COM:MICHELIN
Michelin
- Stock
Last Close
36.12
26/07 15:37
Market Cap
24.65B
Beta: -
Volume Today
1.94M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.25B - | 19.55B 3.43% | 21.20B 8.42% | 20.91B 1.38% | 21.96B 5.04% | 22.03B 0.31% | 24.14B 9.57% | 20.47B 15.19% | 23.80B 16.25% | 28.59B 20.15% | 28.34B 0.86% | |
cost of revenue | 13.84B - | 13.30B 3.92% | 14.24B 7.06% | 13.81B 3.01% | 14.81B 7.28% | 15.52B 4.74% | 17.14B 10.49% | 14.84B 13.43% | 16.89B 13.79% | 21.13B 25.12% | 20.49B 3.05% | |
gross profit | 6.41B - | 6.25B 2.37% | 6.96B 11.30% | 7.10B 1.95% | 7.14B 0.68% | 6.51B 8.87% | 6.99B 7.37% | 5.63B 19.50% | 6.91B 22.73% | 7.46B 8.01% | 7.86B 5.32% | |
selling and marketing expenses | 1.97B - | 1.84B 6.40% | 1.93B 4.72% | 1.91B 1.14% | 1.86B 2.41% | 1.27B 31.92% | 1.38B 8.92% | 1.07B 22.46% | 1.13B 5.89% | 1.17B 3.62% | 1.21B 3.07% | |
general and administrative expenses | 1.52B - | 1.60B 5.21% | 1.71B 6.95% | 1.76B 3.05% | 1.87B 6.08% | 1.82B 2.68% | 1.99B 9.42% | 1.99B 0.35% | 2.14B 7.17% | 2.24B 5.01% | 2.34B 4.10% | |
selling general and administrative expenses | 3.66B - | 3.60B 1.61% | 3.79B 5.20% | 3.83B 1.06% | 3.85B 0.60% | 3.19B 16.99% | 3.37B 5.38% | 3.06B 9.00% | 3.27B 6.72% | 3.42B 4.53% | 3.55B 3.74% | |
research and development expenses | 643M - | 656M 2.02% | 689M 5.03% | 718M 4.21% | 642M 10.58% | 648M 0.93% | 687M 6.02% | 646M 5.97% | 682M 5.57% | 698M 2.35% | 756M 8.31% | |
other expenses | -86M - | -21M 75.58% | -25M 19.05% | -5M 80% | -19M 280% | -31M 63.16% | -41M 32.26% | -17M 58.54% | -74M 335.29% | |||
cost and expenses | 18.44B - | 17.79B 3.54% | 19.14B 7.58% | 18.25B 4.63% | 19.45B 6.57% | 19.61B 0.79% | 21.22B 8.22% | 18.58B 12.42% | 20.88B 12.37% | 25.26B 20.99% | 24.86B 1.59% | |
operating expenses | 4.60B - | 4.49B 2.41% | 4.90B 9.13% | 4.44B 9.35% | 4.64B 4.37% | 4.09B 11.82% | 4.07B 0.37% | 3.74B 8.15% | 3.99B 6.74% | 4.13B 3.51% | 4.38B 5.88% | |
interest expense | 276M - | 280M 1.45% | 219M 21.79% | 221M 0.91% | 198M 10.41% | 217M 9.60% | 339M 56.22% | 249M 26.55% | 194M 22.09% | 243M 25.26% | 337M 38.68% | |
ebitda | 3.11B - | 3.15B 1.19% | 3.81B 21.18% | 3.94B 3.52% | 3.98B 0.94% | 4.01B 0.63% | 4.76B 18.87% | 3.73B 21.75% | 4.73B 26.80% | 5.27B 11.53% | 5.49B 4.14% | |
operating income | 2.06B - | 2.03B 1.26% | 2.45B 20.71% | 2.55B 4.03% | 2.64B 3.29% | 2.62B 0.49% | 2.92B 11.20% | 1.89B 35.33% | 2.91B 54.43% | 3.33B 14.17% | 3.48B 4.63% | |
depreciation and amortization | 1.05B - | 1.11B 6.01% | 1.36B 22.03% | 1.39B 2.58% | 1.34B 3.38% | 1.38B 2.83% | 1.84B 33.41% | 1.84B 0.27% | 1.81B 1.52% | 1.94B 7.28% | 2.01B 3.29% | |
total other income expenses net | -357M - | -382M 7.00% | -585M 53.14% | -89M 84.79% | -283M 217.98% | -394M 39.22% | -660M 67.51% | -796M 20.61% | -374M 53.02% | -612M 63.64% | -1.12B 82.84% | |
income before tax | 1.70B - | 1.65B 3.00% | 1.87B 13.20% | 2.46B 31.84% | 2.35B 4.46% | 2.23B 5.27% | 2.26B 1.26% | 1.09B 51.68% | 2.54B 132.81% | 2.71B 6.89% | 2.36B 13.00% | |
income tax expense | 575M - | 620M 7.83% | 706M 13.87% | 797M 12.89% | 661M 17.06% | 570M 13.77% | 506M 11.23% | 354M 30.04% | 626M 76.84% | 647M 3.35% | 507M 21.64% | |
net income | 1.13B - | 1.03B 8.52% | 1.17B 13.29% | 1.68B 43.49% | 1.70B 1.43% | 1.68B 1.35% | 1.75B 4.41% | 632M 63.91% | 1.84B 191.77% | 2.00B 8.51% | 1.98B 1.05% | |
weighted average shs out | 736.72M - | 742.68M 0.81% | 738.94M 0.50% | 722.74M 2.19% | 719.56M 0.44% | 715.96M 0.50% | 718.05M 0.29% | 713.24M 0.67% | 713.45M 0.03% | 712.36M 0.15% | 714.19M 0.26% | |
weighted average shs out dil | 767.12M - | 772.03M 0.64% | 767.47M 0.59% | 749.74M 2.31% | 723.34M 3.52% | 719.90M 0.48% | 720.61M 0.10% | 716.68M 0.55% | 718.32M 0.23% | 717.25M 0.15% | 719.64M 0.33% | |
eps | 1.52 - | 1.38 9.21% | 1.57 13.77% | 2.30 46.50% | 2.35 2.17% | 2.34 0.43% | 2.42 3.42% | 0.88 63.64% | 2.58 193.18% | 2.81 8.91% | 2.77 1.42% | |
epsdiluted | 1.50 - | 1.36 9.33% | 1.55 13.97% | 2.26 45.81% | 2.34 3.54% | 2.33 0.43% | 2.41 3.43% | 0.88 63.49% | 2.56 190.91% | 2.79 8.98% | 2.75 1.43% |
All numbers in (except ratios and percentages)