COM:MOELIS
Moelis & Company
- Stock
Last Close
74.64
22/11 21:00
Market Cap
4.14B
Beta: -
Volume Today
493.67K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 154.29M - | 114.52M 25.78% | 131.69M 14.99% | 128.65M 2.31% | 143.90M 11.85% | 99.41M 30.91% | 125.87M 26.62% | 151.79M 20.59% | 174.79M 15.15% | 126.36M 27.70% | 131.72M 4.24% | 150.68M 14.39% | 204.61M 35.79% | 173.26M 15.32% | 172.15M 0.64% | 170.04M 1.22% | 169.17M 0.51% | 219.42M 29.70% | 220.41M 0.45% | 207.72M 5.75% | 238.29M 14.72% | 137.78M 42.18% | 153.52M 11.42% | 231.70M 50.92% | 223.53M 3.53% | 153.71M 31.24% | 159.94M 4.05% | 207.60M 29.80% | 422.03M 103.29% | 263.87M 37.48% | 360.91M 36.78% | 490.82M 36.00% | 425.02M 13.41% | 302.09M 28.92% | 242.52M 19.72% | 233.51M 3.72% | 207.18M 11.27% | 187.82M 9.35% | 179.87M 4.23% | 272.18M 51.32% | 214.88M 21.05% | 217.49M 1.21% | 264.59M 21.66% | 273.75M 3.47% | |
cost of revenue | 97.99M - | 70.44M 28.12% | 162.20M 130.27% | 68.15M 57.99% | 76.43M 12.15% | 55.39M 27.52% | 69.66M 25.76% | 86.28M 23.85% | 99.89M 15.78% | 74.67M 25.25% | 78.20M 4.73% | 88.05M 12.59% | 119.98M 36.27% | 101.73M 15.21% | 100.81M 0.90% | 99.69M 1.11% | 99.16M 0.54% | 127.18M 28.26% | 128.11M 0.73% | 120.70M 5.78% | 137.88M 14.23% | 90.16M 34.61% | 84.48M 6.30% | 141.70M 67.72% | 172.10M 21.45% | 95.12M 44.73% | 149.62M 57.29% | 127.15M 15.02% | 188.92M 48.58% | 156.50M 17.16% | 214.02M 36.75% | 307.59M 43.72% | 235.80M 23.34% | 176.64M 25.09% | 140.09M 20.69% | 160.44M 14.52% | 141.03M 12.10% | 148.24M 5.11% | 145.79M 1.65% | 249.41M 71.07% | 178.49M 28.44% | 171.56M 3.88% | 204.95M 19.46% | 210.66M 2.79% | |
gross profit | 56.30M - | 44.08M 21.72% | -30.52M 169.24% | 60.50M 298.26% | 67.47M 11.51% | 44.02M 34.76% | 56.21M 27.69% | 65.51M 16.55% | 74.90M 14.33% | 51.70M 30.98% | 53.53M 3.54% | 62.63M 17.01% | 84.63M 35.12% | 71.53M 15.47% | 71.34M 0.27% | 70.35M 1.39% | 70.01M 0.48% | 92.24M 31.75% | 92.30M 0.06% | 87.02M 5.71% | 100.42M 15.39% | 47.62M 52.58% | 69.04M 44.97% | 90.00M 30.37% | 51.43M 42.86% | 58.59M 13.91% | 10.32M 82.38% | 80.46M 679.46% | 233.11M 189.73% | 107.37M 53.94% | 146.89M 36.81% | 183.23M 24.74% | 189.21M 3.27% | 125.45M 33.70% | 102.43M 18.35% | 73.07M 28.66% | 66.15M 9.46% | 39.58M 40.17% | 34.08M 13.91% | 22.77M 33.19% | 36.39M 59.85% | 45.92M 26.18% | 59.64M 29.88% | 63.10M 5.80% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 17.73M - | 10.41M 41.27% | 12.46M 19.65% | 13.50M 8.36% | 12.28M 9.01% | 11.33M 7.75% | 12.30M 8.52% | 13.81M 12.33% | 16.79M 21.57% | 12.09M 28.01% | 14.11M 16.68% | 12.40M 12.13% | 14.70M 18.60% | 14.89M 1.29% | 14.77M 0.79% | 15.31M 3.66% | 17.25M 12.63% | 17.40M 0.88% | 18.44M 5.98% | 18.26M 0.98% | 19.91M 9.02% | 17.96M 9.79% | 17.98M 0.13% | 17.05M 5.21% | 18.04M 5.81% | 19.86M 10.10% | 20.43M 2.88% | 20.77M 1.68% | 19.53M 6.00% | 23.96M 22.71% | 20.71M 13.59% | 19.75M 4.61% | 20.92M 5.91% | 26.55M 26.90% | 31.31M 17.95% | 29.43M 6.01% | 29.65M 0.75% | 32.58M 9.88% | 24.99M 23.29% | 13.53M 45.89% | 28.36M 109.68% | 6.17M 78.26% | 5.96M 3.31% | 28.73M 381.93% | |
selling general and administrative expenses | 17.73M - | 10.41M 41.27% | 12.46M 19.65% | 13.50M 8.36% | 12.28M 9.01% | 11.33M 7.75% | 12.30M 8.52% | 13.81M 12.33% | 16.79M 21.57% | 12.09M 28.01% | 14.11M 16.68% | 12.40M 12.13% | 14.70M 18.60% | 14.89M 1.29% | 14.77M 0.79% | 15.31M 3.66% | 17.25M 12.63% | 17.40M 0.88% | 18.44M 5.98% | 18.26M 0.98% | 19.91M 9.02% | 17.96M 9.79% | 17.98M 0.13% | 17.05M 5.21% | 18.04M 5.81% | 19.86M 10.10% | 20.43M 2.88% | 20.77M 1.68% | 19.53M 6.00% | 23.96M 22.71% | 20.71M 13.59% | 19.75M 4.61% | 20.92M 5.91% | 26.55M 26.90% | 31.31M 17.95% | 29.43M 6.01% | 29.65M 0.75% | 32.58M 9.88% | 24.99M 23.29% | 13.53M 45.89% | 28.36M 109.68% | 6.17M 78.26% | 5.96M 3.31% | 28.73M 381.93% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 197K - | 19K 90.36% | -14K 173.68% | 617K 4,507.14% | 114K 81.52% | 15K 86.84% | -33K 320% | -456K 1,281.82% | 2.56M 661.18% | 103K 95.97% | 101K 1.94% | 187K 85.15% | 118K 36.90% | 238K 101.69% | 17.70M 7,334.87% | 14.96M 15.48% | 144.84M 868.51% | 587K 99.59% | 1.29M 119.08% | 1.09M 15.24% | 1.55M 41.83% | 1.38M 10.93% | 4.30M 212.49% | 13.63M 216.71% | 11.55M 15.26% | -1.66M 114.37% | -3.28M 97.41% | -1.63M 50.23% | 10.97M 772.72% | 3.18M 71.03% | 2.76M 13.12% | 30.43M 1,001.92% | 4.02M 86.79% | 9.48M 135.75% | 8.92M 5.90% | 8.59M 3.68% | 7.08M 17.61% | 8.39M 18.55% | -5.63M 167.09% | 9.94M 276.64% | -221.93M 2,332.05% | 18.80M - | |||
cost and expenses | 120.64M - | 90.58M 24.92% | 188.99M 108.64% | 92.88M 50.86% | 98.55M 6.11% | 78.03M 20.82% | 93.10M 19.31% | 111.88M 20.17% | 128.55M 14.90% | 97.47M 24.17% | 101.17M 3.79% | 110.56M 9.29% | 143.08M 29.41% | 130.22M 8.99% | 129.44M 0.60% | 130.16M 0.56% | 130.51M 0.26% | 164.35M 25.93% | 164.76M 0.25% | 154.81M 6.04% | 175.14M 13.13% | 128.15M 26.83% | 119.64M 6.64% | 177.42M 48.29% | 206.78M 16.55% | 129.26M 37.49% | 177.09M 37.00% | 155.65M 12.11% | 215.57M 38.50% | 191.42M 11.20% | 242.69M 26.78% | 338.67M 39.55% | 271.91M 19.71% | 212.66M 21.79% | 180.32M 15.21% | 198.46M 10.06% | 177.76M 10.43% | 189.21M 6.44% | 189.46M 0.13% | 262.94M 38.78% | 224.23M 14.72% | 177.73M 20.74% | 244.52M 37.58% | 258.19M 5.59% | |
operating expenses | 22.65M - | 20.14M 11.09% | 26.79M 33.01% | 24.73M 7.69% | 22.13M 10.53% | 22.64M 2.31% | 23.44M 3.53% | 25.60M 9.24% | 28.66M 11.93% | 22.80M 20.42% | 22.97M 0.71% | 22.52M 1.97% | 23.10M 2.60% | 28.50M 23.36% | 28.63M 0.47% | 30.47M 6.41% | 31.35M 2.89% | 37.17M 18.57% | 36.65M 1.40% | 34.11M 6.93% | 37.26M 9.24% | 37.99M 1.96% | 35.16M 7.46% | 35.72M 1.60% | 34.68M 2.91% | 34.14M 1.55% | 27.47M 19.53% | 28.50M 3.73% | 26.65M 6.49% | 34.92M 31.06% | 28.67M 17.90% | 31.08M 8.41% | 36.11M 16.16% | 36.02M 0.23% | 40.23M 11.67% | 38.02M 5.49% | 36.73M 3.40% | 40.97M 11.55% | 43.66M 6.57% | 13.53M 69.02% | 221.93M 1,540.91% | 6.17M 97.22% | 5.96M 3.31% | 47.53M 697.40% | |
interest expense | -14.47M - | 10.11M 169.92% | 7.94M 21.49% | 322K 95.94% | -259K 180.43% | -1.85M 613.90% | 1.85M - | ||||||||||||||||||||||||||||||||||||||
ebitda | 34.20M - | 24.51M 28.34% | -56.79M 331.69% | 36.31M 163.95% | 45.98M 26.60% | 22.00M 52.15% | 33.46M 52.08% | 40.55M 21.20% | 46.92M 15.70% | 29.63M 36.86% | 31.36M 5.87% | 40.93M 30.50% | 62.35M 52.33% | 43.89M 29.60% | 43.53M 0.82% | 40.77M 6.34% | 39.63M 2.78% | 56.12M 41.60% | 56.74M 1.11% | 54.05M 4.75% | 64.49M 19.32% | 10.78M 83.28% | 35.17M 226.12% | 55.57M 58.00% | 17.99M 67.63% | 25.64M 42.55% | -16.08M 162.70% | 52.90M 429.06% | 207.95M 293.11% | 73.89M 64.47% | 119.86M 62.20% | 154.09M 28.57% | 155.32M 0.79% | 91.47M 41.11% | 64.04M 29.98% | 36.97M 42.28% | 31.60M 14.51% | 682K 97.84% | -7.65M 1,221.70% | -7.43M 2.85% | -7.05M 5.07% | 11.49M 262.82% | 22.50M 95.89% | 18.37M 18.38% | |
operating income | 33.65M - | 23.93M 28.87% | -57.31M 339.43% | 35.77M 162.42% | 45.34M 26.75% | 21.38M 52.85% | 32.77M 53.28% | 39.91M 21.78% | 46.24M 15.87% | 28.89M 37.52% | 30.56M 5.77% | 40.11M 31.27% | 61.52M 53.38% | 43.03M 30.05% | 42.71M 0.76% | 39.88M 6.62% | 38.66M 3.05% | 55.07M 42.44% | 55.65M 1.05% | 52.91M 4.91% | 63.16M 19.36% | 9.63M 84.75% | 33.88M 251.84% | 54.28M 60.23% | 16.75M 69.14% | 24.44M 45.90% | -17.15M 170.17% | 51.96M 402.93% | 206.46M 297.36% | 72.44M 64.91% | 118.22M 63.19% | 152.15M 28.70% | 153.11M 0.63% | 89.43M 41.59% | 62.20M 30.45% | 35.05M 43.65% | 29.43M 16.05% | -1.39M 104.73% | -9.59M 589.14% | -20.03M 108.91% | -9.35M 53.32% | 5.80M 162.06% | 20.07M 245.88% | 15.56M 22.44% | |
depreciation and amortization | 553K - | 575K 3.98% | 519K 9.74% | 542K 4.43% | 632K 16.61% | 620K 1.90% | 688K 10.97% | 646K 6.10% | 681K 5.42% | 736K 8.08% | 806K 9.51% | 817K 1.36% | 824K 0.86% | 857K 4.00% | 822K 4.08% | 891K 8.39% | 974K 9.32% | 1.05M 8.32% | 1.10M 4.27% | 1.14M 3.18% | 1.33M 17.62% | 1.16M 13.48% | 1.29M 11.69% | 1.28M 0.47% | 1.24M 3.74% | 1.20M 2.99% | 1.08M 10.26% | 941K 12.55% | 1.49M 58.55% | 1.45M 2.88% | 1.64M 12.97% | 1.95M 18.94% | 2.21M 13.46% | 2.04M 7.70% | 1.84M 9.71% | 1.92M 4.18% | 2.18M 13.50% | 2.07M 4.78% | 1.94M 6.61% | 2.01M 4.03% | 2.29M 13.90% | 2.38M 3.53% | 2.43M 2.48% | 2.80M 15.12% | |
total other income expenses net | 1.29M - | -1.20M 193.10% | -2.87M 138.55% | 1.72M 160.10% | 895K 48.03% | 2.88M 221.79% | 162K 94.38% | -6K 103.70% | 3.52M 58,850% | 2.17M 38.38% | 367K 83.10% | 1.75M 376.57% | 1.30M 25.84% | 3.34M 157.67% | 16.36M 389.68% | 17.75M 8.44% | 148.62M 737.46% | 1.48M 99.01% | 3.51M 138.10% | 1.62M 53.96% | 5.07M 213.36% | 2.09M 58.75% | 5.02M 140.29% | 14.30M 184.77% | 11.55M 19.24% | -1.66M 114.37% | -3.28M 97.41% | -1.63M 50.23% | 10.97M 772.72% | 3.18M 71.03% | 2.76M 13.12% | 30.43M 1,001.92% | 4.02M 86.79% | -2.23M 155.60% | -3.05M 36.29% | 2.63M 186.18% | 2.88M 9.56% | 1.75M 39.29% | -5.63M 422.39% | 9.94M 276.64% | 5.14M 48.26% | 4.23M 17.80% | 1.71M 59.61% | 11.10M 549.59% | |
income before tax | 34.94M - | 22.73M 34.93% | -60.17M 364.68% | 37.49M 162.31% | 46.24M 23.32% | 24.26M 47.53% | 32.93M 35.75% | 39.90M 21.16% | 49.77M 24.72% | 31.06M 37.58% | 30.93M 0.44% | 41.86M 35.37% | 62.82M 50.07% | 46.38M 26.18% | 59.07M 27.38% | 57.63M 2.45% | 187.28M 224.99% | 56.54M 69.81% | 59.16M 4.62% | 54.53M 7.82% | 68.22M 25.11% | 11.72M 82.82% | 38.90M 231.95% | 68.58M 76.30% | 28.30M 58.74% | 22.78M 19.50% | -20.43M 189.67% | 50.33M 346.35% | 217.43M 332.04% | 75.62M 65.22% | 120.98M 59.98% | 182.58M 50.92% | 157.13M 13.94% | 87.19M 44.51% | 59.15M 32.16% | 37.67M 36.31% | 32.30M 14.26% | 355K 98.90% | -15.21M 4,385.92% | -10.08M 33.73% | -4.20M 58.31% | 10.03M 338.61% | 21.78M 117.09% | 26.66M 22.42% | |
income tax expense | 5.37M - | 642K 88.03% | 438K 31.78% | 4.71M 975.34% | 7.95M 68.79% | 4.30M 45.91% | 6.08M 41.37% | 5.27M 13.26% | 8.62M 63.51% | 5.44M 36.86% | 4.72M 13.28% | 6.55M 38.74% | 8.09M 23.57% | 7.00M 13.55% | 9.55M 36.47% | 14.35M 50.32% | 192.93M 1,244.06% | 2.56M 98.67% | 6.03M 135.15% | 9.64M 59.96% | 12.22M 26.72% | -4.46M 136.49% | 1.23M 127.68% | 13.89M 1,025.28% | 1.15M 91.71% | -7.34M 738.05% | -11.38M 55.02% | 8.53M 174.96% | 61.87M 624.98% | -176K 100.28% | 27.78M 15,882.95% | 42.12M 51.63% | 43.61M 3.55% | 13.60M 68.82% | 15.30M 12.49% | 9.12M 40.41% | 9.63M 5.64% | -3.21M 133.32% | -1.97M 38.62% | 1.29M 165.31% | 2.26M 75.74% | -7.45M 429.82% | 6.86M 191.96% | 7.42M 8.23% | |
net income | -29.08M - | 22.09M 175.98% | -19.01M 186.05% | 6.50M 134.19% | 9.50M 46.12% | 5.34M 43.82% | 7.13M 33.64% | 10.09M 41.49% | 11.19M 10.85% | 6.97M 37.68% | 6.89M 1.10% | 9.49M 37.66% | 15.04M 58.45% | 15.28M 1.62% | 19.73M 29.14% | 19.20M 2.66% | -24.81M 229.20% | 33.33M 234.30% | 35.69M 7.10% | 32.45M 9.08% | 39.22M 20.85% | 13.57M 65.40% | 29.46M 117.09% | 40.62M 37.87% | 21.45M 47.18% | 25.13M 17.15% | -5.73M 122.81% | 32.95M 674.86% | 126.48M 283.85% | 66.53M 47.40% | 79.34M 19.26% | 120.30M 51.62% | 99.05M 17.66% | 65.72M 33.65% | 38.96M 40.71% | 25.61M 34.27% | 20.05M 21.70% | 3.67M 81.72% | -11.97M 426.62% | -10.73M 10.37% | -5.66M 47.26% | 16.57M 392.69% | 13.16M 20.55% | 16.89M 28.36% | |
weighted average shs out | 7.70M - | 14.29M 85.57% | 15.26M 6.82% | 15.26M 0.01% | 17.05M 11.74% | 19.73M 15.69% | 19.98M 1.26% | 20.18M 1.03% | 20.38M 0.95% | 20.38M 0.00% | 20.75M 1.81% | 20.93M 0.88% | 21.04M 0.56% | 26.16M 24.32% | 28.17M 7.66% | 32.51M 15.41% | 34.52M 6.20% | 36.17M 4.77% | 41.75M 15.43% | 45.20M 8.27% | 47.63M 5.37% | 48.31M 1.43% | 50.11M 3.72% | 51.08M 1.94% | 51.65M 1.11% | 52.67M 1.97% | 56.13M 6.58% | 56.80M 1.20% | 59.16M 4.14% | 60.93M 3.00% | 63.15M 3.64% | 63.02M 0.20% | 64.32M 2.05% | 64.82M 0.79% | 66.29M 2.26% | 65.87M 0.63% | 65.87M 0.00% | 67.01M 1.72% | 68.50M 2.23% | 68.75M 0.36% | 68.88M 0.19% | 70.23B 101,856.79% | 72.15M 99.90% | 72.33M 0.24% | |
weighted average shs out dil | 7.70M - | 14.29M 85.57% | 15.26M 6.82% | 16.21M 6.17% | 18.16M 12.04% | 20.95M 15.38% | 21.09M 0.66% | 21.47M 1.79% | 22.20M 3.43% | 22.40M 0.91% | 23.62M 5.42% | 24.30M 2.89% | 25.78M 6.09% | 32.92M 27.70% | 34.37M 4.41% | 39.78M 15.74% | 34.52M 13.23% | 44.60M 29.18% | 49.28M 10.50% | 53.14M 7.83% | 54.61M 2.76% | 55.11M 0.91% | 54.67M 0.80% | 55.47M 1.46% | 56.32M 1.53% | 57.09M 1.38% | 56.13M 1.69% | 60.67M 8.08% | 64.36M 6.08% | 66.36M 3.11% | 67.55M 1.80% | 68.27M 1.07% | 70.26M 2.91% | 70.00M 0.37% | 69.81M 0.27% | 69.83M 0.02% | 70.41M 0.84% | 71.46M 1.49% | 68.50M 4.14% | 68.75M 0.36% | 68.88M 0.19% | 75.10B 108,932.07% | 75.79M 99.90% | 76.91M 1.47% | |
eps | -3.78 - | 1.55 141.01% | -1.25 180.65% | 0.43 134.40% | 0.56 30.23% | 0.27 51.79% | 0.36 33.33% | 0.50 38.89% | 0.55 10.00% | 0.34 38.18% | 0.33 2.94% | 0.45 36.36% | 0.71 57.78% | 0.58 18.31% | 0.70 20.69% | 0.59 15.71% | -0.72 222.03% | 0.92 227.78% | 0.85 7.61% | 0.72 15.29% | 0.82 13.89% | 0.28 65.85% | 0.59 110.71% | 0.80 35.59% | 0.42 47.50% | 0.48 14.29% | -0.10 120.83% | 0.58 680.00% | 2.14 268.97% | 1.09 49.07% | 1.26 15.60% | 1.91 51.59% | 1.54 19.37% | 1.14 25.97% | 0.59 48.25% | 0.39 33.90% | 0.30 23.08% | 0.05 82.27% | -0.17 419.55% | -0.16 5.88% | -0.08 48.63% | 0.00 100.24% | 0.18 89,900.00% | 0.23 27.78% | |
epsdiluted | -3.78 - | 1.55 141.01% | -1.25 180.65% | 0.40 132.00% | 0.52 30% | 0.25 51.92% | 0.34 36.00% | 0.47 38.24% | 0.50 6.38% | 0.31 38% | 0.29 6.45% | 0.39 34.48% | 0.58 48.72% | 0.46 20.69% | 0.57 23.91% | 0.48 15.79% | -0.72 250% | 0.75 204.17% | 0.72 4.00% | 0.61 15.28% | 0.72 18.03% | 0.25 65.28% | 0.54 116.00% | 0.73 35.19% | 0.38 47.95% | 0.44 15.79% | -0.10 122.73% | 0.54 640% | 1.97 264.81% | 1 49.24% | 1.17 17.00% | 1.76 50.43% | 1.41 19.89% | 1.05 25.53% | 0.56 46.67% | 0.37 33.93% | 0.28 24.32% | 0.05 82.18% | -0.17 440.68% | -0.16 5.88% | -0.08 48.63% | 0.00 100.24% | 0.17 84,900% | 0.22 29.41% |
All numbers in USD (except ratios and percentages)