COM:MICHELIN
Michelin
- Stock
Last Close
36.12
26/07 15:37
Market Cap
24.65B
Beta: -
Volume Today
1.94M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.09B - | 9.67B 4.11% | 9.88B 2.14% | 10.50B 6.24% | 10.70B 1.95% | 10.29B 3.83% | 10.62B 3.14% | 11.06B 4.18% | 10.90B 1.43% | 10.60B 2.73% | 11.43B 7.75% | 11.78B 3.12% | 12.35B 4.86% | 9.36B 24.26% | 11.11B 18.76% | 11.19B 0.72% | 12.60B 12.61% | 13.29B 5.44% | 15.30B 15.14% | 14.08B 7.99% | 14.26B 1.31% | 13.48B 5.49% | |
cost of revenue | 6.88B - | 6.50B 5.38% | 6.79B 4.44% | 7.04B 3.55% | 7.20B 2.39% | 6.64B 7.82% | 7.17B 7.98% | 7.39B 3.03% | 7.43B 0.56% | 7.37B 0.85% | 8.15B 10.69% | 8.30B 1.88% | 8.84B 6.43% | 7.13B 19.31% | 7.71B 8.09% | 7.85B 1.80% | 9.04B 15.19% | 9.69B 7.18% | 11.44B 18.08% | 10.25B 10.42% | 10.24B 0.12% | 9.48B 7.35% | |
gross profit | 3.21B - | 3.17B 1.40% | 3.09B 2.59% | 3.46B 12.18% | 3.50B 1.07% | 3.65B 4.37% | 3.44B 5.67% | 3.67B 6.59% | 3.47B 5.42% | 3.24B 6.77% | 3.27B 1.08% | 3.48B 6.20% | 3.52B 1.12% | 2.23B 36.70% | 3.40B 52.94% | 3.34B 1.73% | 3.56B 6.55% | 3.60B 1.04% | 3.86B 7.22% | 3.83B 0.78% | 4.03B 5.14% | 4.00B 0.77% | |
selling and marketing expenses | 1.03B - | 875M 14.97% | 967M 10.51% | 936M 3.21% | 993M 6.09% | 933M 6.04% | 974M 4.39% | 948M 2.67% | 913M 3.69% | 634M 30.56% | 633M 0.16% | 667M 5.37% | 713M 6.90% | 519M 27.21% | 551M 6.17% | 531M 3.63% | 602M 13.37% | 582M 3.32% | 592M 1.72% | 557M 5.91% | 653M 17.24% | ||
general and administrative expenses | 741M - | 812M 9.58% | 784M 3.45% | 888M 13.27% | 819M 7.77% | 919M 12.21% | 840M 8.60% | 990M 17.86% | 876M 11.52% | 938M 7.08% | 878M 6.40% | 1.06B 20.62% | 928M 12.37% | 1.03B 10.99% | 964M 6.41% | 1.08B 12.55% | 1.05B 3.04% | 1.17B 11.12% | 1.07B 8.04% | 1.24B 15.16% | 1.10B 11.31% | ||
selling general and administrative expenses | 1.86B - | 1.76B 5.27% | 1.84B 4.14% | 1.89B 3.16% | 1.89B 0.11% | 1.93B 1.74% | 1.90B 1.25% | 2.00B 5.05% | 1.85B 7.26% | 1.62B 12.74% | 1.58B 2.29% | 1.73B 9.31% | 1.64B 4.92% | 1.55B 5.61% | 1.51B 2.19% | 1.62B 6.67% | 1.65B 2.35% | 1.75B 5.86% | 1.67B 4.80% | 1.79B 7.68% | 1.75B 2.45% | 1.84B 4.97% | |
research and development expenses | 330M - | 319M 3.33% | 337M 5.64% | 349M 3.56% | 340M 2.58% | 361M 6.18% | 357M 1.11% | 327M 8.40% | 315M 3.67% | 322M 2.22% | 326M 1.24% | 333M 2.15% | 354M 6.31% | 311M 12.15% | 335M 7.72% | 328M 2.09% | 354M 7.93% | 340M 3.95% | 358M 5.29% | 367M 2.51% | 389M 5.99% | 385M 1.03% | |
other expenses | -2.57B - | -24M - | 5M 120.83% | -100M 2,100% | -27M 73% | -20M 25.93% | -47M 135% | -17M 63.83% | -9M 47.06% | -4M 55.56% | -70M 1,650% | -32M 54.29% | |||||||||||
cost and expenses | 9.10B - | 8.71B 4.32% | 9.08B 4.26% | 9.34B 2.90% | 9.79B 4.84% | 9.03B 7.85% | 9.23B 2.22% | 9.72B 5.32% | 9.73B 0.17% | 9.31B 4.34% | 10.29B 10.53% | 10.39B 0.92% | 10.83B 4.25% | 9.09B 16.04% | 9.59B 5.43% | 9.81B 2.36% | 11.10B 13.08% | 11.80B 6.33% | 13.47B 14.22% | 12.41B 7.87% | 12.45B 0.26% | 11.74B 5.68% | |
operating expenses | 2.23B - | 2.20B 1.03% | 2.29B 3.72% | 2.31B 0.96% | 2.59B 12.31% | 2.39B 7.95% | 2.06B 13.83% | 2.33B 13.33% | 2.31B 1.03% | 1.95B 15.57% | 2.14B 9.96% | 2.08B 2.71% | 1.99B 4.46% | 1.96B 1.51% | 1.88B 4.23% | 1.96B 4.64% | 2.06B 4.63% | 2.11B 2.58% | 2.03B 3.51% | 2.17B 6.49% | 2.21B 2.03% | 2.25B 2.04% | |
interest expense | 69M - | 192M - | 147M 23.44% | 164M 11.56% | 85M 48.17% | 92M 8.24% | 102M 10.87% | 89M 12.75% | 154M 73.03% | 154M 0% | 183M 18.83% | 104M 43.17% | |||||||||||
ebitda | 1.51B - | 1.61B 6.27% | 1.53B 4.66% | 1.84B 19.80% | 1.97B 7.23% | 2.01B 2.03% | 1.93B 3.93% | 2.01B 4.04% | 1.97B 1.99% | 1.95B 1.01% | 2.06B 5.38% | 2.30B 11.67% | 2.47B 7.45% | 1.19B 51.68% | 2.44B 104.61% | 2.28B 6.64% | 2.42B 6.41% | 2.44B 0.66% | 2.82B 15.74% | 2.64B 6.38% | 2.85B 7.68% | 2.76B 3.16% | |
operating income | 988M - | 1.08B 9.01% | 956M 11.23% | 1.19B 24.69% | 1.26B 5.87% | 1.33B 5.55% | 1.22B 8.33% | 1.33B 9.25% | 1.30B 2.32% | 1.29B 0.77% | 1.33B 2.94% | 1.39B 4.66% | 1.52B 9.48% | 265M 82.62% | 1.53B 475.85% | 1.38B 9.57% | 1.51B 9.28% | 1.49B 1.06% | 1.83B 22.39% | 1.66B 8.87% | 1.82B 9.19% | 1.74B 4.18% | |
depreciation and amortization | 527M - | 533M 1.14% | 579M 8.63% | 647M 11.74% | 710M 9.74% | 680M 4.23% | 712M 4.71% | 677M 4.92% | 668M 1.33% | 658M 1.50% | 725M 10.18% | 903M 24.55% | 942M 4.32% | 927M 1.59% | 913M 1.51% | 897M 1.75% | 915M 2.01% | 947M 3.50% | 997M 5.28% | 979M 1.81% | 1.03B 5.11% | 1.01B 1.36% | |
total other income expenses net | -49M - | -146M 197.96% | -236M 61.64% | -134M 43.22% | -451M 236.57% | -162M 64.08% | 73M 145.06% | -74M 201.37% | -209M 182.43% | -84M 59.81% | -310M 269.05% | -288M 7.10% | -381M 32.29% | -279M 26.77% | -421M 50.90% | -52M 87.65% | -296M 469.23% | -352M 18.92% | -251M 28.69% | -205M 18.33% | -914M 345.85% | -220M 75.93% | |
income before tax | 939M - | 931M 0.85% | 720M 22.66% | 1.06B 46.94% | 811M 23.35% | 1.17B 44.27% | 1.29B 10.60% | 1.26B 2.63% | 1.09B 13.17% | 1.21B 10.51% | 1.02B 15.55% | 1.11B 9.11% | 1.14B 2.69% | -14M 101.22% | 1.10B 7,992.86% | 1.33B 20.18% | 1.21B 8.73% | 1.14B 5.94% | 1.57B 38.16% | 1.46B 7.37% | 903M 38.11% | 1.52B 68.44% | |
income tax expense | 319M - | 312M 2.19% | 308M 1.28% | 351M 13.96% | 355M 1.14% | 401M 12.96% | 396M 1.25% | 397M 0.25% | 264M 33.50% | 292M 10.61% | 278M 4.79% | 269M 3.24% | 237M 11.90% | 79M 66.67% | 275M 248.10% | 264M 4% | 362M 37.12% | 313M 13.54% | 334M 6.71% | 322M 3.59% | 185M 42.55% | 325M 75.68% | |
net income | 617M - | 616M 0.16% | 409M 33.60% | 704M 72.13% | 456M 35.23% | 769M 68.64% | 895M 16.38% | 857M 4.25% | 832M 2.92% | 919M 10.46% | 746M 18.82% | 852M 14.21% | 888M 4.23% | -134M 115.09% | 762M 668.66% | 1.03B 35.17% | 815M 20.87% | 839M 2.94% | 1.16B 38.26% | 1.22B 4.83% | 764M 37.17% | 1.16B 51.31% | |
weighted average shs out | 758.46M - | 756.14M 0.31% | 747.00M 1.21% | 757.01M 1.34% | 741.73M 2.02% | 738.27M 0.47% | 736.25M 0.27% | 724.16M 1.64% | 721.93M 0.31% | 722.15M 0.03% | 717.66M 0.62% | 719.43M 0.25% | 716.73M 0.38% | 714.02M 0.38% | 713.38M 0.09% | 713.38M 0.00% | 713.54M 0.02% | 713.76M 0.03% | 714.12M 0.05% | 714.12M 0.00% | 720.80M 0.94% | 713.72M 0.98% | |
weighted average shs out dil | 774.44M - | 773.32M 0.14% | 770.74M 0.33% | 772.06M 0.17% | 762.87M 1.19% | 751.71M 1.46% | 747.76M 0.52% | 724.16M 3.16% | 722.52M 0.23% | 722.15M 0.05% | 717.66M 0.62% | 722.02M 0.61% | 719.27M 0.38% | 714.02M 0.73% | 716.21M 0.31% | 718.38M 0.30% | 718.24M 0.02% | 718.74M 0.07% | 716.17M 0.36% | 719.71M 0.49% | 719.56M 0.02% | 720.84M 0.18% | |
eps | 0.80 - | 0.80 0% | 0.53 33.75% | 0.91 71.70% | 0.60 34.07% | 1.02 70% | 1.20 17.65% | 1.18 1.67% | 1.15 2.54% | 1.27 10.43% | 1.04 18.11% | 1.18 13.46% | 1.23 4.24% | -0.19 115.45% | 1.06 657.89% | 1.43 34.91% | 1.13 20.98% | 1.18 4.42% | 1.62 37.29% | 1.70 4.94% | 1.06 37.65% | 1.62 52.83% | |
epsdiluted | 0.80 - | 0.80 0% | 0.53 33.75% | 0.91 71.70% | 0.60 34.07% | 1.02 70% | 1.20 17.65% | 1.18 1.67% | 1.15 2.54% | 1.27 10.43% | 1.04 18.11% | 1.18 13.46% | 1.23 4.24% | -0.19 115.45% | 1.06 657.89% | 1.43 34.91% | 1.13 20.98% | 1.17 3.54% | 1.62 38.46% | 1.69 4.32% | 1.06 37.28% | 1.60 50.94% |
All numbers in (except ratios and percentages)