COM:MICROPAC
Micropac Industries, Inc.
- Stock
Last Close
19.65
21/11 19:45
Market Cap
36.10M
Beta: -
Volume Today
10.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Mar '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.44M - | 4.86M 10.65% | 5.16M 6.24% | 5.15M 0.23% | 3.94M 23.48% | 4.79M 21.44% | 5.26M 10.01% | 5.27M 0.06% | 4.71M 10.54% | 4.21M 10.78% | 5.11M 21.55% | 3.80M 25.57% | 4.48M 17.74% | 3.91M 12.75% | 4.97M 27.07% | 4.72M 5.01% | 6.13M 30.04% | 3.85M 37.22% | 4.99M 29.55% | 5.00M 0.26% | 7.13M 42.44% | 3.81M 46.60% | 6.91M 81.55% | 7.25M 4.98% | 7.48M 3.20% | 5.96M 20.40% | 5.88M 1.34% | 4.93M 16.18% | 5.51M 11.94% | 4.05M 26.55% | 7.63M 88.52% | 8.18M 7.14% | 7.43M 9.21% | 6.07M 18.33% | 7.19M 18.50% | 6.94M 3.45% | 7.59M 9.38% | 6.19M 18.46% | 7.44M 20.24% | 6.46M 13.23% | 10.55M 63.33% | 6.12M 42.00% | 8.06M 31.79% | 12.63M 56.68% | |
cost of revenue | 3.23M - | 2.74M 15.07% | 3.24M 18.04% | 3.39M 4.66% | 2.37M 30.12% | 2.85M 20.30% | 3.17M 11.12% | 3.23M 2.05% | 2.92M 9.72% | 2.89M 0.82% | 3.19M 10.16% | 2.70M 15.40% | 3.25M 20.39% | 2.50M 22.94% | 3.07M 22.78% | 2.95M 3.91% | 3.65M 23.64% | 2.35M 35.62% | 2.99M 27.19% | 3.27M 9.47% | 4.39M 34.17% | 2.35M 46.54% | 3.75M 59.69% | 4.04M 7.84% | 3.62M 10.56% | 3.33M 8.02% | 3.54M 6.56% | 3.12M 12.08% | 3.69M 18.56% | 2.69M 27.16% | 4.14M 53.94% | 4.41M 6.42% | 3.97M 9.83% | 3.28M 17.56% | 4.25M 29.58% | 3.67M 13.62% | 4.29M 16.85% | 3.94M 8.07% | 4.58M 16.35% | 4.58M 0.15% | 6.66M 45.45% | ||||
gross profit | 2.21M - | 2.12M 4.17% | 1.92M 9.08% | 1.76M 8.48% | 1.57M 10.68% | 1.94M 23.16% | 2.10M 8.37% | 2.04M 2.96% | 1.79M 11.84% | 1.31M 26.96% | 1.92M 46.68% | 1.11M 42.43% | 1.23M 11.29% | 1.41M 14.12% | 1.89M 34.71% | 1.76M 6.81% | 2.48M 40.74% | 1.50M 39.57% | 2M 33.24% | 1.73M 13.50% | 2.73M 58.09% | 1.46M 46.69% | 3.16M 116.74% | 3.21M 1.58% | 3.87M 20.53% | 2.63M 31.97% | 2.33M 11.32% | 1.81M 22.41% | 1.82M 0.55% | 1.36M 25.32% | 3.49M 156.91% | 3.77M 7.99% | 3.45M 8.48% | 2.79M 19.20% | 2.94M 5.48% | 3.27M 11.21% | 3.31M 1.01% | 2.25M 31.91% | 2.86M 27.05% | 1.88M 34.20% | 3.89M 106.80% | 6.12M 57.19% | 8.06M 31.79% | 12.63M 56.68% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.08M - | 1.02M 5.63% | 1.08M 5.87% | 983K 9.23% | 947K 3.66% | 1.04M 9.82% | 1.02M 2.12% | 1.01M 0.49% | 956K 5.63% | 1.00M 4.92% | 1.09M 8.47% | 970K 10.85% | 1.07M 10.52% | 989K 7.74% | 982K 0.71% | 1.03M 5.30% | 1.24M 19.83% | 1.13M 8.47% | 1.31M 15.70% | 1.30M 0.69% | 1.63M 25.40% | 1.32M 19.40% | 1.29M 2.13% | 1.44M 11.71% | 1.63M 13.06% | 1.38M 15.48% | 1.36M 1.31% | 1.34M 1.18% | 1.47M 9.31% | 1.39M 5.25% | 1.59M 14.39% | 1.65M 3.71% | 1.83M 10.86% | 1.77M 3.28% | 1.85M 4.64% | 2.23M 20.59% | 1.89M 15.51% | 1.81M 4.19% | 2.01M 11.30% | 2.02M 0.35% | 2.27M 12.64% | 1.91M 15.85% | 2.22M 16.06% | 2.79M 25.82% | |
research and development expenses | 391K - | 410K 4.86% | 443K 8.05% | 515K 16.25% | 488K 5.24% | 568K 16.39% | 416K 26.76% | 351K 15.63% | 371K 5.70% | 307K 17.25% | 241K 21.50% | 359K 48.96% | 245K 31.75% | 440K 79.59% | 452K 2.73% | 413K 8.63% | 399K 3.39% | 297K 25.56% | 353K 18.86% | 314K 11.05% | 308K 1.91% | 390K 26.62% | 441K 13.08% | 428K 2.95% | 447K 4.44% | 478K 6.94% | 408K 14.64% | 306K 25% | 239K 21.90% | 344K 43.93% | 398K 15.70% | 510K 28.14% | 486K 4.71% | 464K 4.53% | 502K 8.19% | 568K 13.15% | 657K 15.67% | 652K 0.76% | 625K 4.14% | 454K 27.36% | 493K 8.59% | 494K 0.20% | 549K 11.13% | 716K 30.42% | |
other expenses | 2K - | 10K 400% | 8K 20% | 40K 400% | 7K 82.50% | 16K - | 36K 125% | 4K 88.89% | 19K - | 35K 84.21% | 12K 65.71% | 4K 66.67% | 21K 425% | 19K 9.52% | 23K 21.05% | 26K - | 1K 96.15% | 1K 0% | -5K 600% | 24K 580% | -3K 112.50% | -210K 6,900% | 19K 109.05% | 1K 94.74% | 1K 0% | 966K 96,500% | 5K 99.48% | 139K 2,680% | 33K 76.26% | ||||||||||||||||
cost and expenses | 4.71M - | 4.18M 11.24% | 4.76M 14.08% | 4.89M 2.58% | 3.80M 22.18% | 4.46M 17.19% | 4.60M 3.21% | 4.60M 0.11% | 4.25M 7.64% | 4.20M 0.97% | 4.52M 7.45% | 4.03M 10.87% | 4.56M 13.36% | 3.93M 13.87% | 4.51M 14.63% | 4.40M 2.37% | 5.29M 20.21% | 3.78M 28.50% | 4.65M 23.09% | 4.89M 5.05% | 6.33M 29.52% | 4.05M 35.98% | 5.48M 35.13% | 5.91M 7.89% | 5.69M 3.72% | 5.18M 8.98% | 5.31M 2.51% | 4.76M 10.28% | 5.40M 13.35% | 4.42M 18.06% | 6.13M 38.54% | 6.57M 7.13% | 6.29M 4.23% | 5.51M 12.40% | 6.60M 19.77% | 6.47M 1.99% | 6.83M 5.58% | 6.40M 6.30% | 7.22M 12.83% | 7.05M 2.37% | 9.42M 33.69% | 2.41M 74.46% | 2.77M 15.05% | 3.51M 26.73% | |
operating expenses | 1.48M - | 1.43M 2.85% | 1.53M 6.49% | 1.50M 1.83% | 1.44M 4.21% | 1.61M 12.06% | 1.43M 10.82% | 1.36M 4.88% | 1.33M 2.71% | 1.31M 1.28% | 1.33M 1.45% | 1.33M 0% | 1.32M 0.90% | 1.43M 8.50% | 1.43M 0.35% | 1.45M 0.91% | 1.64M 13.20% | 1.43M 12.64% | 1.67M 16.35% | 1.62M 2.88% | 1.94M 20.10% | 1.71M 12.10% | 1.73M 1.35% | 1.87M 7.98% | 2.08M 11.08% | 1.85M 10.65% | 1.77M 4.75% | 1.65M 6.68% | 1.71M 3.52% | 1.73M 1.64% | 1.99M 14.65% | 2.16M 8.60% | 2.31M 7.18% | 2.23M 3.54% | 2.35M 5.38% | 2.80M 19.01% | 2.54M 9.18% | 2.46M 3.30% | 2.63M 7.20% | 2.47M 6.22% | 2.77M 11.90% | 2.41M 12.98% | 2.77M 15.05% | 3.51M 26.73% | |
interest expense | -19K - | -4K 78.95% | -2K 50% | 14K 800% | -16K 214.29% | -2K 87.50% | -3K 50% | -3K 0% | -2K 33.33% | -14K 600% | -15K - | -35K 133.33% | -6K 82.86% | 3K 150% | 8K 166.67% | 9K 12.50% | -12K 233.33% | 18K 250% | 17K 5.56% | 20K 17.65% | -23K 215% | 25K 208.70% | 39K 56.00% | 8K 79.49% | -26K 425% | -1K 96.15% | -1K 0% | -38K 3,700% | -24K 36.84% | 3K 112.50% | 210K 6,900% | -38K 118.10% | -1K 97.37% | -1K 0% | -966K 96,500% | 968K 200.21% | -139K 114.36% | -33K 76.26% | 386K - | -142K 136.79% | -10K 92.96% | ||||
ebitda | 812K - | 762K 6.16% | 476K 37.53% | 341K 28.36% | 216K 36.66% | 403K 86.57% | 731K 81.39% | 741K 1.37% | 505K 31.85% | 68K 86.53% | 666K 879.41% | -165K 124.77% | -50K 69.70% | 45K 190% | 532K 1,082.22% | 373K 29.89% | 887K 137.80% | 146K 83.54% | 413K 182.88% | 195K 52.78% | 876K 349.23% | -156K 117.81% | 1.52M 1,075% | 1.44M 5.39% | 1.89M 31.48% | 876K 53.70% | 663K 24.32% | 255K 61.54% | 207K 18.82% | -264K 227.54% | 1.59M 703.41% | 1.71M 7.16% | 1.23M 27.77% | 669K 45.74% | 703K 5.08% | 588K 16.36% | 821K 39.63% | -90K 110.96% | 498K 653.33% | -315K 163.25% | 2.04M 748.89% | 208K 89.82% | 323K 55.29% | 3.58M 1,009.29% | |
operating income | 732K - | 682K 6.83% | 397K 41.79% | 262K 34.01% | 137K 47.71% | 328K 139.42% | 664K 102.44% | 672K 1.20% | 468K 30.36% | 1K 99.79% | 594K 59,300% | -222K 137.37% | -85K 61.71% | -23K 72.94% | 460K 2,100% | 318K 30.87% | 846K 166.04% | 70K 91.73% | 335K 378.57% | 113K 66.27% | 794K 602.65% | -249K 131.36% | 1.43M 674.30% | 1.34M 6.15% | 1.79M 33.68% | 778K 56.63% | 568K 26.99% | 163K 71.30% | 115K 29.45% | -374K 425.22% | 1.51M 502.67% | 1.61M 7.17% | 1.14M 29.43% | 558K 51.01% | 591K 5.91% | 474K 19.80% | 764K 61.18% | -207K 127.09% | 225K 208.70% | -589K 361.78% | 1.13M 291.34% | 208K 81.54% | 323K 55.29% | 3.58M 1,009.29% | |
depreciation and amortization | 80K - | 80K 0% | 79K 1.25% | 79K 0% | 79K 0% | 77K 2.53% | 77K 0% | 77K 0% | 77K 0% | 74K 3.90% | 72K 2.70% | 72K 0% | 72K 0% | 71K 1.39% | 72K 1.41% | 74K 2.78% | 76K 2.70% | 76K 0% | 78K 2.63% | 82K 5.13% | 83K 1.22% | 93K 12.05% | 91K 2.15% | 97K 6.59% | 98K 1.03% | 98K 0% | 95K 3.06% | 92K 3.16% | 92K 0% | 110K 19.57% | 87K 20.91% | 93K 6.90% | 94K 1.08% | 111K 18.09% | 112K 0.90% | 114K 1.79% | 57K 50% | 117K 105.26% | 273K 133.33% | 274K 0.37% | 261K 4.74% | ||||
total other income expenses net | 20K - | -4K 120% | -2K 50% | 14K 800% | 29K 107.14% | 2K 93.10% | 10K 400% | 8K 20% | 40K 400% | 7K 82.50% | 15K - | 37K 146.67% | 3K 91.89% | 3K 0% | 19K 533.33% | 35K 84.21% | 12K 65.71% | 4K 66.67% | 21K 425% | 19K 9.52% | 23K 21.05% | 25K 8.70% | 39K 56.00% | 35K 10.26% | 26K 25.71% | 1K 96.15% | 1K 0% | -5K 600% | 24K 580% | -3K 112.50% | -210K 6,900% | 19K 109.05% | 1K 94.74% | 1K 0% | 966K 96,500% | 145K 84.99% | 139K 4.14% | 33K 76.26% | 44K 33.33% | 52K 18.18% | 5K 90.38% | 696K 13,820.00% | 85K 87.79% | ||
income before tax | 752K - | 678K 9.84% | 395K 41.74% | 276K 30.13% | 166K 39.86% | 328K 97.59% | 671K 104.57% | 677K 0.89% | 506K 25.26% | 8K 98.42% | 594K 7,325% | -207K 134.85% | -50K 75.85% | -20K 60% | 463K 2,415% | 345K 25.49% | 890K 157.97% | 82K 90.79% | 357K 335.37% | 151K 57.70% | 832K 450.99% | -226K 127.16% | 1.46M 743.81% | 1.38M 5.09% | 1.83M 32.44% | 804K 56.04% | 569K 29.23% | 164K 71.18% | 153K 6.71% | -350K 328.76% | 1.50M 529.43% | 1.40M 6.59% | 1.18M 16.17% | 559K 52.51% | 592K 5.90% | 1.44M 143.24% | 909K 36.88% | -68K 107.48% | 258K 479.41% | -545K 311.24% | 1.18M 316.33% | 213K 81.93% | 1.02M 378.40% | 3.67M 259.96% | |
income tax expense | 247K - | 244K 1.21% | 142K 41.80% | 100K 29.58% | 4K 96% | 118K 2,850% | 213K 80.51% | 223K 4.69% | 135K 39.46% | 3K 97.78% | 190K 6,233.33% | -66K 134.74% | -16K 75.76% | -7K 56.25% | 148K 2,214.29% | -32K 121.62% | 162K 606.25% | 94K 41.98% | -145K 254.26% | -113K 22.07% | 144K 227.43% | -32K 122.22% | 204K 737.50% | 193K 5.39% | 361K 87.05% | 112K 68.98% | 80K 28.57% | 35K 56.25% | -9K 125.71% | -49K 444.44% | 210K 528.57% | 316K 50.48% | 199K 37.03% | 95K 52.26% | 101K 6.32% | 335K 231.68% | 182K 45.67% | -12K 106.59% | 44K 466.67% | -15K 134.09% | 176K 1,273.33% | 36K 79.55% | 173K 380.56% | 697K 302.89% | |
net income | 505K - | 434K 14.06% | 253K 41.71% | 176K 30.43% | 162K 7.95% | 210K 29.63% | 458K 118.10% | 454K 0.87% | 371K 18.28% | 5K 98.65% | 404K 7,980% | -141K 134.90% | -34K 75.89% | -13K 61.76% | 315K 2,523.08% | 377K 19.68% | 728K 93.10% | -12K 101.65% | 502K 4,283.33% | 264K 47.41% | 688K 160.61% | -194K 128.20% | 1.25M 744.85% | 1.19M 5.04% | 1.47M 23.57% | 692K 52.86% | 489K 29.34% | 129K 73.62% | 162K 25.58% | -301K 285.80% | 1.29M 529.57% | 1.09M 15.85% | 978K 10.11% | 464K 52.56% | 491K 5.82% | 1.10M 125.05% | 727K 34.21% | -56K 107.70% | 214K 482.14% | -530K 347.66% | 1.00M 289.25% | 177K 82.35% | 846K 377.97% | 2.97M 251.18% | |
weighted average shs out | 2.58M - | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | |
weighted average shs out dil | 2.58M - | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.61M 1.38% | 2.58M 1.36% | 2.58M 0% | 2.61M 1.21% | 2.61M 0% | 2.65M 1.62% | |
eps | 0.20 - | 0.17 15% | 0.10 41.18% | 0.07 30% | 0.06 10.29% | 0.08 27.39% | 0.18 125.00% | 0.18 0% | 0.14 22.22% | 0.00 98.64% | 0.16 8,321.05% | -0.05 134.19% | -0.01 75.87% | -0.01 62.12% | 0.12 2,500% | 0.15 25% | 0.28 86.67% | -0.00 101.68% | 0.19 4,142.55% | 0.10 47.37% | 0.27 170% | -0.08 127.85% | 0.49 751.60% | 0.46 6.12% | 0.57 23.91% | 0.27 52.63% | 0.19 29.63% | 0.05 73.68% | 0.06 25.60% | -0.12 291.08% | 0.50 516.67% | 0.42 16.00% | 0.38 9.52% | 0.18 52.63% | 0.19 5.56% | 0.43 126.32% | 0.28 34.88% | -0.02 107.75% | 0.08 468.66% | -0.21 362.50% | 0.39 285.71% | 0.07 82.41% | 0.33 381.05% | 1.15 248.48% | |
epsdiluted | 0.20 - | 0.17 15% | 0.10 41.18% | 0.07 30% | 0.06 10.29% | 0.08 27.39% | 0.18 125.00% | 0.18 0% | 0.14 22.22% | 0.00 98.64% | 0.16 8,321.05% | -0.05 134.19% | -0.01 75.87% | -0.01 62.12% | 0.12 2,500% | 0.15 25% | 0.28 86.67% | -0.00 101.68% | 0.19 4,142.55% | 0.10 47.37% | 0.27 170% | -0.08 127.85% | 0.49 751.60% | 0.46 6.12% | 0.57 23.91% | 0.27 52.63% | 0.19 29.63% | 0.05 73.68% | 0.06 25.60% | -0.12 291.08% | 0.50 516.67% | 0.42 16.00% | 0.38 9.52% | 0.18 52.63% | 0.19 5.56% | 0.43 126.32% | 0.28 34.88% | -0.02 107.75% | 0.08 468.66% | -0.21 362.50% | 0.39 285.71% | 0.07 82.62% | 0.32 371.98% | 1.12 250% |
All numbers in (except ratios and percentages)