COM:MICROPAC
Micropac Industries, Inc.
- Stock
Last Close
19.75
12/11 20:00
Market Cap
36.10M
Beta: -
Volume Today
9.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Nov '14 | Nov '15 | Nov '16 | Nov '17 | Nov '18 | Nov '19 | Nov '20 | Nov '21 | Nov '22 | Nov '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.68M - | 19.11M 2.87% | 20.03M 4.81% | 17.60M 12.15% | 19.73M 12.08% | 20.97M 6.30% | 25.45M 21.38% | 22.27M 12.48% | 27.29M 22.53% | 27.79M 1.81% | 30.64M 10.27% | |
cost of revenue | 11.99M - | 11.74M 2.04% | 12.17M 3.61% | 12.03M 1.15% | 12.18M 1.25% | 13.00M 6.78% | 13.75M 5.78% | 13.68M 0.57% | 15.21M 11.23% | 15.47M 1.72% | 19.75M 27.67% | |
gross profit | 7.69M - | 7.37M 4.16% | 7.87M 6.73% | 5.57M 29.15% | 7.55M 35.46% | 7.97M 5.52% | 11.70M 46.84% | 8.60M 26.49% | 12.08M 40.49% | 12.31M 1.91% | 10.88M 11.59% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 4.05M - | 4.04M 0.32% | 4.03M 0.25% | 4.13M 2.63% | 4.25M 2.73% | 5.38M 26.83% | 5.67M 5.37% | 5.54M 2.29% | 6.46M 16.47% | 7.73M 19.80% | 8.11M 4.80% | |
research and development expenses | 1.54M - | 1.86M 20.21% | 1.71M 8.03% | 1.15M 32.51% | 1.70M 47.92% | 1.27M 25.41% | 1.71M 34.30% | 1.43M 16.17% | 1.74M 21.52% | 2.19M 25.99% | 2.22M 1.51% | |
other expenses | 39K - | 45K 15.38% | 60K 33.33% | 58K 3.33% | 58K 0% | 44K 24.14% | 27K 38.64% | 22K 18.52% | -171K 877.27% | 972K 668.42% | 122K 87.45% | |
cost and expenses | 17.58M - | 17.63M 0.31% | 17.90M 1.50% | 17.31M 3.29% | 18.13M 4.71% | 19.66M 8.45% | 21.13M 7.51% | 20.65M 2.29% | 23.41M 13.35% | 25.40M 8.51% | 30.08M 18.45% | |
operating expenses | 5.59M - | 5.89M 5.35% | 5.73M 2.70% | 5.28M 7.83% | 5.95M 12.59% | 6.66M 11.87% | 7.38M 10.89% | 6.97M 5.50% | 8.20M 17.51% | 9.93M 21.11% | 10.33M 4.07% | |
interest expense | 3K - | -8K 366.67% | -9K 12.50% | -2K 77.78% | 19K 1,050% | 67K 252.63% | -1.11M - | 386K 134.71% | ||||
ebitda | 2.38M - | 1.75M 26.32% | 2.38M 36.06% | 521K 78.12% | 1.83M 252.21% | 1.63M 11.17% | 4.70M 188.10% | 2.00M 57.37% | 4.27M 113.29% | 2.78M 34.87% | 2.14M 23.16% | |
operating income | 2.10M - | 1.48M 29.52% | 2.13M 44.32% | 289K 86.45% | 1.60M 453.63% | 1.31M 18% | 4.32M 229.04% | 1.63M 62.36% | 3.89M 139.14% | 2.39M 38.57% | 556K 76.71% | |
depreciation and amortization | 317K - | 317K 0% | 308K 2.84% | 290K 5.84% | 293K 1.03% | 319K 8.87% | 379K 18.81% | 377K 0.53% | 384K 1.86% | 394K 2.60% | 925K 134.77% | |
total other income expenses net | 39K - | 45K 15.38% | 60K 33.33% | 58K 3.33% | 58K 0% | 44K 24.14% | 122K 177.27% | 65K 46.72% | -152K 333.85% | 1.11M 831.58% | 122K 89.03% | |
income before tax | 2.14M - | 1.51M 29.17% | 2.18M 44.16% | 345K 84.20% | 1.68M 386.09% | 1.42M 15.21% | 4.44M 212.17% | 1.69M 61.93% | 3.73M 120.95% | 3.50M 6.29% | 826K 76.39% | |
income tax expense | 746K - | 490K 34.32% | 690K 40.82% | 110K 84.06% | 271K 146.36% | -19K 107.01% | 726K 3,921.05% | 218K 69.97% | 676K 210.09% | 712K 5.33% | 194K 72.75% | |
net income | 1.39M - | 1.02M 26.42% | 1.49M 45.76% | 235K 84.27% | 1.41M 498.30% | 1.44M 2.49% | 3.71M 157.67% | 1.47M 60.36% | 3.06M 107.74% | 2.79M 8.86% | 632K 77.32% | |
weighted average shs out | 2.58M - | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | |
weighted average shs out dil | 2.58M - | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.61M 1.21% | |
eps | 0.56 - | 0.40 28.57% | 0.58 45.00% | 0.09 84.48% | 0.55 511.11% | 0.56 1.82% | 1.44 157.14% | 0.57 60.42% | 1.19 108.77% | 1.08 9.24% | 0.25 76.85% | |
epsdiluted | 0.56 - | 0.40 28.57% | 0.58 45.00% | 0.09 84.48% | 0.55 511.11% | 0.56 1.82% | 1.44 157.14% | 0.57 60.42% | 1.19 108.77% | 1.08 9.24% | 0.24 77.78% |
All numbers in (except ratios and percentages)