COM:MICHELIN
Michelin
- Stock
Last Close
31.10
25/11 09:25
Market Cap
24.65B
Beta: -
Volume Today
75.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.06B - | 4.89B 3.43% | 4.89B 0% | 4.89B 0% | 4.89B 0% | 5.30B 8.42% | 5.30B 0% | 5.30B 0% | 5.30B 0% | 5.23B 1.38% | 5.23B 0% | 5.23B 0% | 5.23B 0% | 5.49B 5.04% | 5.49B 0% | 5.49B 0% | 5.49B 0% | 5.51B 0.31% | 5.51B 0% | 5.51B 0% | 5.51B 0% | 6.03B 9.57% | 6.03B 0% | 6.03B 0% | 6.03B 0% | 5.12B 15.19% | 5.12B 0% | 5.12B 0% | 5.12B 0% | 5.95B 16.25% | 5.95B 0% | 5.95B 0% | 5.95B 0% | 6.64B 11.70% | 6.64B 0% | 7.65B 15.14% | 7.65B 0% | 7.04B 7.99% | 7.04B 0% | 14.26B 102.63% | 13.48B 5.49% | |
cost of revenue | 3.46B - | 3.32B 3.92% | 3.32B 0% | 3.32B 0% | 3.32B 0% | 3.56B 7.06% | 3.56B 0% | 3.56B 0% | 3.56B 0% | 3.45B 3.01% | 3.45B 0% | 3.45B 0% | 3.45B 0% | 3.70B 7.28% | 3.70B 0% | 3.70B 0% | 3.70B 0% | 3.73B 0.65% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 4.26B 14.36% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 3.69B 13.48% | 3.69B 0% | 3.69B 0% | 3.69B 0% | 4.20B 13.94% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.83B 14.82% | 4.83B 0% | 5.70B 18.13% | 5.70B 0% | 5.10B 10.46% | 5.10B 0% | 10.24B 100.55% | 9.48B 7.35% | |
gross profit | 1.60B - | 1.56B 2.37% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 1.74B 11.30% | 1.74B 0% | 1.74B 0% | 1.74B 0% | 1.77B 1.95% | 1.77B 0% | 1.77B 0% | 1.77B 0% | 1.79B 0.68% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.78B 0.41% | 1.78B 0% | 1.78B 0% | 1.78B 0% | 1.77B 0.48% | 1.77B 0% | 1.77B 0% | 1.77B 0% | 1.43B 19.30% | 1.43B 0% | 1.43B 0% | 1.43B 0% | 1.75B 22.22% | 1.75B 0% | 1.75B 0% | 1.75B 0% | 1.82B 4.17% | 1.82B 0% | 1.95B 7.20% | 1.95B 0% | 1.94B 0.77% | 1.94B 0% | 4.03B 108.11% | 4.00B 0.77% | |
selling and marketing expenses | 492M - | 460.50M 6.40% | 460.50M 0% | 460.50M 0% | 460.50M 0% | 482.25M 4.72% | 482.25M 0% | 482.25M 0% | 482.25M 0% | 476.75M 1.14% | 476.75M 0% | 476.75M 0% | 476.75M 0% | 465.25M 2.41% | 465.25M 0% | 465.25M 0% | 465.25M 0% | 465.50M 0.05% | 465.50M 0% | 465.50M 0% | 465.50M 0% | 345M 25.89% | 345M 0% | 345M 0% | 345M 0% | 299.25M 13.26% | 299.25M 0% | 299.25M 0% | 299.25M 0% | 283.25M 5.35% | 283.25M 0% | 283.25M 0% | 283.25M 0% | 291M 2.74% | 291M 0% | 296M 1.72% | 296M 0% | 278.50M 5.91% | 278.50M 0% | 653M 134.47% | ||
general and administrative expenses | 871.25M - | 859.50M 1.35% | 859.50M 0% | 859.50M 0% | 859.50M 0% | 909M 5.76% | 909M 0% | 909M 0% | 909M 0% | 916.50M 0.83% | 916.50M 0% | 916.50M 0% | 916.50M 0% | 931.75M 1.66% | 931.75M 0% | 931.75M 0% | 931.75M 0% | 922M 1.05% | 922M 0% | 922M 0% | 922M 0% | 841.75M 8.70% | 841.75M 0% | 841.75M 0% | 841.75M 0% | 766M 9.00% | 766M 0% | 766M 0% | 766M 0% | 817.50M 6.72% | 817.50M 0% | 817.50M 0% | 817.50M 0% | 584.50M 28.50% | 584.50M 0% | 537.50M 8.04% | 537.50M 0% | 619M 15.16% | 619M 0% | 1.10B 77.38% | ||
selling general and administrative expenses | 1.36B - | 1.32B 3.17% | 1.32B 0% | 1.32B 0% | 1.32B 0% | 1.39B 5.40% | 1.39B 0% | 1.39B 0% | 1.39B 0% | 1.39B 0.14% | 1.39B 0% | 1.39B 0% | 1.39B 0% | 1.40B 0.27% | 1.40B 0% | 1.40B 0% | 1.40B 0% | 1.39B 0.68% | 1.39B 0% | 1.39B 0% | 1.39B 0% | 1.19B 14.47% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.07B 10.24% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.10B 3.33% | 1.10B 0% | 1.10B 0% | 1.10B 0% | 886M 19.51% | 886M 0% | 866M 2.26% | 866M 0% | 921M 6.35% | 921M 0% | 1.75B 90.12% | 1.84B 4.97% | |
research and development expenses | 160.75M - | 164M 2.02% | 164M 0% | 164M 0% | 164M 0% | 172.25M 5.03% | 172.25M 0% | 172.25M 0% | 172.25M 0% | 179.50M 4.21% | 179.50M 0% | 179.50M 0% | 179.50M 0% | 160.25M 10.72% | 160.25M 0% | 160.25M 0% | 160.25M 0% | 162M 1.09% | 162M 0% | 162M 0% | 162M 0% | 171.75M 6.02% | 171.75M 0% | 171.75M 0% | 171.75M 0% | 161.50M 5.97% | 161.50M 0% | 161.50M 0% | 161.50M 0% | 170.50M 5.57% | 170.50M 0% | 170.50M 0% | 170.50M 0% | 170M 0.29% | 170M 0% | 179M 5.29% | 179M 0% | 183.50M 2.51% | 183.50M 0% | 389M 111.99% | 385M 1.03% | |
other expenses | -2.57B - | -2.55B 0.96% | -2.55B 0% | -2.55B 0% | -2.55B 0% | -2.65B 4.30% | -2.65B 0% | -2.65B 0% | -2.65B 0% | -24.75M 99.07% | -24.75M 0% | -24.75M 0% | -24.75M 0% | -2.66B 10,631.31% | -2.66B 0% | -2.66B 0% | -2.66B 0% | -2.65B 0.40% | -2.65B 0% | -2.65B 0% | -2.65B 0% | -2.38B 10.17% | -2.38B 0% | -2.38B 0% | -2.38B 0% | -2.22B 6.63% | -2.22B 0% | -2.22B 0% | -2.22B 0% | -2.27B 2.43% | -2.27B 0% | -2.27B 0% | -1.86B 18.09% | -70M - | -32M 54.29% | |||||||
cost and expenses | 4.51B - | 4.39B 2.67% | 4.39B 0% | 4.39B 0% | 4.39B 0% | 4.65B 6.04% | 4.65B 0% | 4.65B 0% | 4.65B 0% | 4.48B 3.75% | 4.48B 0% | 4.48B 0% | 4.48B 0% | 4.80B 7.28% | 4.80B 0% | 4.80B 0% | 4.80B 0% | 4.82B 0.44% | 4.82B 0% | 4.82B 0% | 4.82B 0% | 5.28B 9.48% | 5.28B 0% | 5.28B 0% | 5.28B 0% | 4.68B 11.37% | 4.68B 0% | 4.68B 0% | 4.68B 0% | 5.20B 11.18% | 5.20B 0% | 5.20B 0% | 5.20B 0% | 6.00B 15.33% | 6.00B 0% | 6.82B 13.60% | 6.82B 0% | 6.22B 8.83% | 6.22B 0% | 12.45B 100.23% | 11.74B 5.68% | |
operating expenses | -1.05B - | -1.06B 1.46% | -1.06B 0% | -1.06B 0% | -1.06B 0% | -1.09B 2.83% | -1.09B 0% | -1.09B 0% | -1.09B 0% | 1.55B 241.82% | 1.55B 0% | 1.55B 0% | 1.55B 0% | -1.10B 170.98% | -1.10B 0% | -1.10B 0% | -1.10B 0% | -1.10B 0.27% | -1.10B 0% | -1.10B 0% | -1.10B 0% | -1.02B 7.12% | -1.02B 0% | -1.02B 0% | -1.02B 0% | -992M 2.53% | -992M 0% | -992M 0% | -992M 0% | -1.00B 0.96% | -1.00B 0% | -1.00B 0% | -590.25M 41.06% | 1.18B 299.32% | 1.18B 0% | 1.12B 4.97% | 1.12B 0% | 1.11B 0.54% | 1.11B 0% | 2.21B 98.74% | 2.25B 2.04% | |
interest expense | 69M - | 70M 1.45% | 70M 0% | 70M 0% | 70M 0% | 85.50M 22.14% | 85.50M 0% | 85.50M 0% | 85.50M 0% | 84M 1.75% | 84M 0% | 84M 0% | 84M 0% | 68.75M 18.15% | 68.75M 0% | 68.75M 0% | 68.75M 0% | 71.25M 3.64% | 71.25M 0% | 71.25M 0% | 71.25M 0% | 99M 38.95% | 99M 0% | 99M 0% | 99M 0% | 71.50M 27.78% | 71.50M 0% | 71.50M 0% | 71.50M 0% | 64M 10.49% | 64M 0% | 64M 0% | 64M 0% | 183M - | 104M 43.17% | |||||||
ebitda | 811.75M - | 761.50M 6.19% | 761.50M 0% | 761.50M 0% | 761.50M 0% | 983.25M 29.12% | 983.25M 0% | 983.25M 0% | 983.25M 0% | 1.10B 11.54% | 1.10B 0% | 1.10B 0% | 1.10B 0% | 1.02B 6.77% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.01B 1.15% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.20B 19.07% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 859.50M 28.58% | 859.50M 0% | 859.50M 0% | 859.50M 0% | 1.18B 36.77% | 1.18B 0% | 1.18B 0% | 1.18B 0% | 1.20B 2.21% | 1.20B 0% | 1.33B 10.74% | 1.33B 0% | 1.29B 3.31% | 1.29B 0% | 2.85B 121.22% | 2.76B 3.16% | |
operating income | 555.25M - | 502M 9.59% | 502M 0% | 502M 0% | 502M 0% | 648.75M 29.23% | 648.75M 0% | 648.75M 0% | 648.75M 0% | 750M 15.61% | 750M 0% | 750M 0% | 750M 0% | 687.50M 8.33% | 687.50M 0% | 687.50M 0% | 687.50M 0% | 683.25M 0.62% | 683.25M 0% | 683.25M 0% | 683.25M 0% | 752.75M 10.17% | 752.75M 0% | 752.75M 0% | 752.75M 0% | 436.75M 41.98% | 436.75M 0% | 436.75M 0% | 436.75M 0% | 744.75M 70.52% | 744.75M 0% | 744.75M 0% | 1.16B 55.22% | 728M 37.02% | 728M 0% | 952M 30.77% | 952M 0% | 797M 16.28% | 797M 0% | 1.82B 127.98% | 1.74B 4.18% | |
depreciation and amortization | 256.50M - | 259.50M 1.17% | 259.50M 0% | 259.50M 0% | 259.50M 0% | 334.50M 28.90% | 334.50M 0% | 334.50M 0% | 334.50M 0% | 346.75M 3.66% | 346.75M 0% | 346.75M 0% | 346.75M 0% | 335M 3.39% | 335M 0% | 335M 0% | 335M 0% | 9.75M 97.09% | 9.75M 0% | 9.75M 0% | 9.75M 0% | 22.75M 133.33% | 22.75M 0% | 22.75M 0% | 22.75M 0% | 21.75M 4.40% | 21.75M 0% | 21.75M 0% | 21.75M 0% | 19.50M 10.34% | 19.50M 0% | 19.50M 0% | 19.50M 0% | 473.50M 2,328.21% | 473.50M 0% | 378.50M 20.06% | 378.50M 0% | 489.50M 29.33% | 489.50M 0% | 1.03B 110.21% | 1.01B 1.36% | |
total other income expenses net | -129.75M - | -89.25M 31.21% | -89.25M 0% | -89.25M 0% | -89.25M 0% | -181.50M 103.36% | -181.50M 0% | -181.50M 0% | -181.50M 0% | -134M 26.17% | -134M 0% | -134M 0% | -134M 0% | -99M 26.12% | -99M 0% | -99M 0% | -99M 0% | -125.75M 27.02% | -125.75M 0% | -125.75M 0% | -125.75M 0% | -193.75M 54.08% | -193.75M 0% | -193.75M 0% | -193.75M 0% | -192M 0.90% | -192M 0% | -192M 0% | -192M 0% | -127M 33.85% | -127M 0% | -127M 0% | -538.25M 323.82% | -150M 72.13% | -150M 0% | -202M 34.67% | -202M 0% | -26M 87.13% | -26M 0% | -914M 3,415.38% | -220M 75.93% | |
income before tax | 425.50M - | 412.75M 3.00% | 412.75M 0% | 412.75M 0% | 412.75M 0% | 467.25M 13.20% | 467.25M 0% | 467.25M 0% | 467.25M 0% | 616M 31.84% | 616M 0% | 616M 0% | 616M 0% | 588.50M 4.46% | 588.50M 0% | 588.50M 0% | 588.50M 0% | 557.50M 5.27% | 557.50M 0% | 557.50M 0% | 557.50M 0% | 559M 0.27% | 559M 0% | 559M 0% | 559M 0% | 244.75M 56.22% | 244.75M 0% | 244.75M 0% | 244.75M 0% | 617.75M 152.40% | 617.75M 0% | 617.75M 0% | 617.75M 0% | 578M 6.43% | 578M 0% | 750M 29.76% | 750M 0% | 771M 2.80% | 771M 0% | 903M 17.12% | 1.52B 68.44% | |
income tax expense | 143.75M - | 155M 7.83% | 155M 0% | 155M 0% | 155M 0% | 176.50M 13.87% | 176.50M 0% | 176.50M 0% | 176.50M 0% | 199.25M 12.89% | 199.25M 0% | 199.25M 0% | 199.25M 0% | 165.25M 17.06% | 165.25M 0% | 165.25M 0% | 165.25M 0% | 142.50M 13.77% | 142.50M 0% | 142.50M 0% | 142.50M 0% | 126.50M 11.23% | 126.50M 0% | 126.50M 0% | 126.50M 0% | 88.50M 30.04% | 88.50M 0% | 88.50M 0% | 88.50M 0% | 156.50M 76.84% | 156.50M 0% | 156.50M 0% | 156.50M 0% | 156.50M 0% | 156.50M 0% | 167M 6.71% | 167M 0% | 161M 3.59% | 161M 0% | 185M 14.91% | 325M 75.68% | |
net income | 281.75M - | 257.75M 8.52% | 257.75M 0% | 257.75M 0% | 257.75M 0% | 292M 13.29% | 292M 0% | 292M 0% | 292M 0% | 419M 43.49% | 419M 0% | 419M 0% | 419M 0% | 425M 1.43% | 425M 0% | 425M 0% | 425M 0% | 419.25M 1.35% | 419.25M 0% | 419.25M 0% | 419.25M 0% | 437.75M 4.41% | 437.75M 0% | 437.75M 0% | 437.75M 0% | 158M 63.91% | 158M 0% | 158M 0% | 158M 0% | 461M 191.77% | 461M 0% | 461M 0% | 461.25M 0.05% | 419.50M 9.05% | 419.50M 0% | 580M 38.26% | 580M 0% | 608M 4.83% | 608M 0% | 764M 25.66% | 1.16B 51.31% | |
weighted average shs out | 736.72M - | 742.68M 0.81% | 742.68M 0% | 742.68M 0% | 742.68M 0% | 738.94M 0.50% | 738.94M 0% | 738.94M 0% | 738.94M 0% | 722.74M 2.19% | 722.74M 0% | 722.74M 0% | 722.74M 0% | 719.56M 0.44% | 719.56M 0% | 719.56M 0% | 719.56M 0% | 715.96M 0.50% | 715.96M 0% | 715.96M 0% | 715.96M 0% | 718.05M 0.29% | 718.05M 0% | 718.05M 0% | 718.05M 0% | 713.24M 0.67% | 713.24M 0% | 713.24M 0% | 713.24M 0% | 713.45M 0.03% | 713.45M 0% | 713.45M 0% | 713.45M 0% | 717.09M 0.51% | 717.09M 0% | 715.64M 0.20% | 715.64M 0% | 719.53M 0.54% | 719.53M 0% | 720.80M 0.18% | 713.72M 0.98% | |
weighted average shs out dil | 767.12M - | 772.03M 0.64% | 772.03M 0% | 772.03M 0% | 772.03M 0% | 767.47M 0.59% | 767.47M 0% | 767.47M 0% | 767.47M 0% | 749.74M 2.31% | 749.74M 0% | 749.74M 0% | 749.74M 0% | 723.34M 3.52% | 723.34M 0% | 723.34M 0% | 723.34M 0% | 719.90M 0.48% | 719.90M 0% | 719.90M 0% | 719.90M 0% | 720.61M 0.10% | 720.61M 0% | 720.61M 0% | 720.61M 0% | 716.68M 0.55% | 716.68M 0% | 716.68M 0% | 716.68M 0% | 718.32M 0.23% | 718.32M 0% | 718.32M 0% | 718.32M 0% | 718.74M 0.06% | 718.74M 0% | 715.76M 0.42% | 715.76M 0% | 719.71M 0.55% | 719.71M 0% | 719.56M 0.02% | 720.84M 0.18% | |
eps | 0.38 - | 0.35 7.89% | 0.35 0% | 0.35 0% | 0.35 0% | 0.40 14.29% | 0.40 0% | 0.40 0% | 0.40 0% | 0.58 45.00% | 0.58 0% | 0.58 0% | 0.58 0% | 0.59 1.72% | 0.59 0% | 0.59 0% | 0.59 0% | 0.59 0% | 0.59 0% | 0.59 0% | 0.59 0% | 0.61 3.39% | 0.61 0% | 0.61 0% | 0.61 0% | 0.22 63.93% | 0.22 0% | 0.22 0% | 0.22 0% | 0.65 195.45% | 0.65 0% | 0.65 0% | 0.65 0% | 0.59 9.23% | 0.59 0% | 0.81 37.29% | 0.81 0% | 0.85 4.94% | 0.85 0% | 1.06 24.71% | 1.62 52.83% | |
epsdiluted | 0.37 - | 0.33 10.81% | 0.33 0% | 0.33 0% | 0.33 0% | 0.38 15.15% | 0.38 0% | 0.38 0% | 0.38 0% | 0.56 47.37% | 0.56 0% | 0.56 0% | 0.56 0% | 0.59 5.36% | 0.59 0% | 0.59 0% | 0.59 0% | 0.58 1.69% | 0.58 0% | 0.58 0% | 0.58 0% | 0.61 5.17% | 0.61 0% | 0.61 0% | 0.61 0% | 0.22 63.93% | 0.22 0% | 0.22 0% | 0.22 0% | 0.64 190.91% | 0.64 0% | 0.64 0% | 0.64 0% | 0.58 9.38% | 0.58 0% | 0.81 39.66% | 0.81 0% | 0.84 3.70% | 0.84 0% | 1.06 26.19% | 1.60 50.94% |
All numbers in EUR (except ratios and percentages)