COM:MICHELIN
Michelin
- Stock
Last Close
30.87
21/11 16:35
Market Cap
24.65B
Beta: -
Volume Today
1.34M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.25B - | 19.55B 3.43% | 21.20B 8.42% | 20.91B 1.38% | 21.96B 5.04% | 22.03B 0.31% | 24.14B 9.57% | 20.47B 15.19% | 23.80B 16.25% | 28.59B 20.15% | 28.34B 0.86% | |
cost of revenue | 13.84B - | 13.30B 3.92% | 14.24B 7.06% | 13.81B 3.01% | 14.81B 7.28% | 14.91B 0.65% | 17.14B 14.97% | 14.84B 13.43% | 16.81B 13.27% | 21.05B 25.23% | 20.49B 2.69% | |
gross profit | 6.41B - | 6.25B 2.37% | 6.96B 11.30% | 7.10B 1.95% | 7.14B 0.68% | 7.12B 0.41% | 6.99B 1.76% | 5.63B 19.50% | 6.99B 24.11% | 7.54B 7.92% | 7.86B 4.23% | |
selling and marketing expenses | 1.97B - | 1.84B 6.40% | 1.93B 4.72% | 1.91B 1.14% | 1.86B 2.41% | 1.86B 0.05% | 1.38B 25.89% | 1.07B 22.46% | 1.13B 5.89% | 1.17B 3.62% | 1.21B 3.07% | |
general and administrative expenses | 1.52B - | 1.60B 5.21% | 1.71B 6.95% | 1.76B 3.05% | 1.87B 6.08% | 1.83B 2.14% | 1.99B 8.82% | 1.99B 0.35% | 2.14B 7.17% | 2.24B 5.01% | 2.34B 4.10% | |
selling general and administrative expenses | 3.48B - | 3.44B 1.35% | 3.64B 5.76% | 3.67B 0.83% | 3.73B 1.66% | 3.69B 1.05% | 3.37B 8.70% | 3.06B 9.00% | 3.27B 6.72% | 3.42B 4.53% | 3.55B 3.74% | |
research and development expenses | 643M - | 656M 2.02% | 689M 5.03% | 718M 4.21% | 641M 10.72% | 648M 1.09% | 687M 6.02% | 646M 5.97% | 682M 5.57% | 698M 2.35% | 756M 8.31% | |
other expenses | -99M - | -19M - | -31M 63.16% | 54M 274.19% | 292M 440.74% | -74M 125.34% | ||||||
cost and expenses | 18.03B - | 17.55B 2.67% | 18.60B 6.04% | 17.91B 3.75% | 19.21B 7.28% | 19.30B 0.44% | 21.22B 9.96% | 18.58B 12.42% | 20.82B 12.02% | 25.46B 22.31% | 24.86B 2.35% | |
operating expenses | 4.18B - | 4.25B 1.46% | 4.37B 2.83% | 4.10B 6.16% | 4.39B 7.27% | 4.38B 0.27% | 4.07B 7.07% | 3.74B 8.15% | 4.01B 7.08% | 4.41B 10.03% | 4.38B 0.73% | |
interest expense | 276M - | 280M 1.45% | 342M 22.14% | 336M 1.75% | 275M 18.15% | 285M 3.64% | 339M 18.95% | 249M 26.55% | 256M 2.81% | 348M 35.94% | 337M 3.16% | |
ebitda | 3.25B - | 3.05B 6.19% | 3.93B 29.12% | 4.39B 11.54% | 4.09B 6.77% | 4.04B 1.15% | 4.76B 17.81% | 3.73B 21.75% | 4.70B 26.16% | 4.98B 5.83% | 5.49B 10.31% | |
operating income | 1.97B - | 1.99B 0.86% | 2.21B 10.85% | 2.79B 26.46% | 2.63B 5.73% | 2.55B 3.08% | 2.92B 14.43% | 1.89B 35.33% | 2.78B 47.16% | 3.02B 8.79% | 3.48B 15.23% | |
depreciation and amortization | 1.05B - | 1.12B 6.18% | 1.36B 21.59% | 1.39B 2.58% | 1.34B 3.38% | 1.34B 0.07% | 1.84B 37.28% | 1.84B 0.27% | 1.93B 4.62% | 1.96B 1.56% | 2.01B 2.71% | |
total other income expenses net | -272M - | -340M 25% | -338M 0.59% | -327M 3.25% | -277M 15.29% | -320M 15.52% | -660M 106.25% | -796M 20.61% | -306M 61.56% | -365M 19.28% | -1.12B 206.58% | |
income before tax | 1.70B - | 1.65B 3.00% | 1.87B 13.20% | 2.46B 31.84% | 2.35B 4.46% | 2.23B 5.27% | 2.26B 1.26% | 1.09B 51.68% | 2.47B 126.49% | 2.66B 7.49% | 2.36B 11.07% | |
income tax expense | 575M - | 620M 7.83% | 706M 13.87% | 797M 12.89% | 661M 17.06% | 570M 13.77% | 506M 11.23% | 354M 30.04% | 626M 76.84% | 647M 3.35% | 507M 21.64% | |
net income | 1.13B - | 1.03B 8.52% | 1.17B 13.29% | 1.68B 43.49% | 1.70B 1.43% | 1.68B 1.35% | 1.75B 4.41% | 632M 63.91% | 1.84B 191.77% | 2.00B 8.51% | 1.98B 1.05% | |
weighted average shs out | 736.72M - | 742.68M 0.81% | 738.94M 0.50% | 722.74M 2.19% | 719.56M 0.44% | 715.96M 0.50% | 718.05M 0.29% | 713.24M 0.67% | 713.51M 0.04% | 713.40M 0.02% | 714.19M 0.11% | |
weighted average shs out dil | 767.12M - | 772.03M 0.64% | 767.47M 0.59% | 749.74M 2.31% | 723.34M 3.52% | 719.90M 0.48% | 720.61M 0.10% | 716.68M 0.55% | 718.32M 0.23% | 717.25M 0.15% | 719.64M 0.33% | |
eps | 1.52 - | 1.38 9.21% | 1.57 13.77% | 2.30 46.50% | 2.35 2.17% | 2.34 0.43% | 2.42 3.42% | 0.88 63.64% | 2.58 193.18% | 2.81 8.91% | 2.77 1.42% | |
epsdiluted | 1.50 - | 1.36 9.33% | 1.55 13.97% | 2.26 45.81% | 2.34 3.54% | 2.33 0.43% | 2.41 3.43% | 0.88 63.49% | 2.56 190.91% | 2.79 8.98% | 2.75 1.43% |
All numbers in (except ratios and percentages)