COM:MOELIS
Moelis & Company
- Stock
Last Close
73.38
21/11 18:39
Market Cap
4.14B
Beta: -
Volume Today
162.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 411.39M - | 518.75M 26.10% | 551.86M 6.38% | 613.37M 11.15% | 684.62M 11.61% | 885.84M 29.39% | 746.53M 15.73% | 943.28M 26.35% | 1.54B 63.33% | 985.30M 36.05% | 854.75M 13.25% | |
cost of revenue | 264.94M - | 377.22M 42.38% | 311.22M 17.50% | 360.89M 15.96% | 401.38M 11.22% | 513.86M 28.02% | 488.44M 4.95% | 560.80M 14.82% | 913.91M 62.96% | 618.20M 32.36% | 714.75M 15.62% | |
gross profit | 146.44M - | 141.53M 3.35% | 240.64M 70.03% | 252.48M 4.92% | 283.23M 12.18% | 371.98M 31.33% | 258.10M 30.62% | 382.47M 48.19% | 626.70M 63.86% | 367.10M 41.42% | 140.00M 61.86% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 59.16M - | 48.66M 17.75% | 54.24M 11.47% | 53.30M 1.74% | 62.23M 16.76% | 74.01M 18.93% | 112.52M 52.04% | 93.44M 16.96% | 99.13M 6.09% | 116.94M 17.97% | 107.38M 8.17% | |
selling general and administrative expenses | 59.16M - | 48.66M 17.75% | 54.24M 11.47% | 53.30M 1.74% | 62.23M 16.76% | 74.01M 18.93% | 112.52M 52.04% | 93.44M 16.96% | 99.13M 6.09% | 116.94M 17.97% | 107.38M 8.17% | |
research and development expenses | ||||||||||||
other expenses | -771K - | 736K 195.46% | 2.08M 183.29% | 509K 75.59% | 177.73M 34,817.09% | 4.51M 97.46% | 31.03M 588.13% | 23.33M 24.82% | 31.65M 35.70% | 34.06M 7.61% | -886.78M 2,703.44% | |
cost and expenses | 341.28M - | 471.01M 38.01% | 411.56M 12.62% | 452.28M 9.90% | 520.33M 15.05% | 659.06M 26.66% | 631.99M 4.11% | 677.57M 7.21% | 1.04B 54.18% | 769.20M 26.37% | 895.10M 16.37% | |
operating expenses | 76.33M - | 93.79M 22.87% | 100.34M 6.98% | 91.39M 8.92% | 118.95M 30.15% | 145.20M 22.07% | 143.55M 1.13% | 116.76M 18.66% | 130.78M 12.01% | 151.00M 15.46% | 886.78M 487.27% | |
interest expense | 18.12M - | |||||||||||
ebitda | 72.41M - | 50.01M 30.93% | 142.94M 185.81% | 164.27M 14.93% | 167.83M 2.16% | 231.41M 37.88% | 119.51M 48.36% | 270.42M 126.28% | 503.16M 86.07% | 224.07M 55.47% | -32.03M 114.30% | |
operating income | 70.11M - | 47.74M 31.90% | 140.30M 193.87% | 161.09M 14.82% | 164.28M 1.98% | 226.78M 38.04% | 114.54M 49.49% | 265.71M 131.97% | 495.92M 86.64% | 216.10M 56.42% | -40.35M 118.67% | |
depreciation and amortization | 2.30M - | 2.27M 1.22% | 2.63M 16.18% | 3.18M 20.80% | 3.54M 11.34% | 4.63M 30.50% | 4.96M 7.35% | 4.71M 5.18% | 7.24M 53.82% | 7.97M 10.12% | 8.32M 4.29% | |
total other income expenses net | 2.91M - | -1.45M 149.79% | 6.56M 552.80% | 5.58M 14.88% | 186.07M 3,231.58% | 11.67M 93.73% | 32.96M 182.43% | 4.40M 86.64% | 40.40M 817.26% | 220K 99.46% | 11.21M 4,993.18% | |
income before tax | 73.02M - | 46.30M 36.60% | 146.86M 217.24% | 166.67M 13.49% | 350.35M 110.20% | 238.45M 31.94% | 147.50M 38.14% | 270.11M 83.12% | 536.31M 98.55% | 216.32M 59.67% | -29.15M 113.47% | |
income tax expense | 7.15M - | 13.74M 92.25% | 24.27M 76.67% | 24.81M 2.20% | 223.83M 802.20% | 30.45M 86.40% | 11.81M 61.20% | 51.67M 337.44% | 113.33M 119.32% | 47.64M 57.97% | -1.63M 103.42% | |
net income | 7.22M - | -3.01M 141.72% | 33.74M 1,220.25% | 38.39M 13.77% | 29.40M 23.41% | 140.68M 378.50% | 105.09M 25.29% | 178.83M 70.16% | 365.21M 104.22% | 150.34M 58.83% | -24.70M 116.43% | |
weighted average shs out | 7.70M - | 15.91M 106.65% | 20.02M 25.83% | 20.93M 4.56% | 30.60M 46.16% | 43.22M 41.24% | 50.37M 16.56% | 56.57M 12.29% | 63.13M 11.59% | 65.77M 4.18% | 68.50M 4.16% | |
weighted average shs out dil | 7.70M - | 15.91M 106.65% | 21.36M 34.26% | 24.24M 13.48% | 37.68M 55.41% | 50.69M 34.55% | 55.51M 9.51% | 60.72M 9.39% | 68.44M 12.70% | 70.32M 2.75% | 68.50M 2.59% | |
eps | 9.12 - | -0.19 102.08% | 1.65 968.42% | 1.83 10.91% | 0.96 47.54% | 3.26 239.58% | 2.09 35.89% | 3.16 51.20% | 5.79 83.23% | 2.29 60.45% | -0.36 115.72% | |
epsdiluted | 9.12 - | -0.19 102.08% | 1.55 915.79% | 1.58 1.94% | 0.78 50.63% | 2.78 256.41% | 1.89 32.01% | 2.95 56.08% | 5.34 81.02% | 2.14 59.93% | -0.36 116.82% |
All numbers in (except ratios and percentages)