3008
COM:MIRACL
MIRACL
- Stock
Last Close
20.16
21/11 07:04
Market Cap
6.33B
Beta: -
Volume Today
3.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 14.75M - | 21.93M 48.70% | 34.08M 55.40% | 44.35M 30.13% | 41.18M 7.14% | 49.43M 20.02% | 77.35M 56.49% | 218.39M 182.35% | 299.81M 37.28% | 286.41M 4.47% | ||
average payables | 27.40M - | 44.63M 62.88% | 77.11M 72.78% | 148.25M 92.26% | 172.48M 16.34% | 160.25M 7.09% | 179.22M 11.84% | 415.07M 131.60% | 545.96M 31.53% | 665.75M 21.94% | ||
average receivables | 7.17M - | 10.28M 43.25% | 12.35M 20.20% | 15.15M 22.64% | 34.86M 130.13% | 25.75M 26.14% | 27.73M 7.70% | 83.09M 199.59% | 136.01M 63.69% | 213.79M 57.19% | ||
book value per share | 0.31 - | 0.67 118.05% | 0.50 25.61% | 0.67 34.82% | 0.88 30.04% | 1.16 32.14% | 3.07 165.24% | 2.98 2.79% | 3.27 9.44% | 4.21 28.82% | ||
capex per share | -0.20 - | -0.17 11.16% | -0.03 81.53% | -0.15 356.09% | -0.13 8.93% | -0.12 10.06% | -0.10 13.64% | -0.68 551.48% | -1.25 84.29% | -2.60 107.62% | ||
capex to depreciation | -12.16 - | -4.52 62.80% | -7.30 61.34% | -1.54 78.88% | -4.21 173.04% | -2.80 33.53% | -2.00 28.37% | -1.52 23.98% | -8.93 486.39% | -13.99 56.58% | -26.74 91.22% | |
capex to operating cash flow | -1.58 - | -0.92 41.64% | -1.81 95.46% | -0.10 94.35% | -0.30 196.33% | 7.91 2,719.37% | -0.30 103.83% | -0.21 30.73% | -1.25 497.67% | -62.64 4,892.15% | -3.42 94.55% | |
capex to revenue | -0.08 - | -0.05 30.22% | -0.11 102.04% | -0.02 80.04% | -0.06 186.91% | -0.05 18.99% | -0.04 17.90% | -0.04 15.98% | -0.16 343.68% | -0.25 62.25% | -0.53 111.02% | |
cash per share | 0.27 - | 0.33 21.12% | 0.43 31.11% | 0.73 69.23% | 0.50 31.34% | 0.69 36.57% | 2.11 207.35% | 2.78 31.61% | 2.28 17.82% | 3.04 33.13% | ||
days of inventory on hand | 38.86 - | 54.05 39.08% | 47.27 12.54% | 61.14 29.34% | 36.95 39.57% | 29.44 20.33% | 44.68 51.78% | 58.20 30.25% | 114.20 96.23% | 73.72 35.45% | 90.78 23.15% | |
days payables outstanding | 42.32 - | 117.79 178.34% | 90.04 23.56% | 149.52 66.05% | 157.82 5.55% | 120.54 23.62% | 120.28 0.22% | 120.98 0.58% | 211.41 74.75% | 131.27 37.91% | 251.31 91.44% | |
days sales outstanding | 25.49 - | 17.87 29.90% | 20.98 17.41% | 13.18 37.21% | 12.64 4.08% | 31.78 151.43% | 26.75 - | 31.14 16.40% | 39.92 28.19% | 65.88 65.06% | ||
debt to assets | 0.03 - | 0.01 79.31% | 0.01 - | 0.02 87.46% | 0.07 335.32% | 0.21 198.54% | ||||||
debt to equity | 0.07 - | 0.02 78.94% | 0.01 - | 0.03 168.46% | 0.14 350.95% | 0.56 299.42% | ||||||
dividend yield | 0.00 - | 0.01 1,621.63% | 0.00 68.78% | 0.00 1.02% | 0.00 53.89% | 0.01 99.87% | 0.00 99.44% | 0.00 7,354.69% | 0.01 48.49% | 0.00 24.74% | ||
earnings yield | 0.01 - | 0.01 31.43% | 0.01 17.39% | 0.02 64.81% | 0.03 24.72% | 0.04 50.45% | 0.04 8.67% | 0.03 24.39% | 0.02 25.47% | 0.02 28.65% | ||
enterprise value | -6.50M - | 390.40M 6,106.74% | 1.20B 206.84% | 1.95B 63.06% | 1.86B 4.63% | 1.91B 2.62% | 1.87B 2.10% | 2.53B 34.98% | 3.85B 52.37% | 4.83B 25.56% | 5.60B 15.93% | |
enterprise value over ebitda | -2.44 - | 54.73 2,339.27% | 59.13 8.04% | 52.44 11.31% | 31.01 40.87% | 26.60 14.24% | 17.09 35.73% | 18.71 9.43% | 23.97 28.15% | 32.79 36.80% | 48.87 49.03% | |
ev to operating cash flow | -1.44 - | 41.08 2,956.90% | 89.79 118.57% | 27.20 69.71% | 17.03 37.40% | -502.69 3,052.26% | 20.94 104.17% | 19.97 4.65% | 23.90 19.70% | 812.40 3,298.93% | 24.34 97.00% | |
ev to sales | -0.07 - | 2.41 3,515.89% | 5.45 125.92% | 5.84 7.11% | 3.54 39.39% | 3.23 8.70% | 2.89 10.69% | 3.34 15.66% | 2.97 11.14% | 3.28 10.47% | 3.80 15.93% | |
free cash flow per share | 0.02 - | -0.08 581.79% | 0.28 464.54% | 0.34 19.61% | -0.15 144.41% | 0.28 283.63% | 0.39 41.32% | -0.14 135.14% | -1.23 793.35% | -1.84 49.21% | ||
free cash flow yield | 0.00 - | -0.01 581.79% | 0.03 464.54% | 0.04 19.61% | -0.02 144.41% | 0.03 283.63% | 0.04 19.75% | -0.01 126.57% | -0.07 613.37% | -0.10 37.06% | ||
graham net net | -0.88 - | 0.10 111.45% | -0.07 172.52% | -0.01 90.74% | -0.02 217.50% | 0.00 113.57% | 1.46 50,094.76% | 1.20 17.70% | 0.72 40.09% | -1.90 364.64% | ||
graham number | 0.73 - | 1.24 69.29% | 1.16 6.55% | 1.73 49.06% | 2.20 27.35% | 3.11 41.00% | 5.26 69.08% | 5.18 1.41% | 5.24 1.07% | 5.24 0.03% | ||
income quality | 4.16 - | 2.74 34.21% | 0.95 65.44% | 2.64 178.67% | 2.46 6.62% | -0.07 102.79% | 1.07 1,661.07% | 1.24 15.66% | 1.35 8.84% | 0.05 96.02% | 2.62 4,781.82% | |
intangibles to total assets | 0.10 - | 0.04 59.53% | 0.06 42.68% | 0.03 44.41% | 0.02 27.96% | 0.07 195.96% | 0.06 14.62% | 0.02 57.56% | 0.02 37.66% | 0.13 722.82% | 0.07 43.99% | |
interest coverage | 132.50 - | 154.36 16.49% | 67.61 56.20% | 415.65 514.82% | 730.30 - | 33.30 95.44% | 20.31 39.03% | |||||
interest debt per share | 0.00 - | 0.04 4,184.71% | 0.01 63.48% | 0.00 95.18% | 0.04 - | 0.11 193.25% | 0.47 349.14% | 2.34 394.41% | ||||
inventory turnover | 9.39 - | 6.75 28.10% | 7.72 14.34% | 5.97 22.69% | 9.88 65.48% | 12.40 25.51% | 8.17 34.11% | 6.27 23.23% | 3.20 49.04% | 4.95 54.92% | 4.02 18.79% | |
invested capital | 0.07 - | 0.02 78.94% | 0.01 - | 0.03 168.46% | 0.14 350.95% | 0.56 299.42% | ||||||
market cap | 402.56M - | 1.24B 208.87% | 2.05B 64.52% | 2.02B 1.01% | 2.02B 0.03% | 2.03B 0.06% | 2.71B 34.01% | 4.19B 54.45% | 5.25B 25.32% | 5.81B 10.66% | ||
net current asset value | 5.60M - | -22.33M 498.90% | 31.40M 240.60% | 14.63M 53.41% | 25.20M 72.28% | 27.57M 9.37% | 75.99M 175.66% | 583.53M 667.94% | 581.33M 0.38% | 413.77M 28.82% | -243.63M 158.88% | |
net debt to ebitda | -2.44 - | -1.70 30.24% | -2.25 31.73% | -2.48 10.36% | -2.70 8.90% | -1.57 41.82% | -1.41 10.29% | -1.40 0.90% | -2.14 53.34% | -2.86 33.56% | -1.84 35.51% | |
net income per share | 0.08 - | 0.10 31.43% | 0.12 17.39% | 0.20 64.81% | 0.25 24.72% | 0.37 50.45% | 0.40 7.78% | 0.40 0.00% | 0.37 6.67% | 0.29 22.32% | ||
operating cash flow per share | 0.21 - | 0.10 54.55% | 0.32 227.17% | 0.49 53.91% | -0.02 103.48% | 0.40 2,448.63% | 0.50 24.66% | 0.54 9.00% | 0.02 96.31% | 0.76 3,707.64% | ||
payables turnover | 8.63 - | 3.10 64.07% | 4.05 30.82% | 2.44 39.78% | 2.31 5.26% | 3.03 30.92% | 3.03 0.22% | 3.02 0.58% | 1.73 42.78% | 2.78 61.05% | 1.45 47.76% | |
receivables turnover | 14.32 - | 20.42 42.65% | 17.39 14.83% | 27.70 59.27% | 28.88 4.25% | 11.49 60.23% | 13.65 - | 11.72 14.09% | 9.14 21.99% | 5.54 39.42% | ||
research and ddevelopement to revenue | 0.04 - | 0.04 16.12% | 0.04 11.92% | 0.08 126.68% | 0.07 13.56% | 0.04 48.84% | 0.04 1.16% | 0.04 16.46% | 0.04 1.97% | 0.05 9.73% | 0.05 3.54% | |
return on tangible assets | 0.03 - | 0.04 22.36% | 0.10 154.34% | 0.11 5.22% | 0.13 19.00% | 0.16 23.84% | 0.20 25.00% | 0.10 49.52% | 0.07 28.85% | 0.07 7.14% | 0.03 57.65% | |
revenue per share | 3.62 - | 1.59 56.03% | 1.47 7.46% | 2.34 58.96% | 2.64 12.42% | 2.89 9.55% | 2.97 2.78% | 4.36 46.83% | 4.95 13.58% | 4.87 1.61% | ||
roe | 0.07 - | 0.25 282.94% | 0.15 39.73% | 0.24 57.81% | 0.29 22.25% | 0.28 4.09% | 0.32 13.85% | 0.13 59.36% | 0.13 2.87% | 0.11 14.72% | 0.07 39.70% | |
roic | 0.07 - | 0.25 281.31% | 0.14 43.63% | 0.21 51.50% | 0.28 29.01% | 0.28 1.19% | 0.32 16.11% | 0.13 60.27% | 0.13 1.34% | 0.10 22.99% | 0.04 57.53% | |
sales general and administrative to revenue | 0.01 - | 0.01 2.08% | 0.03 336.73% | -0.03 225.82% | -0.04 11.26% | -0.00 97.22% | -0.00 354.69% | 0.01 259.10% | 0.01 4.65% | 0.01 17.09% | 0.03 168.82% | |
shareholders equity per share | 0.31 - | 0.67 118.05% | 0.50 25.61% | 0.67 34.82% | 0.88 30.04% | 1.16 32.14% | 3.07 165.24% | 2.98 2.79% | 3.27 9.44% | 4.21 28.82% | ||
stock based compensation to revenue | ||||||||||||
tangible asset value | 16.02M - | 18.13M 13.20% | 84.22M 364.51% | 104.99M 24.67% | 143.08M 36.28% | 171.13M 19.61% | 234.06M 36.77% | 757.28M 223.54% | 937.92M 23.85% | 955.79M 1.91% | 1.26B 32.01% | |
tangible book value per share | 0.41 - | 0.61 50.39% | 0.46 24.22% | 0.64 37.67% | 0.76 19.64% | 1.04 36.68% | 2.97 184.93% | 3.15 6.06% | 3.21 1.83% | 4.16 29.88% | ||
working capital | 5.60M - | -21.08M 476.46% | 33.03M 256.74% | 20.91M 36.69% | 28.20M 34.86% | 33.12M 17.42% | 81.17M 145.09% | 595.61M 633.78% | 594.01M 0.27% | 477.43M 19.63% | 510.53M 6.93% |
All numbers in (except ratios and percentages)