3008
COM:MIRACL
MIRACL
- Stock
Last Close
19.88
22/11 07:04
Market Cap
6.33B
Beta: -
Volume Today
4.19M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 9.47M - | 45.33M 378.71% | 43.93M 3.09% | 110.29M 151.07% | 186.21M 68.84% | 158.75M 14.75% | 161.76M 1.90% | 196.68M 21.59% | 633.46M 222.07% | 458.47M 27.63% | 873.04M 90.43% | |
accumulated other comprehensive income loss | 0.00 - | |||||||||||
cash and cash equivalents | 6.50M - | 12.16M 87.12% | 45.50M 274.10% | 98.14M 115.70% | 164.40M 67.51% | 112.85M 31.35% | 154.22M 36.65% | 197.52M 28.08% | 371.13M 87.90% | 556.90M 50.05% | 920.49M 65.29% | |
cash and short term investments | 6.50M - | 12.16M 87.12% | 45.50M 274.10% | 98.14M 115.70% | 164.40M 67.51% | 112.85M 31.35% | 154.22M 36.65% | 538.23M 249.00% | 827.18M 53.69% | 680.23M 17.77% | 920.49M 35.32% | |
common stock | 10M - | 10M 0% | 50M 400% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 66.67M 33.34% | 133.34M 100% | 200.01M 50% | 318.61M 59.30% | |
deferred revenue | 5.70M - | 7.05M 23.59% | 13.58M - | 26.06M 91.88% | 29.21M 12.07% | |||||||
deferred revenue non current | 1.26M - | 1.63M 30.00% | 4.00M 145.08% | 3.00M 25.02% | 5.55M 84.97% | 5.18M 6.65% | 7.32M 41.14% | 7.49M 2.32% | 10.52M 40.49% | |||
deferrred tax liabilities non current | -2.28M - | 4.76M - | 4.98M 4.59% | 9.81M 97.00% | ||||||||
goodwill | ||||||||||||
goodwill and intangible assets | 3.65M - | 3.62M 0.79% | 8.39M 131.91% | 8.33M 0.67% | 8.15M 2.13% | 25.48M 212.47% | 25.92M 1.73% | 25.75M 0.64% | 26.09M 1.34% | 243.59M 833.51% | 239.02M 1.87% | |
intangible assets | 3.65M - | 3.62M 0.79% | 8.39M 131.91% | 8.33M 0.67% | 8.15M 2.13% | 25.48M 212.47% | 25.92M 1.73% | 25.75M 0.64% | 26.09M 1.34% | 243.59M 833.51% | 239.02M 1.87% | |
inventory | 8.70M - | 20.80M 139.20% | 23.06M 10.87% | 45.10M 95.57% | 43.59M 3.34% | 38.77M 11.07% | 60.09M 54.99% | 94.61M 57.46% | 342.18M 261.66% | 257.45M 24.76% | 315.36M 22.49% | |
long term debt | 2.28M - | 218.35K - | 43.34M 19,746.87% | 610.25M 1,308.21% | ||||||||
long term investments | ||||||||||||
net debt | -6.50M - | -12.16M 87.12% | -45.50M 274.10% | -92.30M 102.88% | -162.11M 75.63% | -112.85M 30.39% | -154.22M 36.65% | -188.51M 22.23% | -343.68M 82.32% | -421.31M 22.59% | -211.36M 49.83% | |
net receivables | 6.43M - | 7.92M 23.27% | 12.63M 59.46% | 12.07M 4.42% | 18.23M 50.94% | 51.50M 182.59% | 55.47M - | 110.71M 99.59% | 161.31M 45.71% | 266.27M 65.07% | ||
other assets | ||||||||||||
other current assets | 771.24K - | 4.42M 472.56% | 2.88M 34.86% | 5.57M 93.61% | 362.44K 93.49% | 107.86K 70.24% | 150.58M - | 25.24M 83.23% | 30.48M 20.74% | 108.40M 255.63% | ||
other current liabilities | 7.32M - | 21.05M 187.33% | 7.10M 66.25% | 23.84M 235.60% | 9.88M 58.55% | 11.36M 15.01% | 16.66M 46.64% | 24.00M 44.03% | 24.54M 2.22% | 72.11M 193.89% | 128.07M 77.61% | |
other liabilities | 0.00 - | 0.00 - | 0.00 - | 0.00 0% | ||||||||
other non current assets | 3.13M - | 4.02M 28.40% | 4.67M 16.11% | 1.21M 74.02% | 19.65M 1,521.11% | 8.90M 54.70% | 4.34M 51.29% | 2.82M 34.98% | 183.35M 6,404.57% | 121.24M 33.87% | 111.63M 7.93% | |
other non current liabilities | 0.00 - | 0.00 - | -0.00 200% | 143.90M - | ||||||||
othertotal stockholders equity | 375.30K - | 35.50M 9,360.00% | 38.23M 7.67% | 42.67M 11.62% | 48.20M 12.98% | 56.54M 17.29% | 471.10M 733.20% | 416.17M 11.66% | 360.67M 13.33% | 419.83M 16.40% | ||
preferred stock | 1 - | |||||||||||
property plant equipment net | 7.21M - | 36.41M 405.00% | 47.63M 30.81% | 88.60M 86.02% | 97.65M 10.22% | 133.99M 37.22% | 153.03M 14.21% | 170.01M 11.09% | 170.91M 0.53% | 413.61M 142.01% | 1.39B 236.97% | |
retained earnings | 6.46M - | 3.37M 47.78% | 7.10M 110.44% | 25.10M 253.49% | 58.57M 133.35% | 98.41M 68.02% | 153.43M 55.92% | 245.26M 59.85% | 339.33M 38.36% | 412.77M 21.64% | 536.20M 29.90% | |
short term debt | 5.83M - | 2.28M 60.90% | 9.01M - | 27.24M 202.31% | 92.26M 238.73% | 98.88M 7.18% | ||||||
short term investments | 340.71M - | 456.05M 33.85% | 123.33M 72.96% | |||||||||
tax assets | 78.88K - | 35.01K 55.62% | 523.20K 1,394.38% | 552.82K 5.66% | 580.13K 4.94% | 676.27K 16.57% | 702.68K 3.91% | 922.06K 31.22% | 2.34M 153.62% | 7.17M 206.55% | ||
tax payables | 465.21K - | 1.53M 229.79% | 1.27M 17.22% | 2.48M 95.42% | 3.63M 46.40% | 3.89M 6.93% | 6.40M 64.80% | 3.34M 47.79% | 5.65M 69.15% | 2.08M 63.13% | ||
total assets | 36.46M - | 89.38M 145.17% | 145.27M 62.53% | 259.58M 78.69% | 352.61M 35.84% | 372.27M 5.58% | 443.58M 19.15% | 1.04B 134.09% | 1.69B 62.56% | 1.92B 13.45% | 3.35B 75.19% | |
total current assets | 22.39M - | 45.30M 102.30% | 84.07M 85.58% | 160.88M 91.37% | 226.58M 40.84% | 203.23M 10.30% | 259.59M 27.73% | 838.88M 223.15% | 1.31B 55.60% | 1.13B 13.47% | 1.61B 42.59% | |
total current liabilities | 16.79M - | 66.37M 295.24% | 51.03M 23.12% | 139.97M 174.27% | 198.37M 41.73% | 170.11M 14.25% | 178.43M 4.89% | 243.28M 36.35% | 711.29M 192.38% | 652.04M 8.33% | 1.10B 68.70% | |
total debt | 5.83M - | 2.28M 60.90% | 9.01M - | 27.45M 204.73% | 135.59M 393.88% | 709.13M 422.99% | ||||||
total investments | 340.71M - | 456.05M 33.85% | 123.33M 72.96% | |||||||||
total liabilities | 16.79M - | 67.63M 302.72% | 52.67M 22.13% | 146.25M 177.70% | 201.37M 37.69% | 175.67M 12.77% | 183.61M 4.52% | 255.36M 39.08% | 723.98M 183.52% | 715.70M 1.14% | 1.85B 159.07% | |
total liabilities and stockholders equity | 36.46M - | 89.38M 145.17% | 145.27M 62.53% | 259.58M 78.69% | 352.61M 35.84% | 372.27M 5.58% | 443.58M 19.15% | 1.04B 134.09% | 1.69B 62.56% | 1.92B 13.45% | 3.35B 75.19% | |
total non current assets | 14.06M - | 44.08M 213.44% | 61.20M 38.85% | 98.70M 61.26% | 126.03M 27.70% | 169.04M 34.13% | 183.99M 8.84% | 199.50M 8.43% | 382.69M 91.82% | 785.61M 105.29% | 1.74B 122.05% | |
total non current liabilities | 1.26M - | 1.63M 30.00% | 6.29M 284.74% | 3.00M 52.24% | 5.55M 84.97% | 5.18M 6.65% | 12.08M 133.01% | 12.68M 5.02% | 63.66M 401.89% | 754.16M 1,084.59% | ||
total stockholders equity | 16.46M - | 13.75M 16.48% | 92.60M 573.51% | 113.33M 22.38% | 151.24M 33.45% | 196.61M 30.00% | 259.97M 32.23% | 783.03M 201.20% | 888.84M 13.51% | 973.46M 9.52% | 1.27B 30.94% |
All numbers in (except ratios and percentages)