3008
COM:MIRACL
MIRACL
- Stock
Last Close
19.88
22/11 07:04
Market Cap
6.33B
Beta: -
Volume Today
4.19M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Dec '15 | Jun '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 45.71M - | 43.93M 3.89% | 173.88M 295.84% | 161.76M 6.97% | 148.24M 8.36% | 151.67M 2.31% | 177.37M 16.95% | 196.68M 10.89% | 418.13M 112.59% | 559.27M 33.76% | 526.68M 5.83% | 633.46M 20.27% | 636.03M 0.41% | 657.86M 3.43% | 474.76M 27.83% | 458.47M 3.43% | 572.90M 24.96% | 688.49M 20.18% | 729.49M 5.96% | 873.04M 19.68% | 814.16M 6.74% | 301.92M 62.92% | 285.53M 5.43% | |
accumulated other comprehensive income loss | 0.00 - | 0.00 100% | 67.80M 29,818,600,534,047,832% | 388.68M 473.28% | ||||||||||||||||||||
cash and cash equivalents | 13.87M - | 45.50M 228.08% | 132.25M 190.68% | 154.22M 16.61% | 91.84M 40.45% | 104.29M 13.56% | 94.48M 9.40% | 197.52M 109.05% | 306.65M 55.25% | 408.07M 33.07% | 444.54M 8.94% | 371.13M 16.51% | 305.50M 17.69% | 477.76M 56.39% | 415.27M 13.08% | 556.90M 34.11% | 620.68M 11.45% | 620.14M 0.09% | 837.17M 35.00% | 920.49M 9.95% | 666.16M 27.63% | 575.29M 13.64% | 533.97M 7.18% | |
cash and short term investments | 13.87M - | 45.50M 228.08% | 132.25M 190.68% | 154.22M 16.61% | 91.84M 40.45% | 104.29M 13.56% | 554.48M 431.69% | 538.23M 2.93% | 711.10M 32.12% | 763.18M 7.32% | 829.65M 8.71% | 827.18M 0.30% | 727.93M 12.00% | 797.67M 9.58% | 736.37M 7.68% | 680.23M 7.62% | 679.00M 0.18% | 620.14M 8.67% | 837.17M 35.00% | 920.49M 9.95% | 666.16M 27.63% | 575.29M 13.64% | 533.97M 7.18% | |
common stock | 40M - | 50M 25% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 66.67M 33.34% | 66.67M 0% | 66.67M 0% | 133.34M 100% | 133.34M 0% | 133.34M 0% | 133.34M 0% | 200.01M 50% | 200.01M 0% | 200.01M 0% | 200.01M 0% | 300.01M 50% | 318.61M 6.20% | 318.61M 0% | 318.61M 0% | 414.19M 30.00% | 414.19M 0% | |
deferred revenue | 13.30M - | 5.02M - | 13.58M - | 14.37M 5.78% | 22.77M 58.52% | 14.30M 37.22% | 26.06M 82.29% | 14.17M 45.61% | 14.69M 3.63% | 30.01M 104.29% | 29.21M 2.67% | 40.13M 37.39% | 44.69M 11.36% | 36.88M 17.47% | 7.40M - | 6.37M 13.89% | ||||||||
deferred revenue non current | 1.22M - | 1.63M 33.45% | 5.37M 228.60% | 5.18M 3.44% | 5.09M 1.78% | 5.00M 1.81% | 4.91M 1.85% | 7.32M 49.11% | 7.16M 2.12% | 7.01M 2.17% | 6.85M 2.22% | 7.49M 9.28% | 7.31M 2.34% | 7.14M 2.40% | 6.96M 2.46% | 10.52M 51.10% | 85.24M 710.52% | 84.97M 0.32% | 84.70M 0.32% | 184.47M - | 204.10M 10.64% | |||
deferrred tax liabilities non current | 886.68K - | 4.76M 437.05% | 4.70M 1.33% | 4.74M 0.96% | 5.40M 13.77% | 4.98M 7.72% | 4.38M 12.15% | 4.90M 11.97% | 5.14M 4.99% | 9.81M 90.76% | 9.38M 4.38% | 8.90M 5.10% | 8.47M 4.86% | 11.49M - | 10.92M 4.94% | |||||||||
goodwill | ||||||||||||||||||||||||
goodwill and intangible assets | 3.57M - | 8.39M 134.78% | 25.23M 200.83% | 25.92M 2.72% | 25.88M 0.13% | 25.84M 0.14% | 25.82M 0.10% | 25.75M 0.28% | 26.05M 1.16% | 25.88M 0.65% | 25.70M 0.69% | 26.09M 1.53% | 196.15M 651.70% | 195.05M 0.56% | 194.01M 0.53% | 243.59M 25.56% | 242.23M 0.55% | 240.99M 0.51% | 240.36M 0.26% | 239.02M 0.56% | 237.99M 0.43% | 236.77M 0.51% | 235.73M 0.44% | |
intangible assets | 3.57M - | 8.39M 134.78% | 25.23M 200.83% | 25.92M 2.72% | 25.88M 0.13% | 25.84M 0.14% | 25.82M 0.10% | 25.75M 0.28% | 26.05M 1.16% | 25.88M 0.65% | 25.70M 0.69% | 26.09M 1.53% | 196.15M 651.70% | 195.05M 0.56% | 194.01M 0.53% | 243.59M 25.56% | 242.23M 0.55% | 240.99M 0.51% | 240.36M 0.26% | 239.02M 0.56% | 237.99M 0.43% | 236.77M 0.51% | 235.73M 0.44% | |
inventory | 19.77M - | 23.06M 16.64% | 53.40M 131.56% | 60.09M 12.53% | 88.77M 47.73% | 124.02M 39.71% | 114.76M 7.46% | 94.61M 17.56% | 230.89M 144.04% | 342.62M 48.39% | 315.40M 7.95% | 342.18M 8.49% | 355.38M 3.86% | 301.64M 15.12% | 239.42M 20.63% | 257.45M 7.53% | 291.03M 13.04% | 314.18M 7.96% | 336.58M 7.13% | 315.36M 6.31% | 343.11M 8.80% | 351.68M 2.50% | 415.57M 18.17% | |
long term debt | 429.62K - | 429.62K 0% | 218.35K 49.18% | 16.23M 7,331.17% | 16.16M 0.42% | 36.18M 123.91% | 43.34M 19.79% | 126.48M 191.87% | 249.96M 97.62% | 434.74M 73.93% | 610.25M 40.37% | 778.05M 27.50% | 888.53M 14.20% | 966.58M 8.78% | ||||||||||
long term investments | 1.59M - | 1 100.00% | ||||||||||||||||||||||
net debt | -10.87M - | -45.50M 318.65% | -132.25M 190.68% | -154.22M 16.61% | -91.84M 40.45% | -95.29M 3.76% | -85.48M 10.29% | -188.51M 120.53% | -297.64M 57.89% | -381.62M 28.21% | -418.09M 9.56% | -343.68M 17.80% | -262.04M 23.76% | -417.72M 59.41% | -295.51M 29.26% | -421.31M 42.57% | -406.97M 3.40% | -299.85M 26.32% | -329.96M 10.04% | -211.36M 35.94% | 237.62M 212.42% | 1.08B 353.59% | 1.13B 5.24% | |
net receivables | 22.64M - | 12.63M 44.20% | 52.43M 315.04% | 59.81M - | 61.61M 3.01% | 55.47M - | 146.91M 164.86% | 151.23M 2.94% | 191.91M 26.90% | 110.71M 42.31% | 198.55M 79.35% | 214.15M 7.86% | 233.41M 8.99% | 161.31M 30.89% | 273.68M 69.66% | 348.11M 27.19% | 332.71M 4.42% | 266.27M 19.97% | 362.62M 36.18% | 538.28M 48.44% | 407.77M 24.25% | |||
other assets | 0.00 - | 0.00 - | -0.00 - | 1 - | ||||||||||||||||||||
other current assets | 3.18M - | 2.88M 9.43% | 1.30M 54.79% | 957.45K - | 385.54K 59.73% | 150.58M - | 13.84M 90.81% | 21.81M 57.59% | 21.06M 3.41% | 25.24M 19.86% | 21.37M 15.35% | 13.11M 38.67% | 2.37M 81.89% | 30.48M 1,184.16% | 33.47M 9.82% | 42.68M 27.50% | 46.06M 7.91% | 108.40M 135.35% | 176.69M 63.00% | 53.66M 69.63% | 188.85M 251.91% | |||
other current liabilities | 14.74M - | 7.10M 51.81% | 11.12M 56.56% | 16.66M 49.84% | 4.51M 72.92% | 13.36M 196.02% | 12.54M 6.11% | 37.58M 199.66% | 64.95M 72.81% | 76.85M 18.32% | 85.68M 11.49% | 50.60M 40.94% | 59.56M 17.71% | 50.76M 14.76% | 53.48M 5.35% | 72.11M 34.83% | 43.21M 40.07% | 128.47M 197.31% | 126.94M 1.20% | 128.07M 0.89% | 107.19M 16.31% | 10.31M 90.39% | 154.47M 1,399.00% | |
other liabilities | -0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 1 - | |||||||||||||||||
other non current assets | 5.43M - | 4.67M 14.09% | 9.27M 98.71% | 4.34M 53.23% | 6.83M 57.51% | 7.28M 6.65% | 15.16M 108.20% | 2.82M 81.41% | 10.31M 265.84% | 18.12M 75.72% | 16.69M 7.90% | 183.35M 998.61% | 79.79M 56.48% | 50.93M 36.17% | 47.04M 7.64% | 121.24M 157.75% | 197.67M 63.03% | 275.88M 39.57% | 390.09M 41.40% | 111.63M 71.38% | 122.69M 9.90% | 33.41M 72.77% | 105.24M 214.95% | |
other non current liabilities | 0.00 - | 0.00 - | -0.00 - | -0.00 - | 143.90M - | 196.92M 36.84% | -183.47M 193.17% | 1.90M 101.03% | ||||||||||||||||
othertotal stockholders equity | 375.30K - | 35.50M 9,360.00% | 48.20M 35.77% | 56.54M 17.29% | 56.54M 0.00% | 56.54M 0.00% | 460.89M 715.15% | 471.10M 2.21% | 471.10M 0.00% | 404.43M 14.15% | 404.43M 0.00% | 416.17M 2.90% | 416.17M 0% | 349.50M 16.02% | 349.50M 0% | 360.67M 3.20% | 360.67M 0% | 260.67M 27.73% | 475.39M 82.37% | 419.83M 11.69% | 419.83M 0% | 320.88M 23.57% | ||
preferred stock | 1 - | 1.00 0.00% | ||||||||||||||||||||||
property plant equipment net | 38.71M - | 47.63M 23.04% | 145.52M 205.53% | 153.03M 5.16% | 152.69M 0.22% | 151.73M 0.63% | 151.75M 0.01% | 170.01M 12.04% | 169.00M 0.59% | 165.17M 2.27% | 169.79M 2.80% | 170.91M 0.66% | 170.64M 0.16% | 216.23M 26.71% | 255.78M 18.29% | 413.61M 61.71% | 445.45M 7.70% | 595.16M 33.61% | 729.86M 22.63% | 1.39B 90.96% | 1.63B 16.65% | 1.84B 13.30% | 1.87B 1.55% | |
retained earnings | 2.35M - | 7.10M 202.63% | 131.54M 1,752.52% | 153.43M 16.64% | 163.30M 6.43% | 190.47M 16.64% | 212.31M 11.47% | 245.26M 15.52% | 267.76M 9.17% | 277.49M 3.64% | 308.01M 11.00% | 339.33M 10.17% | 361.94M 6.66% | 368.23M 1.74% | 393.62M 6.89% | 412.77M 4.87% | 436.44M 5.73% | 444.01M 1.73% | 462.25M 4.11% | 536.20M 16.00% | 548.51M 2.30% | 471.14M 14.11% | 490.54M 4.12% | |
short term debt | 3M - | 9M - | 9M 0% | 9.01M 0.10% | 9.01M 0% | 26.02M 188.85% | 26.02M 0% | 27.24M 4.66% | 27.24M 0% | 43.88M 61.10% | 83.58M 90.48% | 92.26M 10.38% | 87.22M 5.46% | 70.33M 19.37% | 72.46M 3.02% | 98.88M 36.47% | 125.73M 27.16% | 763.55M 507.28% | 701.61M 8.11% | |||||
short term investments | 460M - | 340.71M 25.93% | 404.44M 18.71% | 355.11M 12.20% | 385.11M 8.45% | 456.05M 18.42% | 422.43M 7.37% | 319.91M 24.27% | 321.10M 0.37% | 123.33M 61.59% | 58.32M 52.71% | |||||||||||||
tax assets | 227.74K - | 523.20K 129.74% | 718.65K 37.36% | 702.68K 2.22% | 910.89K 29.63% | 869.62K 4.53% | 1.06M 21.88% | 922.06K 13.00% | 1.38M 49.53% | 1.57M 14.03% | 1.63M 3.92% | 2.34M 43.13% | 1.73M 25.87% | 924.83K 46.66% | 1.52M 63.92% | 7.17M 372.88% | 25.10M 250.15% | 24.57M 2.12% | 25.61M 4.22% | 35.03M - | 36.33M 3.71% | |||
tax payables | 3.54M - | 1.27M 64.08% | 3.58M 182.12% | 6.40M 78.70% | 720.25K 88.75% | 3.95M 449.04% | 5.34M 35.05% | 3.34M 37.40% | 2.09M 37.61% | 5.82M 179.26% | 6.07M 4.25% | 5.65M 6.88% | 2.80M 50.42% | 6.03M 115.15% | 5.98M 0.90% | 2.08M 65.12% | 23.82M 1,042.54% | 25.47M 6.93% | 29.48M 15.75% | 4.66M - | ||||
total assets | 107.39M - | 145.27M 35.27% | 420.12M 189.20% | 443.58M 5.59% | 427.68M 3.58% | 476.03M 11.30% | 944.58M 98.43% | 1.04B 9.93% | 1.31B 26.11% | 1.49B 13.75% | 1.57B 5.52% | 1.69B 7.39% | 1.75B 3.76% | 1.79B 2.18% | 1.71B 4.46% | 1.92B 12.00% | 2.19B 14.23% | 2.46B 12.53% | 2.94B 19.37% | 3.35B 14.18% | 3.54B 5.37% | 3.67B 3.75% | 3.85B 4.89% | |
total current assets | 59.45M - | 84.07M 41.40% | 239.38M 184.75% | 259.59M 8.45% | 241.37M 7.02% | 290.30M 20.27% | 750.79M 158.62% | 838.88M 11.73% | 1.10B 31.45% | 1.28B 15.97% | 1.36B 6.19% | 1.31B 3.88% | 1.30B 0.16% | 1.33B 1.79% | 1.21B 8.67% | 1.13B 6.78% | 1.28B 13.08% | 1.33B 3.75% | 1.55B 17.16% | 1.61B 3.74% | 1.55B 3.85% | 1.52B 1.92% | 1.60B 5.28% | |
total current liabilities | 63.45M - | 51.03M 19.57% | 185.00M 262.53% | 178.43M 3.56% | 152.75M 14.39% | 174.02M 13.93% | 198.91M 14.30% | 243.28M 22.30% | 492.09M 102.28% | 662.14M 34.56% | 638.38M 3.59% | 711.29M 11.42% | 737.00M 3.61% | 767.20M 4.10% | 641.82M 16.34% | 652.04M 1.59% | 743.46M 14.02% | 887.29M 19.35% | 928.89M 4.69% | 1.10B 18.42% | 1.05B 4.81% | 1.08B 3.45% | 1.15B 5.98% | |
total debt | 3M - | 9M - | 9M 0% | 9.01M 0.10% | 9.01M 0% | 26.45M 193.62% | 26.45M 0% | 27.45M 3.78% | 43.46M 58.31% | 60.04M 38.13% | 119.75M 99.47% | 135.59M 13.22% | 213.70M 57.61% | 320.29M 49.87% | 507.20M 58.36% | 709.13M 39.81% | 903.78M 27.45% | 1.65B 82.91% | 1.67B 0.91% | |||||
total investments | 460M - | 340.71M 25.93% | 404.44M 18.71% | 355.11M 12.20% | 385.11M 8.45% | 456.05M 18.42% | 422.43M 7.37% | 319.91M 24.27% | 321.10M 0.37% | 123.33M 61.59% | 58.32M 52.71% | 1.59M - | ||||||||||||
total liabilities | 64.67M - | 52.67M 18.57% | 190.37M 261.48% | 183.61M 3.55% | 157.84M 14.03% | 179.02M 13.42% | 204.71M 14.35% | 255.36M 24.74% | 503.95M 97.35% | 674.32M 33.81% | 651.06M 3.45% | 723.98M 11.20% | 764.91M 5.65% | 795.39M 3.98% | 690.10M 13.24% | 715.70M 3.71% | 964.57M 34.77% | 1.23B 27.63% | 1.46B 18.33% | 1.85B 27.28% | 2.02B 9.06% | 1.98B 1.87% | 2.33B 17.45% | |
total liabilities and stockholders equity | 107.39M - | 145.27M 35.27% | 420.12M 189.20% | 443.58M 5.59% | 427.68M 3.58% | 476.03M 11.30% | 944.58M 98.43% | 1.04B 9.93% | 1.31B 26.11% | 1.49B 13.75% | 1.57B 5.52% | 1.69B 7.39% | 1.75B 3.76% | 1.79B 2.18% | 1.71B 4.46% | 1.92B 12.00% | 2.19B 14.23% | 2.46B 12.53% | 2.94B 19.37% | 3.35B 14.18% | 3.54B 5.37% | 3.67B 3.75% | 3.85B 4.89% | |
total non current assets | 47.94M - | 61.20M 27.67% | 180.74M 195.31% | 183.99M 1.80% | 186.31M 1.26% | 185.73M 0.31% | 193.79M 4.34% | 199.50M 2.95% | 206.74M 3.63% | 210.74M 1.93% | 213.81M 1.46% | 382.69M 78.99% | 448.31M 17.15% | 463.13M 3.31% | 498.34M 7.60% | 785.61M 57.65% | 910.45M 15.89% | 1.14B 24.84% | 1.39B 21.94% | 1.74B 25.87% | 1.99B 13.88% | 2.15B 8.17% | 2.25B 4.61% | |
total non current liabilities | 1.22M - | 1.63M 33.45% | 5.37M 228.60% | 5.18M 3.44% | 5.09M 1.78% | 5.00M 1.81% | 5.79M 15.89% | 12.08M 108.48% | 11.86M 1.81% | 12.18M 2.69% | 12.68M 4.09% | 12.68M 0.06% | 27.91M 120.04% | 28.19M 1.00% | 48.28M 71.26% | 63.66M 31.86% | 221.11M 247.30% | 343.83M 55.50% | 527.91M 53.54% | 754.16M 42.86% | 974.97M 29.28% | 901.03M 7.58% | 1.18B 31.24% | |
total stockholders equity | 42.72M - | 92.60M 116.76% | 229.74M 148.09% | 259.97M 13.16% | 269.84M 3.80% | 297.01M 10.07% | 739.87M 149.11% | 783.03M 5.83% | 805.52M 2.87% | 815.26M 1.21% | 845.78M 3.74% | 888.84M 5.09% | 911.45M 2.54% | 917.74M 0.69% | 943.12M 2.77% | 973.46M 3.22% | 997.12M 2.43% | 1.00B 0.76% | 1.26B 25.04% | 1.27B 1.46% | 1.29B 0.97% | 1.27B 1.01% | 1.29B 1.52% |
All numbers in (except ratios and percentages)