
purchases of investments | -67M - | -165.70M 147.31% | -340.50M 105.49% | -1.35B 295.30% | -1.29B 4.08% | -1.04B 19.35% | -578.60M 44.43% | -51.60M 91.08% | -69.30M 34.30% | -159M 129.44% | -41M 74.21% | -72M 75.61% | -75M 4.17% | -74M 1.33% | -97M 31.08% | -56M 42.27% | 8M 114.29% | -13M 262.50% | -7M 46.15% | -21M 200% | -33M 57.14% | -37M 12.12% | -619M 1,572.97% | -17M 97.25% | 78M 558.82% | -26M 133.33% | -12M 53.85% | -224M 1,766.67% | -516M 130.36% | -10M 98.06% | -14M 40% | -146M 942.86% | -98M 32.88% | -24M 75.51% | -23M 4.17% | -169M 634.78% | -148M 12.43% | -22M 85.14% | -12M 45.45% | -59M 391.67% | -444M 652.54% | -87M 80.41% | 87M 200% | ||
sales maturities of investments | 1.33B - | 618.60M 53.48% | 1.14B 84.59% | 418.40M 63.36% | 1.49B 257.05% | 1.52B 1.82% | 580.10M 61.86% | 262.90M 54.68% | 269M 2.32% | 79M 70.63% | 57M 27.85% | 52M 8.77% | 65M 25% | 50M 23.08% | 51M 2% | 19M 62.75% | 33M 73.68% | 6M 81.82% | 24M 300% | -8M 133.33% | 7M 187.50% | 3M 57.14% | -21M 800% | 86M 509.52% | 31M 63.95% | 38M 22.58% | 261M 586.84% | 510M 95.40% | 11M 97.84% | 29M 163.64% | 21M 27.59% | 10M 52.38% | 91M 810% | 37M 59.34% | 11M 70.27% | 79M 618.18% | 225M 184.81% | 43M 80.89% | 167M 288.37% | 76M 54.49% | 353M 364.47% | -347M 198.30% | |||
other investing activites | 19.20M - | 8M 58.33% | 3.20M 60% | 3M 6.25% | 9.10M 203.33% | 3.80M 58.24% | 2.70M - | 15.60M 477.78% | 6M 61.54% | -27M 550% | -37M 37.04% | 10M 127.03% | -192M 2,020% | 5M 102.60% | 4M 20% | 23M 475% | -5M 121.74% | -31M 520% | -6M 80.65% | 69M 1,250% | -92M 233.33% | 4M 104.35% | 101M 2,425% | 495M 390.10% | 11M 97.78% | 12M 9.09% | -472M 4,033.33% | 550M 216.53% | -32M 105.82% | 21M 165.63% | 9M 57.14% | 70M 677.78% | 37M 47.14% | -495M 1,437.84% | 14M 102.83% | 509M 3,535.71% | -793M 255.80% | 338M 142.62% | 13M 96.15% | 297M 2,184.62% | 6M 97.98% | 704M 11,633.33% | -688M 197.73% | ||
net cash used for investing activites | -262.80M - | 1.10B 518.46% | -1.23B 212.15% | -363.90M 70.49% | -1.14B 214.29% | 392.50M 134.32% | 1.86B 373.89% | 417.70M 77.54% | -14.61B 3,596.74% | 284M 101.94% | -114M 140.14% | -223M 95.61% | -450M 101.79% | -402M 10.67% | -302M 24.88% | -90M 70.20% | -353M 292.22% | -213M 39.66% | -200M 6.10% | -218M 9% | 2.82B 1,394.50% | -329M 111.66% | -870M 164.44% | -209M 75.98% | -4.75B 2,170.33% | -288M 93.93% | -216M 25% | -738M 241.67% | -98M 86.72% | -346M 253.06% | -241M 30.35% | -638M 164.73% | -352M 44.83% | -1.09B 209.38% | -786M 27.82% | -622M 20.87% | -246M 60.45% | -1.23B 400.41% | 140M 111.37% | -350M 350% | -451M 28.86% | -689M 52.77% | -30M 95.65% | -1.70B 5,560% | |
debt repayment | -97.70M - | -11M 88.74% | -62.20M - | -324.50M 421.70% | -1.41B 334.92% | -60.60M - | -1.34B 2,113.20% | -18M 98.66% | -692M 3,744.44% | -141M 79.62% | -1.57B 1,016.31% | -341M 78.34% | -879M - | -522M 40.61% | -432M 17.24% | -29M - | -2.00B 6,806.90% | -23M - | -1.06B 4,517.39% | -1.45B 36.91% | -2.08B 42.71% | -865M - | -4.33B 400.81% | -25M 99.42% | -830M 3,220.00% | -1.13B 36.14% | -707M 37.43% | -1.29B 82.32% | -550M 57.33% | -333M 39.45% | -2.33B 599.70% | -1M 99.96% | -492M 49,100% | -100M 79.67% | -973M 873% | -55M 94.35% | -628M 1,041.82% | 728M 215.92% | |||||||
common stock issued | 155M - | ||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -348.30M - | -3.10M 99.11% | |||||||||||||||||||||||||||||||||||||||||||
dividends paid | -301.30M - | -2.60M 99.14% | -505.80M 19,353.85% | -300K 99.94% | -382.70M 127,466.67% | -54.80M 85.68% | -509.40M 829.56% | -53M - | -544M 926.42% | -68M - | -553M 713.24% | -63M - | -693M 1,000% | -61M - | -616M 909.84% | -516M - | -5M 99.03% | -168M 3,260% | -181M - | -91M - | -865M 850.55% | -716M - | -90M 87.43% | -284M 215.56% | -52M - | -979M 1,782.69% | |||||||||||||||||||
other financing activites | 292.70M - | 20.70M 92.93% | -1.40M 106.76% | 900K 164.29% | 2.23B 247,211.11% | 3.75B 68.64% | 335.80M 91.05% | 2.28B 578.29% | 4.17B 83.25% | -501M 112.00% | 879M 275.45% | -561M 163.82% | 1.30B 331.19% | 119M 90.82% | 369M 210.08% | 35M 90.51% | -30M 185.71% | 492M 1,740.00% | 398M 19.11% | -258M 164.82% | -237M 8.14% | 58M 124.47% | 1.88B 3,146.55% | 2.00B 6.00% | 1.70B 14.98% | 2.62B 54.51% | -134M 105.11% | 485M 461.94% | 2.95B 508.45% | 31M 98.95% | -48M 254.84% | -1M 97.92% | 387M 38,800% | 1.06B 175.19% | 1.58B 48.54% | -576M 136.41% | 2.55B 542.36% | 215M 91.56% | 196M 8.84% | -202M 203.06% | -1M 99.50% | -9M - | -1M 88.89% | ||
net cash used provided by financing activities | -106.30M - | 7.10M 106.68% | -855.50M 12,149.30% | 90.30M 110.56% | 1.52B 1,581.73% | 2.29B 50.63% | -173.60M 107.59% | 2.22B 1,377.13% | 2.83B 27.77% | -572M 120.19% | -357M 37.59% | -702M 96.64% | -277M 60.54% | -290M 4.69% | -184M 36.55% | -844M 358.70% | -552M 34.60% | -3M 99.46% | -295M 9,733.33% | -287M 2.71% | -2.24B 680.49% | -3M 99.87% | 1.24B 41,566.67% | 934M 24.92% | -273M 129.23% | 542M 298.53% | -302M 155.72% | -380M 25.83% | -1.38B 263.42% | 6M 100.43% | -1.06B 17,750% | -1.13B 6.80% | -320M 71.71% | -315M 1.56% | 167M 153.02% | -909M 644.31% | -498M 45.21% | 124M 124.90% | -580M 567.74% | -302M 47.93% | -974M 222.52% | -107M 89.01% | -360M 236.45% | 727M 301.94% | |
effect of forex changes on cash | -5.80M - | -900K 84.48% | 10.50M 1,266.67% | 39.10M 272.38% | 24.10M 38.36% | 105.90M 339.42% | -181.10M 271.01% | -49.20M 72.83% | 654.90M 1,431.10% | -8M 101.22% | 2M 125% | 3M 50% | 11M 266.67% | 8M 27.27% | -24M 400% | -14M 41.67% | 1M 107.14% | -6M 700% | 3M 150% | -4M 233.33% | 2M 150% | 9M 350% | -6M 166.67% | 5M 183.33% | -4M 180% | -20M 400% | -3M 85% | -17M 466.67% | -1M 94.12% | 7M 800% | -1M 114.29% | 1M 200% | 2M 100% | 4M 100% | 7M 75% | 4M 42.86% | -22M 650% | -16M 27.27% | -5M 68.75% | 2M 140% | -11M 650% | -12M - | |||
net change in cash | 65.50M - | 1.51B 2,212.37% | -1.65B 208.86% | 491.70M 129.82% | 1.54B 213.24% | 3.06B 98.97% | 1.83B 40.23% | 3.46B 88.75% | -10.40B 400.80% | 48M 100.46% | -157M 427.08% | 144M 191.72% | 72M 50% | 92M 27.78% | 10M 89.13% | -189M 1,990.00% | -263M 39.15% | 158M 160.08% | -138M 187.34% | 224M 262.32% | 1.34B 496.88% | 170M 87.28% | 1.11B 553.53% | 1.66B 49.41% | -4.33B 360.84% | 749M 117.30% | -18M 102.40% | 36M 300% | -193M 636.11% | 883M 557.51% | -413M 146.77% | -302M 26.88% | 376M 224.50% | -560M 248.94% | 241M 143.04% | 24M 90.04% | 250M 941.67% | -270M 208% | 177M 165.56% | 604M 241.24% | -383M 163.41% | 238M 162.14% | 465M 95.38% | 476M 2.37% | |
cash at beginning of period | 915.30M - | 980.80M 7.16% | 2.50B 154.42% | 846.60M 66.07% | 1.34B 58.08% | 2.88B 115.09% | 5.94B 106.46% | 7.77B 30.82% | 11.23B 44.47% | 832M 92.59% | 880M 5.77% | 723M 17.84% | 867M 19.92% | 939M 8.30% | 1.03B 9.80% | 1.04B 0.97% | 852M 18.16% | 589M 30.87% | 747M 26.83% | 609M 18.47% | 833M 36.78% | 2.17B 160.50% | 2.34B 7.83% | 3.45B 47.48% | 5.11B 48.10% | 781M 84.72% | 1.53B 95.90% | 1.51B 1.18% | 1.55B 2.38% | 1.35B 12.47% | 2.24B 65.17% | 1.82B 18.45% | 1.52B 16.55% | 1.90B 24.69% | 1.34B 29.49% | 1.58B 18.00% | 1.60B 1.52% | 1.85B 15.59% | 1.58B 14.56% | 1.76B 11.17% | 2.37B 34.30% | 1.98B 16.19% | 2.22B 12.01% | 2.69B 20.95% | |
cash at end of period | 980.80M - | 2.50B 154.42% | 846.60M 66.07% | 1.34B 58.08% | 2.88B 115.09% | 5.94B 106.46% | 7.77B 30.82% | 11.23B 44.47% | 832.20M 92.59% | 880M 5.74% | 723M 17.84% | 867M 19.92% | 939M 8.30% | 1.03B 9.80% | 1.04B 0.97% | 852M 18.16% | 589M 30.87% | 747M 26.83% | 609M 18.47% | 833M 36.78% | 2.17B 160.50% | 2.34B 7.83% | 3.45B 47.48% | 5.11B 48.10% | 781M 84.72% | 1.53B 95.90% | 1.51B 1.18% | 1.55B 2.38% | 1.35B 12.47% | 2.24B 65.17% | 1.82B 18.45% | 1.52B 16.55% | 1.90B 24.69% | 1.34B 29.49% | 1.58B 18.00% | 1.60B 1.52% | 1.85B 15.59% | 1.58B 14.56% | 1.76B 11.17% | 2.37B 34.30% | 1.98B 16.19% | 2.22B 12.01% | 2.69B 20.95% | 3.16B 17.73% | |
operating cash flow | 440.40M - | 408.70M 7.20% | 429.30M 5.04% | 726.20M 69.16% | 1.14B 57.16% | 278.60M 75.59% | 326.40M 17.16% | 871.90M 167.13% | 718.30M 17.62% | 352M 51.00% | 311M 11.65% | 1.07B 243.09% | 787M 26.24% | 777M 1.27% | 520M 33.08% | 758M 45.77% | 641M 15.44% | 380M 40.72% | 367M 3.42% | 731M 99.18% | 740M 1.23% | 493M 33.38% | 743M 50.71% | 931M 25.30% | 690M 25.89% | 516M 25.22% | 502M 2.71% | 1.17B 133.07% | 1.29B 10.09% | 1.22B 5.59% | 888M 26.97% | 1.47B 65.20% | 1.04B 28.77% | 840M 19.62% | 852M 1.43% | 1.55B 82.16% | 1.01B 34.60% | 853M 15.96% | 622M 27.08% | 1.25B 101.77% | 1.05B 16.10% | 1.03B 1.71% | 861M 16.81% | 1.46B 69.34% | |
capital expenditure | -215M - | -65.30M 69.63% | -115.90M 77.49% | -163M 40.64% | -280.20M 71.90% | -78.40M 72.02% | -109M 39.03% | -245.70M 125.41% | -260.20M 5.90% | -172M 33.90% | -158M 8.14% | -208M 31.65% | -310M 49.04% | -410M 32.26% | -253M 38.29% | -235M 7.11% | -414M 76.17% | -249M 39.86% | -202M 18.88% | -230M 13.86% | -335M 45.65% | -218M 34.93% | -248M 13.76% | -223M 10.08% | -333M 49.33% | -359M 7.81% | -248M 30.92% | -272M 9.68% | -685M 151.84% | -362M 47.15% | -277M 23.48% | -518M 87.00% | -266M 48.65% | -498M 87.22% | -305M 38.76% | -477M 56.39% | -532M 11.53% | -651M 22.37% | -327M 49.77% | -462M 41.28% | -378M 18.18% | -971M 156.88% | -481M 50.46% | -554M 15.18% | |
free cash flow | 225.40M - | 343.40M 52.35% | 313.40M 8.74% | 563.20M 79.71% | 861.10M 52.89% | 200.20M 76.75% | 217.40M 8.59% | 626.20M 188.04% | 458.10M 26.84% | 180M 60.71% | 153M 15% | 859M 461.44% | 477M 44.47% | 367M 23.06% | 267M 27.25% | 523M 95.88% | 227M 56.60% | 131M 42.29% | 165M 25.95% | 501M 203.64% | 405M 19.16% | 275M 32.10% | 495M 80% | 708M 43.03% | 357M 49.58% | 157M 56.02% | 254M 61.78% | 898M 253.54% | 603M 32.85% | 854M 41.63% | 611M 28.45% | 949M 55.32% | 779M 17.91% | 342M 56.10% | 547M 59.94% | 1.07B 96.53% | 483M 55.07% | 202M 58.18% | 295M 46.04% | 793M 168.81% | 675M 14.88% | 64M 90.52% | 380M 493.75% | 904M 137.89% |
All numbers in EUR (except ratios and percentages)