0003
COM:MIDEA-GROUP
Midea Group
- Stock
Last Close
70.39
25/11 07:04
Market Cap
446.03B
Beta: -
Volume Today
38.59M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 27.83B - | 24.63B 11.50% | 25.20B 2.31% | 32.79B 30.11% | 39.24B 19.69% | 42.06B 7.18% | 40.85B 2.86% | 34.53B 15.49% | 41.12B 19.08% | 41.13B 0.04% | 42.87B 4.22% | 43.84B 2.27% | 52.67B 20.15% | 54.33B 3.15% | 55.62B 2.37% | 60.35B 8.51% | 62.09B 2.87% | 60.34B 2.81% | 55.82B 7.49% | 60.23B 7.89% | 65.88B 9.39% | 68.28B 3.64% | 61.38B 10.11% | 66.43B 8.23% | 67.77B 2.03% | 76.53B 12.93% | 81.41B 6.37% | 82.18B 0.95% | 87.42B 6.37% | 95.49B 9.23% | 93.68B 1.89% | 98.74B 5.39% | 96.20B 2.57% | 94.87B 1.38% | 89.91B 5.23% | 89.81B 0.11% | 84.56B 5.84% | 85.92B 1.61% | 90.08B 4.84% | 72.53B 19.48% | 79.09B 9.05% | 84.97B 7.43% | 109.55B 28.94% | |
accumulated other comprehensive income loss | 15.06B - | 27.92B 85.41% | 14.64B 47.55% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 27.92B - | 17.87B 36.00% | 10.18B 43.03% | 9.61B 5.61% | 11.69B 21.60% | 18.47B 58.07% | 12.60B 31.80% | 16.97B 34.74% | 16.77B 1.22% | 26.79B 59.78% | 24.49B 8.56% | 27.17B 10.92% | 35.29B 29.90% | 34.22B 3.04% | 41.66B 21.74% | 48.27B 15.88% | 55.38B 14.72% | 45.09B 18.58% | 42.49B 5.76% | 27.89B 34.36% | 29.00B 4.00% | 35.89B 23.74% | 52.43B 46.08% | 70.92B 35.26% | 78.51B 10.71% | 53.03B 32.46% | 66.49B 25.39% | 81.21B 22.14% | 86.22B 6.17% | 63.43B 26.44% | 55.87B 11.91% | 71.88B 28.65% | 69.85B 2.82% | 76.70B 9.81% | 63.15B 17.66% | 55.27B 12.48% | 58.98B 6.70% | 71.73B 21.64% | 68.10B 5.07% | 81.67B 19.93% | 95.95B 17.48% | 101.95B 6.25% | 160.88B 57.80% | |
cash and short term investments | 28.02B - | 17.96B 35.90% | 10.41B 42.05% | 9.61B 7.66% | 11.69B 21.60% | 18.47B 58.07% | 12.60B 31.80% | 16.97B 34.74% | 16.77B 1.22% | 26.79B 59.78% | 24.49B 8.56% | 27.17B 10.92% | 35.29B 29.90% | 34.22B 3.04% | 41.66B 21.74% | 48.27B 15.88% | 55.38B 14.72% | 45.09B 18.58% | 42.49B 5.76% | 27.89B 34.36% | 34.17B 22.54% | 39.32B 15.07% | 53.35B 35.67% | 72.00B 34.96% | 79.75B 10.75% | 54.50B 31.66% | 68.84B 26.33% | 109.45B 58.98% | 104.07B 4.91% | 67.65B 35.00% | 67.09B 0.83% | 77.75B 15.90% | 75.61B 2.76% | 79.97B 5.77% | 66.68B 16.62% | 58.55B 12.18% | 66.92B 14.29% | 79.93B 19.43% | 79.06B 1.09% | 147.40B 86.44% | 97.93B 33.56% | 158.12B 61.46% | 167.87B 6.17% | |
common stock | 1.69B - | 4.22B 150.00% | 4.22B 0% | 4.22B 0% | 4.22B 0% | 4.29B 1.76% | 4.27B 0.57% | 4.27B 0.03% | 4.27B 0.01% | 6.42B 50.56% | 6.45B 0.40% | 6.46B 0.13% | 6.47B 0.11% | 6.52B 0.83% | 6.55B 0.44% | 6.56B 0.20% | 6.58B 0.35% | 6.63B 0.65% | 6.64B 0.27% | 6.66B 0.28% | 6.60B 0.89% | 6.94B 5.08% | 6.96B 0.34% | 6.97B 0.14% | 7.00B 0.40% | 7.01B 0.15% | 7.03B 0.23% | 7.03B 0.06% | 7.05B 0.25% | 7.05B 0.01% | 6.98B 0.91% | 6.99B 0.03% | 7.00B 0.19% | 7.00B 0.04% | 7.00B 0.05% | 7.00B 0.05% | 7.02B 0.38% | 7.02B 0.03% | 7.03B 0.12% | 7.03B 0.07% | 6.97B 0.80% | 6.98B 0.15% | 7.65B 9.59% | |
deferred revenue | 5.76B - | 6.06B 5.12% | 5.90B 2.61% | 6.90B 17.03% | 7.65B 10.89% | 7.24B 5.39% | 5.67B 21.70% | 5.19B 8.47% | 6.41B 23.53% | 7.16B 11.69% | 7.85B 9.58% | 7.34B 6.40% | 9.23B 25.64% | 10.13B 9.83% | 10.21B 0.75% | 12.35B 20.98% | 10.97B 11.20% | 12.62B 15.03% | 13.92B 10.32% | 13.81B 0.78% | 10.97B 20.53% | 12.17B 10.90% | 12.80B 5.20% | 15.42B 20.45% | 25.76B 67.05% | 29.46B 14.33% | 29.54B 0.27% | 35.86B 21.43% | 34.36B 4.18% | 35.56B 3.49% | 35.65B 0.24% | 41.38B 16.08% | 49.15B - | 48.44B 1.43% | 41.77B 13.78% | 37.56B 10.08% | 34.68B 7.65% | 17.91B 48.36% | ||||||
deferred revenue non current | 882.78M - | 720.42M 18.39% | 856.34M 18.87% | 342.24M 60.04% | 343.74M 0.44% | 371.49M 8.07% | 369.32M 0.59% | 479.35M 29.79% | 476.18M 0.66% | 440.25M 7.55% | 470.76M 6.93% | 502.32M 6.70% | 500.88M 0.29% | 589.51M 17.69% | 647.85M 9.90% | 536.44M 17.20% | 563.51M 5.04% | 559.46M 0.72% | 568.86M 1.68% | 647.58M 13.84% | 682.96M 5.46% | 587.24M 14.02% | 559.77M 4.68% | 617.15M 10.25% | 623.75M 1.07% | 785.58M 25.95% | 720.83M 8.24% | 779.73M 8.17% | 823.61M 5.63% | 1.04B 26.55% | 1.10B 5.89% | 1.23B 11.31% | 1.20B 2.51% | 1.53B 27.88% | 1.74B 13.81% | 1.72B 1.25% | 1.87B 8.69% | 1.77B 5.26% | 2.00B 12.73% | 1.73B 13.16% | 1.75B 1.01% | 1.74B 0.68% | 1.78B 2.17% | |
deferrred tax liabilities non current | 62.53M - | 53.00M 15.23% | 66.31M 25.10% | 25.92M 60.91% | 27.75M 7.07% | 25.53M 8.01% | 22.86M 10.45% | 40.46M 77.02% | 23.94M 40.84% | 1.69B 6,949.94% | 1.68B 0.70% | 1.83B 9.32% | 4.61B 151.56% | 4.52B 1.92% | 4.38B 3.06% | 3.97B 9.33% | 3.99B 0.39% | 4.01B 0.66% | 4.09B 1.81% | 4.42B 8.19% | 4.42B 0.04% | 4.55B 2.96% | 4.68B 2.77% | 4.56B 2.60% | 4.29B 5.79% | 4.73B 10.13% | 4.70B 0.65% | 5.22B 11.25% | 4.98B 4.75% | 5.38B 8.17% | 5.37B 0.17% | 4.95B 7.87% | 4.84B 2.31% | 4.50B 7.01% | 4.42B 1.61% | 4.65B 5.04% | 4.72B 1.56% | 5.08B 7.66% | 4.99B 1.85% | 5.10B 2.22% | 4.83B 5.21% | 4.91B 1.64% | 5.08B 3.52% | |
goodwill | 2.93B - | 2.93B 0% | 2.93B 0% | 2.93B 0.03% | 2.93B 0% | 2.96B 0.88% | 2.95B 0.31% | 2.39B 18.84% | 2.39B 0% | 4.86B 103.18% | 4.86B 0% | 5.73B 17.87% | 27.31B 376.61% | 28.42B 4.04% | 28.62B 0.71% | 28.90B 0.99% | 28.72B 0.63% | 28.49B 0.79% | 29.62B 3.96% | 29.10B 1.76% | 28.18B 3.17% | 29.10B 3.28% | 29.00B 0.37% | 28.21B 2.72% | 28.15B 0.20% | 28.93B 2.77% | 28.94B 0.02% | 29.56B 2.14% | 28.37B 4.03% | 29.33B 3.41% | 28.86B 1.62% | 27.87B 3.41% | 27.37B 1.81% | 27.11B 0.95% | 27.08B 0.13% | 28.55B 5.44% | 28.73B 0.65% | 30.93B 7.63% | 29.95B 3.14% | 30.86B 3.02% | 30.16B 2.26% | 29.99B 0.57% | 30.66B 2.23% | |
goodwill and intangible assets | 6.42B - | 6.41B 0.14% | 6.40B 0.14% | 6.36B 0.57% | 6.31B 0.81% | 6.22B 1.41% | 6.29B 1.02% | 5.79B 7.97% | 5.76B 0.36% | 10.93B 89.67% | 10.85B 0.78% | 12.60B 16.14% | 43.97B 248.99% | 44.73B 1.73% | 44.63B 0.22% | 44.07B 1.25% | 43.67B 0.91% | 43.53B 0.32% | 45.21B 3.87% | 45.29B 0.17% | 43.84B 3.21% | 45.02B 2.70% | 44.78B 0.53% | 43.69B 2.43% | 43.51B 0.41% | 44.56B 2.42% | 44.29B 0.62% | 44.98B 1.56% | 44.95B 0.06% | 47.17B 4.93% | 46.51B 1.40% | 45.05B 3.14% | 44.22B 1.84% | 43.88B 0.75% | 43.66B 0.51% | 45.46B 4.12% | 45.42B 0.07% | 49.88B 9.81% | 48.33B 3.10% | 49.32B 2.03% | 30.16B 38.84% | 29.99B 0.57% | 48.32B 61.14% | |
intangible assets | 3.49B - | 3.48B 0.25% | 3.47B 0.26% | 3.43B 1.08% | 3.38B 1.50% | 3.27B 3.40% | 3.34B 2.22% | 3.39B 1.63% | 3.37B 0.61% | 6.07B 80.08% | 5.99B 1.41% | 6.87B 14.74% | 16.66B 142.49% | 16.31B 2.06% | 16.01B 1.85% | 15.17B 5.27% | 14.95B 1.44% | 15.03B 0.57% | 15.59B 3.69% | 16.19B 3.83% | 15.66B 3.27% | 15.92B 1.65% | 15.78B 0.83% | 15.48B 1.90% | 15.36B 0.81% | 15.63B 1.77% | 15.35B 1.80% | 15.42B 0.48% | 16.59B 7.56% | 17.84B 7.52% | 17.65B 1.04% | 17.17B 2.71% | 16.85B 1.90% | 16.77B 0.43% | 16.58B 1.13% | 16.91B 1.96% | 16.69B 1.29% | 18.95B 13.56% | 18.38B 3.04% | 18.46B 0.43% | 17.67B - | |||
inventory | 12.05B - | 10.06B 16.58% | 10.97B 9.10% | 15.02B 36.91% | 11.03B 26.57% | 10.21B 7.43% | 8.57B 16.11% | 10.45B 21.99% | 9.93B 4.96% | 9.56B 3.74% | 10.43B 9.15% | 15.63B 49.76% | 21.98B 40.64% | 20.89B 4.97% | 23.75B 13.73% | 29.44B 23.96% | 26.51B 9.97% | 23.72B 10.50% | 24.42B 2.96% | 29.65B 21.37% | 24.09B 18.74% | 24.11B 0.07% | 24.00B 0.42% | 32.44B 35.15% | 24.36B 24.92% | 21.71B 10.85% | 24.13B 11.13% | 31.08B 28.78% | 31.50B 1.35% | 34.50B 9.53% | 33.20B 3.77% | 45.92B 38.33% | 41.76B 9.07% | 36.75B 12.00% | 36.55B 0.54% | 46.04B 25.96% | 33.36B 27.56% | 33.69B 1.01% | 33.38B 0.93% | 50.66B 51.76% | 45.01B 11.14% | 44.41B 1.35% | 42.77B 3.67% | |
long term debt | 970.41M - | 840.68M 13.37% | 183.84M 78.13% | 172.23M 6.32% | 170.37M 1.08% | 169.08M 0.76% | 7.42M 95.61% | 90.06M 1,114.28% | 86.86M 3.55% | 6.68B 7,594.21% | 6.73B 0.66% | 7.07B 5.13% | 8.84B 24.93% | 8.75B 0.98% | 37.70B 330.82% | 37.54B 0.42% | 37.10B 1.16% | 30.28B 18.40% | 32.69B 7.98% | 32.09B 1.84% | 34.91B 8.79% | 42.49B 21.70% | 42.31B 0.41% | 41.30B 2.40% | 41.37B 0.17% | 37.14B 10.23% | 37.06B 0.20% | 42.83B 15.56% | 48.33B 12.85% | 50.82B 5.15% | 50.05B 1.50% | 21.27B 57.51% | 23.96B 12.68% | 31.24B 30.36% | 60.19B 92.67% | 55.36B 8.03% | 48.37B 12.62% | 44.08B 8.88% | 43.95B 0.30% | 49.36B 12.31% | 49.23B 0.26% | 43.07B 12.51% | 13.66B 68.29% | |
long term investments | 1.67B - | 1.69B 1.10% | 1.55B 8.26% | 4.11B - | 5.86B 42.37% | 7.11B 21.39% | 8.82B 24.03% | 9.73B 10.32% | 8.82B 9.34% | 8.55B 3.02% | 5.63B 34.21% | 6.06B 7.62% | 6.22B 2.74% | 6.11B 1.85% | 6.18B 1.19% | 6.16B 0.28% | 6.46B 4.78% | 6.24B 3.39% | -1.59B 125.41% | 607M 138.29% | 3.23B 432.76% | 3.45B 6.79% | 3.77B 9.28% | 23.00B 509.38% | 23.96B 4.17% | -474.61M 101.98% | 11.70B 2,565.72% | 19.76B 68.84% | 9.42B 52.30% | 11.77B 24.90% | 13.72B 16.54% | 15.77B 15.00% | 18.21B 15.41% | 23.67B 29.99% | 14.35B 39.35% | 11.99B 16.47% | 9.53B 20.53% | 100.74B 957.42% | 21.49B 78.67% | 100.78B 369.01% | 2.98B 97.04% | |||
net debt | -10.54B - | 1.59B 115.07% | 1.65B 3.63% | -2.75B 267.31% | -3.05B 10.70% | -7.82B 156.58% | -6.82B 12.80% | -12.31B 80.45% | -6.37B 48.29% | -4.85B 23.86% | -12.90B 166.10% | -16.91B 31.14% | 5.85B 134.57% | 7.00B 19.74% | 622.70M 91.10% | -8.01B 1,387.00% | -16.71B 108.53% | -6.79B 59.35% | -1.88B 72.31% | 12.30B 753.70% | 14.04B 14.18% | 8.07B 42.49% | -8.89B 210.09% | -22.46B 152.66% | -28.69B 27.77% | 4.82B 116.79% | -10.07B 309.17% | -22.13B 119.65% | -22.89B 3.42% | 797.37M 103.48% | 4.40B 451.95% | -16.10B 465.82% | -5.19B 67.79% | -7.02B 35.39% | 7.49B 206.66% | 12.50B 66.89% | 17.44B 39.52% | 13.43B 22.96% | 8.80B 34.51% | 14.80B 68.28% | -4.58B 130.95% | -4.86B 6.02% | -119.28B 2,355.27% | |
net receivables | 36.33B - | 33.94B 6.59% | 31.56B 7.02% | 29.26B 7.27% | 44.37B 51.62% | 42.96B 3.19% | 40.60B 5.49% | 25.51B 37.17% | 31.33B 22.81% | 30.87B 1.45% | 26.59B 13.87% | 24.02B 9.67% | 30.49B 26.91% | 34.84B 14.27% | 37.48B 7.58% | 33.07B 11.77% | 38.91B 17.68% | 41.55B 6.76% | 38.11B 8.27% | 37.35B 1.98% | 44.49B 19.09% | 45.39B 2.04% | 41.19B 9.26% | 36.15B 12.23% | 35.86B 0.82% | 49.12B 36.98% | 50.46B 2.73% | 51.58B 2.22% | 54.04B 4.77% | 59.45B 10.02% | 58.52B 1.56% | 51.52B 11.97% | 57.74B 12.07% | 61.67B 6.81% | 61.69B 0.03% | 58.27B 5.55% | 68.97B 18.37% | 70.39B 2.06% | 68.93B 2.07% | 78.79B 14.31% | 84.12B 6.76% | 94.83B 12.73% | 3.78B 96.02% | |
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 4.99B - | 23.45B 369.50% | 30.24B 28.96% | 32.53B 7.60% | 34.91B 7.29% | 35.97B 3.05% | 37.62B 4.57% | 40.44B 7.49% | 52.20B 29.09% | 49.61B 4.95% | 52.16B 5.14% | 53.80B 3.14% | 58.28B 8.33% | 62.19B 6.71% | 60.46B 2.78% | 59.03B 2.38% | 53.64B 9.12% | 61.85B 15.30% | 70.49B 13.97% | 87.80B 24.55% | 97.91B 11.52% | 90.14B 7.94% | 81.54B 9.54% | 75.88B 6.94% | 75.88B 0.00% | 105.51B 39.04% | 102.05B 3.28% | 49.55B 51.44% | 57.97B 16.99% | 98.04B 69.12% | 100.32B 2.33% | 73.66B 26.57% | 88.15B 19.67% | 97.43B 10.52% | 104.97B 7.74% | 98.23B 6.42% | 104.93B 6.82% | 96.29B 8.23% | 91.89B 4.57% | 4.47B 95.14% | 64.60B 1,345.57% | 4.43B 93.14% | 147.57B 3,229.55% | |
other current liabilities | 19.98B - | 24.84B 24.32% | 27.62B 11.18% | 26.77B 3.08% | 29.68B 10.85% | 28.85B 2.80% | 27.44B 4.86% | 27.71B 0.99% | 28.32B 2.18% | 29.42B 3.89% | 29.61B 0.66% | 34.82B 17.57% | 39.21B 12.63% | 40.78B 3.99% | 44.51B 9.15% | 43.67B 1.89% | 44.34B 1.54% | 43.20B 2.57% | 45.66B 5.70% | 48.10B 5.34% | 50.70B 5.40% | 52.00B 2.57% | 54.00B 3.85% | 55.31B 2.42% | 38.25B 30.83% | 49.40B 29.15% | 54.04B 9.38% | 49.85B 7.75% | 51.06B 2.42% | 52.20B 2.23% | 49.19B 5.76% | 48.23B 1.95% | 95.55B 98.12% | 99.71B 4.35% | 99.46B 0.25% | 104.13B 4.69% | 109.57B 5.23% | 75.31B 31.27% | 72.37B 3.91% | 91.88B 26.96% | 97.13B 5.72% | 104.61B 7.69% | 184.55B 76.42% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 952.26M - | 889.15M 6.63% | 1.05B 18.21% | 3.54B 236.57% | 3.60B 1.68% | 122.85M 96.58% | 379.16M 208.63% | 669.73M 76.64% | 837.76M 25.09% | 5.24B 525.65% | 4.85B 7.40% | 4.16B 14.32% | 2.92B 29.66% | 1.01B 65.42% | 798.32M 21.07% | 614.82M 22.99% | 695.95M 13.20% | 663.32M 4.69% | 609.96M 8.04% | 550.35M 9.77% | 7.25B 1,216.87% | 11.06B 52.67% | 8.64B 21.95% | 9.70B 12.32% | 9.96B 2.73% | 6.10B 38.81% | 6.89B 12.94% | 43.30B 528.81% | 31.99B 26.10% | 19.72B 38.35% | 26.89B 36.33% | 46.23B 71.93% | 49.31B 6.66% | 39.19B 20.52% | 45.80B 16.86% | 49.82B 8.79% | 63.32B 27.08% | 71.69B 13.23% | 83.43B 16.37% | 3.22B 96.14% | 102.35B 3,080.36% | 21.08B 79.41% | 99.30B 371.10% | |
other non current liabilities | 166.61M - | 169.54M 1.76% | 180.65M 6.56% | 877.40M 385.68% | 871.82M 0.64% | 142.29M 83.68% | 140.25M 1.43% | 196.59M 40.17% | 196.04M 0.28% | 3.07B 1,463.91% | 2.97B 3.03% | 3.03B 2.00% | 4.12B 36.00% | 4.45B 7.92% | 4.29B 3.71% | 4.04B 5.70% | 4.04B 0.09% | 4.03B 0.29% | 4.00B 0.85% | 3.85B 3.60% | 3.74B 2.92% | 3.88B 3.68% | 3.97B 2.34% | 3.67B 7.57% | 3.56B 2.99% | 3.55B 0.22% | 3.50B 1.43% | 3.16B 9.63% | 2.83B 10.60% | 2.86B 1.19% | 2.76B 3.57% | 2.82B 2.29% | 2.54B 10.07% | 2.42B 4.67% | 2.41B 0.56% | 2.56B 6.53% | 2.51B 2.22% | 2.09B 16.57% | 1.99B 4.87% | 2.57B 29.06% | 4.29B 67.17% | 4.26B 0.81% | 4.30B 0.89% | |
othertotal stockholders equity | 15.59B - | 12.97B 16.82% | 12.99B 0.14% | 13.44B 3.49% | 13.57B 0.94% | 15.98B 17.80% | 14.85B 7.11% | 15.41B 3.77% | 16.15B 4.86% | 15.00B 7.12% | 14.72B 1.90% | 16.56B 12.54% | 16.61B 0.29% | 17.34B 4.41% | 18.03B 3.97% | 19.55B 8.42% | 19.76B 1.07% | 20.01B 1.27% | 18.59B 7.09% | 17.65B 5.08% | 18.11B 2.64% | 20.59B 13.68% | 20.09B 2.43% | 21.98B 9.41% | 21.48B 2.30% | 22.45B 4.53% | 22.25B 0.89% | 23.41B 5.23% | 16.94B 27.66% | 15.17B 10.43% | 12.08B 20.40% | 14.90B 23.38% | 15.12B 1.50% | 15.33B 1.36% | 16.39B 6.90% | 16.26B 0.77% | 17.59B 8.19% | 18.62B 5.87% | 18.99B 1.97% | 4.51B 76.25% | -7.65B 269.64% | 7.02B 191.76% | 54.39B 674.66% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 20.38B - | 20.25B 0.63% | 20.12B 0.64% | 20.18B 0.32% | 19.79B 1.95% | 19.53B 1.31% | 19.44B 0.48% | 19.68B 1.27% | 19.50B 0.95% | 22.04B 13.05% | 21.89B 0.70% | 21.64B 1.14% | 23.71B 9.60% | 23.48B 0.97% | 23.37B 0.49% | 23.48B 0.48% | 23.37B 0.47% | 23.82B 1.93% | 24.22B 1.68% | 24.51B 1.22% | 24.01B 2.07% | 22.91B 4.55% | 22.86B 0.25% | 22.86B 0.01% | 22.72B 0.59% | 23.87B 5.03% | 23.70B 0.70% | 23.72B 0.07% | 25.51B 7.58% | 26.28B 3.01% | 26.69B 1.56% | 27.84B 4.30% | 28.47B 2.25% | 29.32B 3.00% | 30.29B 3.29% | 32.27B 6.54% | 32.73B 1.45% | 36.44B 11.32% | 37.54B 3.03% | 38.67B 3.00% | 38.73B 0.15% | 39.19B 1.20% | 40.36B 2.98% | |
retained earnings | 17.84B - | 18.54B 3.92% | 20.89B 12.63% | 21.81B 4.45% | 25.16B 15.32% | 25.88B 2.88% | 28.57B 10.39% | 29.53B 3.36% | 33.44B 13.23% | 33.91B 1.40% | 37.22B 9.77% | 38.11B 2.39% | 42.46B 11.42% | 42.45B 0.02% | 46.64B 9.86% | 47.63B 2.12% | 52.88B 11.04% | 52.67B 0.41% | 57.63B 9.42% | 58.76B 1.97% | 64.89B 10.43% | 65.06B 0.25% | 71.19B 9.42% | 72.71B 2.14% | 77.53B 6.62% | 75.52B 2.59% | 83.60B 10.70% | 87.07B 4.15% | 93.55B 7.43% | 91.02B 2.70% | 99.47B 9.28% | 102.98B 3.53% | 110.18B 6.99% | 107.34B 2.58% | 115.85B 7.92% | 119.68B 3.31% | 127.74B 6.73% | 120.72B 5.49% | 130.21B 7.86% | 136.28B 4.67% | 145.26B 6.59% | 136.15B 6.27% | 146.85B 7.85% | |
short term debt | 16.41B - | 18.62B 13.46% | 11.64B 37.47% | 6.68B 42.60% | 8.47B 26.68% | 10.48B 23.77% | 5.77B 44.96% | 4.57B 20.72% | 10.31B 125.52% | 15.26B 47.95% | 4.87B 68.08% | 3.18B 34.64% | 32.30B 914.84% | 32.47B 0.52% | 4.58B 85.88% | 2.72B 40.65% | 1.56B 42.55% | 8.02B 412.97% | 7.92B 1.28% | 8.09B 2.25% | 8.13B 0.46% | 1.47B 81.87% | 1.23B 16.81% | 7.16B 484.26% | 8.45B 18.02% | 20.71B 144.97% | 19.35B 6.53% | 16.25B 16.02% | 15.01B 7.68% | 13.40B 10.67% | 10.22B 23.78% | 34.51B 237.76% | 40.70B 17.93% | 38.44B 5.54% | 10.45B 72.81% | 12.41B 18.76% | 28.04B 125.93% | 41.09B 46.54% | 32.95B 19.81% | 45.07B 36.80% | 40.22B 10.78% | 52.11B 29.58% | 27.94B 46.38% | |
short term investments | 93.34M - | 87.05M 6.75% | 226.09M 159.74% | -950.53M - | -902.44M 5.06% | -932.16M 3.29% | -861.64M 7.57% | -858.35M 0.38% | -813.85M 5.18% | -1.15B 41.79% | -1.59B 37.53% | -1.60B 0.65% | -1.55B 2.69% | -1.64B 5.64% | -1.66B 1.03% | -1.36B 17.79% | -1.42B 4.30% | -1.62B 13.73% | 5.17B 419.56% | 3.43B 33.59% | 923.64M 73.10% | 1.09B 17.73% | 1.23B 13.21% | 1.47B 19.36% | 2.35B 60.27% | 28.24B 1,099.24% | 17.85B 36.80% | 4.22B 76.33% | 11.22B 165.64% | 5.88B 47.60% | 5.76B 2.03% | 3.27B 43.30% | 3.52B 7.84% | 3.28B 6.73% | 7.95B 142.02% | 8.19B 3.08% | 10.96B 33.77% | 65.73B 499.68% | 1.98B 96.99% | 56.17B 2,737.26% | 7.00B 87.55% | |||
tax assets | 2.96B - | 3.45B 16.77% | 3.53B 2.29% | 3.78B 6.97% | 4.14B 9.49% | 4.18B 1.03% | 3.01B 28.12% | 2.22B 26.00% | 2.78B 25.02% | 2.72B 2.06% | 2.90B 6.32% | 3.03B 4.67% | 3.64B 20.08% | 3.60B 1.01% | 3.81B 5.87% | 4.02B 5.50% | 4.21B 4.68% | 4.62B 9.66% | 4.64B 0.45% | 4.42B 4.69% | 4.74B 7.28% | 5.47B 15.27% | 5.70B 4.18% | 5.77B 1.29% | 5.85B 1.44% | 6.30B 7.67% | 6.13B 2.69% | 7.21B 17.57% | 7.44B 3.15% | 7.64B 2.71% | 7.68B 0.58% | 8.19B 6.66% | 8.87B 8.28% | 9.12B 2.78% | 9.61B 5.46% | 10.24B 6.55% | 11.08B 8.17% | 12.44B 12.26% | 12.93B 3.92% | 12.77B 1.21% | 13.58B 6.32% | 13.81B 1.68% | 14.20B 2.83% | |
tax payables | 2.62B - | 2.79B 6.57% | 2.39B 14.51% | 3.28B 37.41% | 4.91B 49.63% | 4.12B 15.96% | 2.55B 38.21% | 1.61B 36.95% | 3.41B 112.11% | 2.71B 20.49% | 2.80B 3.23% | 2.36B 15.50% | 3.57B 51.03% | 3.61B 1.22% | 2.81B 22.18% | 3.54B 25.99% | 3.85B 8.64% | 4.36B 13.12% | 4.23B 2.94% | 3.88B 8.33% | 3.69B 4.67% | 3.92B 6.07% | 3.93B 0.30% | 5.10B 29.67% | 4.20B 17.68% | 4.90B 16.79% | 4.47B 8.72% | 5.76B 28.74% | 4.67B 18.94% | 4.75B 1.73% | 4.33B 8.74% | 5.40B 24.71% | 4.51B 16.54% | 4.45B 1.30% | 3.95B 11.23% | 4.96B 25.39% | 5.89B 18.81% | 6.34B 7.75% | 6.59B 3.84% | 3.48B 47.21% | 6.97B 100.37% | 3.79B 45.66% | 6.58B 73.93% | |
total assets | 113.77B - | 118.09B 3.79% | 115.82B 1.92% | 120.29B 3.86% | 135.83B 12.92% | 141.78B 4.38% | 134.35B 5.24% | 128.84B 4.10% | 147.92B 14.81% | 167.50B 13.24% | 162.99B 2.69% | 170.60B 4.67% | 225.91B 32.42% | 231.02B 2.26% | 242.18B 4.83% | 248.11B 2.45% | 252.57B 1.80% | 251.00B 0.62% | 256.65B 2.25% | 263.70B 2.75% | 278.91B 5.77% | 284.03B 1.84% | 285.29B 0.44% | 301.96B 5.84% | 301.67B 0.09% | 334.66B 10.94% | 350.44B 4.72% | 360.38B 2.84% | 369.17B 2.44% | 380.21B 2.99% | 376.33B 1.02% | 387.95B 3.09% | 407.84B 5.13% | 413.10B 1.29% | 417.45B 1.05% | 422.56B 1.22% | 441.09B 4.39% | 462.74B 4.91% | 465.02B 0.49% | 486.04B 4.52% | 497.97B 2.45% | 506.63B 1.74% | 567.15B 11.95% | |
total current assets | 81.40B - | 85.40B 4.92% | 83.17B 2.61% | 86.43B 3.92% | 101.99B 18.01% | 107.61B 5.51% | 99.38B 7.65% | 93.37B 6.05% | 110.22B 18.05% | 116.83B 6.00% | 113.69B 2.69% | 120.62B 6.10% | 146.04B 21.07% | 152.13B 4.17% | 163.35B 7.37% | 169.81B 3.96% | 174.44B 2.73% | 172.21B 1.28% | 175.51B 1.92% | 182.69B 4.09% | 200.66B 9.84% | 198.96B 0.85% | 200.09B 0.57% | 216.48B 8.19% | 215.84B 0.30% | 230.84B 6.95% | 245.48B 6.34% | 241.66B 1.56% | 247.57B 2.45% | 259.64B 4.87% | 259.14B 0.19% | 248.86B 3.96% | 263.26B 5.78% | 275.82B 4.77% | 269.89B 2.15% | 261.10B 3.26% | 274.18B 5.01% | 280.30B 2.23% | 273.26B 2.51% | 281.32B 2.95% | 291.66B 3.67% | 301.79B 3.47% | 361.99B 19.95% | |
total current liabilities | 69.99B - | 74.15B 5.95% | 70.36B 5.11% | 73.14B 3.95% | 85.04B 16.26% | 88.62B 4.22% | 79.74B 10.03% | 72.00B 9.70% | 86.16B 19.66% | 92.97B 7.90% | 85.20B 8.36% | 89.18B 4.68% | 133.41B 49.59% | 137.71B 3.22% | 114.92B 16.55% | 119.09B 3.63% | 118.96B 0.11% | 124.18B 4.38% | 123.32B 0.69% | 130.23B 5.60% | 135.68B 4.19% | 133.92B 1.30% | 129.41B 3.37% | 144.32B 11.52% | 140.24B 2.82% | 176.10B 25.57% | 184.34B 4.68% | 184.15B 0.10% | 187.84B 2.01% | 196.65B 4.69% | 188.74B 4.02% | 222.85B 18.08% | 232.44B 4.30% | 233.02B 0.25% | 199.82B 14.25% | 206.34B 3.26% | 222.17B 7.67% | 251.47B 13.19% | 243.83B 3.04% | 251.25B 3.04% | 254.00B 1.09% | 276.37B 8.81% | 322.04B 16.53% | |
total debt | 17.38B - | 19.46B 11.96% | 11.83B 39.22% | 6.86B 42.04% | 8.64B 25.98% | 10.65B 23.29% | 5.77B 45.76% | 4.66B 19.26% | 10.40B 123.03% | 21.94B 110.99% | 11.60B 47.14% | 10.26B 11.57% | 41.14B 301.11% | 41.22B 0.20% | 42.28B 2.57% | 40.26B 4.78% | 38.67B 3.96% | 38.29B 0.96% | 40.61B 6.04% | 40.18B 1.04% | 43.04B 7.11% | 43.96B 2.14% | 43.54B 0.96% | 48.46B 11.30% | 49.82B 2.81% | 57.84B 16.10% | 56.41B 2.47% | 59.08B 4.73% | 63.34B 7.20% | 64.22B 1.40% | 60.27B 6.15% | 55.78B 7.46% | 64.66B 15.93% | 69.68B 7.76% | 70.64B 1.38% | 67.77B 4.07% | 76.41B 12.76% | 85.17B 11.46% | 76.90B 9.71% | 96.48B 25.46% | 91.37B 5.29% | 97.09B 6.26% | 41.59B 57.16% | |
total investments | 1.76B - | 1.78B 0.69% | 1.77B 0.02% | 2.61B 46.92% | 2.60B 0.22% | 3.16B 21.61% | 4.96B 56.61% | 6.18B 24.68% | 7.96B 28.79% | 8.87B 11.48% | 8.01B 9.74% | 7.40B 7.58% | 4.04B 45.40% | 4.46B 10.36% | 4.67B 4.68% | 4.46B 4.34% | 4.52B 1.25% | 4.80B 6.15% | 5.03B 4.92% | 4.62B 8.23% | 3.59B 22.40% | 4.04B 12.70% | 4.16B 2.90% | 4.54B 9.22% | 5.01B 10.22% | 24.47B 388.86% | 26.31B 7.54% | 27.76B 5.52% | 29.55B 6.43% | 23.98B 18.84% | 20.64B 13.92% | 17.65B 14.50% | 19.48B 10.35% | 19.04B 2.24% | 21.73B 14.11% | 26.95B 24.04% | 22.30B 17.25% | 20.18B 9.50% | 20.49B 1.52% | 166.47B 712.53% | 23.47B 85.90% | 156.96B 568.80% | 9.98B 93.64% | |
total liabilities | 72.07B - | 75.93B 5.36% | 71.65B 5.64% | 74.56B 4.07% | 86.45B 15.95% | 89.33B 3.33% | 80.28B 10.14% | 72.81B 9.30% | 86.94B 19.41% | 104.84B 20.59% | 97.04B 7.44% | 101.62B 4.72% | 151.48B 49.06% | 156.02B 3.00% | 161.93B 3.79% | 165.18B 2.01% | 164.66B 0.32% | 163.06B 0.97% | 164.67B 0.99% | 171.25B 4.00% | 179.44B 4.79% | 185.43B 3.34% | 180.93B 2.43% | 194.46B 7.48% | 190.09B 2.25% | 222.30B 16.95% | 230.31B 3.60% | 236.15B 2.53% | 244.81B 3.67% | 256.76B 4.88% | 248.03B 3.40% | 253.12B 2.05% | 264.98B 4.69% | 272.71B 2.92% | 268.59B 1.51% | 270.63B 0.76% | 279.64B 3.33% | 304.50B 8.89% | 296.76B 2.54% | 310.00B 4.46% | 314.10B 1.32% | 330.35B 5.17% | 346.85B 5.00% | |
total liabilities and stockholders equity | 113.77B - | 118.09B 3.79% | 115.82B 1.92% | 120.29B 3.86% | 135.83B 12.92% | 141.78B 4.38% | 134.35B 5.24% | 128.84B 4.10% | 147.92B 14.81% | 167.50B 13.24% | 162.99B 2.69% | 170.60B 4.67% | 225.91B 32.42% | 231.02B 2.26% | 242.18B 4.83% | 248.11B 2.45% | 252.57B 1.80% | 251.00B 0.62% | 256.65B 2.25% | 263.70B 2.75% | 278.91B 5.77% | 284.03B 1.84% | 285.29B 0.44% | 301.96B 5.84% | 301.67B 0.09% | 334.66B 10.94% | 350.44B 4.72% | 360.38B 2.84% | 369.17B 2.44% | 380.21B 2.99% | 376.33B 1.02% | 387.95B 3.09% | 407.84B 5.13% | 413.10B 1.29% | 417.45B 1.05% | 422.56B 1.22% | 441.09B 4.39% | 462.74B 4.91% | 465.02B 0.49% | 486.04B 4.52% | 497.97B 2.45% | 506.63B 1.74% | 567.15B 11.95% | |
total non current assets | 32.38B - | 32.69B 0.97% | 32.65B 0.11% | 33.87B 3.71% | 33.84B 0.08% | 34.17B 0.99% | 34.97B 2.32% | 35.47B 1.45% | 37.70B 6.27% | 50.67B 34.40% | 49.30B 2.69% | 49.98B 1.37% | 79.88B 59.82% | 78.88B 1.24% | 78.83B 0.06% | 78.30B 0.68% | 78.13B 0.22% | 78.79B 0.85% | 81.14B 2.98% | 81.01B 0.15% | 78.25B 3.41% | 85.07B 8.72% | 85.20B 0.15% | 85.47B 0.32% | 85.82B 0.41% | 103.83B 20.97% | 104.96B 1.09% | 118.73B 13.11% | 121.60B 2.42% | 120.57B 0.85% | 117.20B 2.80% | 139.08B 18.67% | 144.58B 3.95% | 137.29B 5.05% | 147.56B 7.49% | 161.46B 9.41% | 166.91B 3.38% | 182.44B 9.30% | 191.76B 5.11% | 204.72B 6.76% | 206.31B 0.78% | 204.84B 0.71% | 205.16B 0.15% | |
total non current liabilities | 2.08B - | 1.78B 14.34% | 1.29B 27.84% | 1.42B 10.15% | 1.41B 0.29% | 708.39M 49.89% | 539.84M 23.79% | 806.46M 49.39% | 783.02M 2.91% | 11.88B 1,416.82% | 11.85B 0.25% | 12.44B 5.00% | 18.07B 45.26% | 18.31B 1.33% | 47.01B 156.75% | 46.09B 1.96% | 45.70B 0.85% | 38.88B 14.92% | 41.35B 6.34% | 41.02B 0.80% | 43.76B 6.69% | 51.51B 17.71% | 51.52B 0.03% | 50.14B 2.68% | 49.84B 0.59% | 46.20B 7.31% | 45.98B 0.48% | 52.00B 13.08% | 56.96B 9.55% | 60.11B 5.52% | 59.29B 1.36% | 30.27B 48.95% | 32.54B 7.49% | 39.69B 21.98% | 68.77B 73.26% | 64.29B 6.51% | 57.47B 10.61% | 53.03B 7.74% | 52.92B 0.19% | 58.76B 11.03% | 60.10B 2.29% | 53.98B 10.19% | 24.82B 54.03% | |
total stockholders equity | 35.12B - | 35.73B 1.73% | 38.09B 6.61% | 39.47B 3.63% | 42.94B 8.79% | 46.15B 7.49% | 47.68B 3.31% | 49.20B 3.19% | 53.86B 9.46% | 55.33B 2.74% | 58.39B 5.52% | 61.13B 4.70% | 65.53B 7.21% | 66.31B 1.19% | 71.22B 7.39% | 73.74B 3.54% | 79.23B 7.44% | 79.30B 0.10% | 82.86B 4.49% | 83.07B 0.25% | 89.61B 7.87% | 92.59B 3.32% | 98.24B 6.10% | 101.67B 3.49% | 106.00B 4.26% | 104.98B 0.97% | 112.88B 7.52% | 117.52B 4.11% | 117.53B 0.01% | 113.24B 3.65% | 118.53B 4.67% | 124.87B 5.35% | 132.30B 5.95% | 129.67B 1.99% | 139.23B 7.38% | 142.94B 2.66% | 152.35B 6.59% | 146.37B 3.93% | 156.23B 6.74% | 162.88B 4.26% | 172.50B 5.91% | 164.80B 4.46% | 208.89B 26.75% |
All numbers in CNY (except ratios and percentages)