COM:MONDIGROUP
Mondi Plc
- Stock
Last Close
1,168.00
22/11 16:36
Market Cap
69.04M
Beta: -
Volume Today
1.48M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.13B - | 1.60B 48.93% | 1.60B 0% | 1.60B 0% | 3.25B 103.31% | 1.70B 47.61% | 1.70B 0% | 1.70B 0% | 3.36B 97.10% | 1.67B 50.43% | 1.67B 0% | 1.67B 0% | 3.35B 101.14% | 1.77B 47.04% | 1.77B 0% | 1.77B 0% | 3.51B 98.08% | 1.87B 46.78% | 1.87B 0% | 1.87B 0% | 3.75B 100.72% | 1.82B 51.60% | 3.77B 107.54% | 1.82B 51.82% | 1.82B 0% | 1.67B 8.32% | 1.67B 0% | 1.67B 0% | 1.67B 0% | 1.93B 15.91% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 2.23B 15.27% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 3.88B 74.39% | 3.45B 11.13% | 3.74B 8.41% | |
cost of revenue | 1.87B - | 953.25M 49.13% | 953.25M 0% | 953.25M 0% | 1.91B 100.16% | 981.25M 48.57% | 981.25M 0% | 981.25M 0% | 1.93B 97.10% | 937M 51.55% | 937M 0% | 937M 0% | 1.88B 100.96% | 995.25M 47.15% | 995.25M 0% | 995.25M 0% | 1.96B 96.73% | 1.01B 48.16% | 1.01B 0% | 1.01B 0% | 2.03B 99.80% | 999.50M 50.71% | 2.07B 107.50% | 999.50M 51.81% | 999.50M 0% | 919.50M 8.00% | 919.50M 0% | 919.50M 0% | 919.50M 0% | 1.10B 20.07% | 1.10B 0% | 1.10B 0% | 1.10B 0% | 1.37B 23.85% | 1.37B 0% | 1.37B 0% | 1.37B 0% | 2.45B 78.90% | 2.14B 12.39% | 2.19B 2.19% | |
gross profit | 1.26B - | 647.25M 48.63% | 647.25M 0% | 647.25M 0% | 1.35B 107.96% | 723.50M 46.25% | 723.50M 0% | 723.50M 0% | 1.43B 97.10% | 728.50M 48.91% | 728.50M 0% | 728.50M 0% | 1.47B 101.37% | 778.75M 46.92% | 778.75M 0% | 778.75M 0% | 1.56B 99.81% | 855.25M 45.04% | 855.25M 0% | 855.25M 0% | 1.73B 101.81% | 817.50M 52.64% | 1.70B 107.58% | 817.50M 51.83% | 817.50M 0% | 746.25M 8.72% | 746.25M 0% | 746.25M 0% | 746.25M 0% | 826.75M 10.79% | 826.75M 0% | 826.75M 0% | 826.75M 0% | 858.25M 3.81% | 858.25M 0% | 858.25M 0% | 858.25M 0% | 1.44B 67.20% | 1.31B 8.99% | 1.55B 18.61% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 70.75M - | 70.75M 0% | 70.75M 0% | 77M - | 77M 0% | 77M 0% | 75.25M - | 75.25M 0% | 75.25M 0% | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 623M - | 70.75M 88.64% | 70.75M 0% | 70.75M 0% | 659M 831.45% | 77M 88.32% | 77M 0% | 77M 0% | 654M 749.35% | 75.25M 88.49% | 75.25M 0% | 75.25M 0% | 674M 795.68% | 683M - | 701M - | 721M - | 735M - | 734M 0.14% | 804M 9.54% | ||||||||||||||||||||||
research and development expenses | 14M - | 18M - | 18M - | 19M - | 23M - | 22M - | 21M - | ||||||||||||||||||||||||||||||||||
other expenses | -3.25M - | -3.25M 0% | -3.25M 0% | -2.25M - | -2.25M 0% | -2.25M 0% | -2.50M - | -2.50M 0% | -2.50M 0% | -549.50M - | -549.50M 0% | -549.50M 0% | -566.50M - | -566.50M 0% | -566.50M 0% | -523M - | -523M - | -523M 0% | -533.75M 2.06% | -533.75M 0% | -533.75M 0% | -533.75M 0% | -560.75M 5.06% | -560.75M 0% | -560.75M 0% | -560.75M 0% | 4.25M 100.76% | 4.25M 0% | 4.25M 0% | 4.25M 0% | |||||||||||
cost and expenses | 2.82B - | 1.41B 49.99% | 1.41B 0% | 1.41B 0% | 2.90B 106.21% | 1.47B 49.55% | 1.47B 0% | 1.47B 0% | 2.91B 98.84% | 1.42B 51.26% | 1.42B 0% | 1.42B 0% | 2.94B 107.22% | 1.52B 48.37% | 1.52B 0% | 1.52B 0% | 3.06B 101.38% | 1.54B 49.65% | 1.54B 0% | 1.54B 0% | 3.10B 101.01% | 1.51B 51.20% | 3.10B 105.06% | 1.51B 51.23% | 1.51B 0% | 1.44B 4.65% | 1.44B 0% | 1.44B 0% | 1.44B 0% | 1.66B 15.46% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.86B 12.08% | 1.86B 0% | 1.86B 0% | 1.86B 0% | 3.42B 83.62% | 3.16B 7.77% | 3.42B 8.14% | |
operating expenses | 943M - | 67.50M 92.84% | 67.50M 0% | 67.50M 0% | 997M 1,377.04% | 74.75M 92.50% | 74.75M 0% | 74.75M 0% | 980M 1,211.04% | 72.75M 92.58% | 72.75M 0% | 72.75M 0% | 1.06B 1,357.04% | -549.50M 151.84% | -549.50M 0% | -549.50M 0% | 1.10B 300.55% | -566.50M 151.41% | -566.50M 0% | -566.50M 0% | 1.07B 288.70% | -523M 148.92% | 1.02B 295.98% | -523M 151.02% | -523M 0% | -533.75M 2.06% | -533.75M 0% | -533.75M 0% | -533.75M 0% | -560.75M 5.06% | -560.75M 0% | -560.75M 0% | -560.75M 0% | 4.25M 100.76% | 4.25M 0% | 4.25M 0% | 4.25M 0% | 978M 22,911.76% | 1.01B 3.78% | 1.23B 20.69% | |
interest expense | 25M - | 25M 0% | 25M 0% | 27.25M - | 27.25M 0% | 27.25M 0% | 25.50M - | 25.50M 0% | 25.50M 0% | 18.25M - | 18.25M 0% | 18.25M 0% | 23M - | 23M 0% | 23M 0% | 27.25M - | 27.25M - | 27.25M 0% | 25M 8.26% | 25M 0% | 25M 0% | 25M 0% | 24.50M 2% | 24.50M 0% | 24.50M 0% | 24.50M 0% | 36M 46.94% | 36M 0% | 36M 0% | 36M 0% | |||||||||||
ebitda | 486M - | 263M 45.88% | 263M 0% | 263M 0% | 533M 102.66% | 307M 42.40% | 307M 0% | 307M 0% | 610M 98.70% | 320.50M 47.46% | 320.50M 0% | 320.50M 0% | 582M 81.59% | 335.75M 42.31% | 335.75M 0% | 335.75M 0% | 718M 113.85% | 400.25M 44.25% | 400.25M 0% | 400.25M 0% | 879M 119.61% | 403.25M 54.12% | 877M 117.48% | 403.25M 54.02% | 403.25M 0% | 326M 19.16% | 326M 0% | 326M 0% | 326M 0% | 374.75M 14.95% | 374.75M 0% | 374.75M 0% | 374.75M 0% | 575.50M 53.57% | 575.50M 0% | 575.50M 0% | 575.50M 0% | 655M 13.81% | 352M 46.26% | 538M 52.84% | |
operating income | 308M - | 173.25M 43.75% | 173.25M 0% | 173.25M 0% | 354M 104.33% | 215M 39.27% | 215M 0% | 215M 0% | 425M 97.67% | 224.25M 47.24% | 224.25M 0% | 224.25M 0% | 386M 72.13% | 229.25M 40.61% | 229.25M 0% | 229.25M 0% | 482M 110.25% | 288.75M 40.09% | 288.75M 0% | 288.75M 0% | 643M 122.68% | 294.50M 54.20% | 676M 129.54% | 294.50M 56.43% | 294.50M 0% | 212.50M 27.84% | 212.50M 0% | 212.50M 0% | 212.50M 0% | 266M 25.18% | 266M 0% | 266M 0% | 266M 0% | 474.25M 78.29% | 474.25M 0% | 474.25M 0% | 474.25M 0% | 456M 3.85% | 169M 62.94% | 328M 94.08% | |
depreciation and amortization | 178M - | 89.75M 49.58% | 89.75M 0% | 89.75M 0% | 179M 99.44% | 92M 48.60% | 92M 0% | 92M 0% | 185M 101.09% | 96.25M 47.97% | 96.25M 0% | 96.25M 0% | 196M 103.64% | 106.50M 45.66% | 106.50M 0% | 106.50M 0% | 236M 121.60% | 111.50M 52.75% | 111.50M 0% | 111.50M 0% | 236M 111.66% | 108.75M 53.92% | 201M 84.83% | 108.75M 45.90% | 108.75M 0% | 113.50M 4.37% | 113.50M 0% | 113.50M 0% | 113.50M 0% | 108.75M 4.19% | 108.75M 0% | 108.75M 0% | 108.75M 0% | 101.25M 6.90% | 101.25M 0% | 101.25M 0% | 101.25M 0% | 199M 96.54% | 183M 8.04% | 210M 14.75% | |
total other income expenses net | -38M - | -18.50M 51.32% | -18.50M 0% | -18.50M 0% | -47M 154.05% | -16M 65.96% | -16M 0% | -16M 0% | -21M 31.25% | -13.50M 35.71% | -13.50M 0% | -13.50M 0% | -25M 85.19% | -7.50M 70% | -7.50M 0% | -7.50M 0% | -59M 686.67% | -12.50M 78.81% | -12.50M 0% | -12.50M 0% | -28M 124% | -18.75M 33.04% | -44M 134.67% | -18.75M 57.39% | -18.75M 0% | -20M 6.67% | -20M 0% | -20M 0% | -20M 0% | -20.25M 1.25% | -20.25M 0% | -20.25M 0% | -20.25M 0% | -84.25M 316.05% | -84.25M 0% | -84.25M 0% | -84.25M 0% | -38M 54.90% | 95M 350% | -32M 133.68% | |
income before tax | 270M - | 154.75M 42.69% | 154.75M 0% | 154.75M 0% | 307M 98.38% | 199M 35.18% | 199M 0% | 199M 0% | 404M 103.02% | 210.75M 47.83% | 210.75M 0% | 210.75M 0% | 361M 71.29% | 221.75M 38.57% | 221.75M 0% | 221.75M 0% | 423M 90.76% | 276.25M 34.69% | 276.25M 0% | 276.25M 0% | 615M 122.62% | 275.75M 55.16% | 632M 129.19% | 275.75M 56.37% | 275.75M 0% | 192.50M 30.19% | 192.50M 0% | 192.50M 0% | 192.50M 0% | 245.75M 27.66% | 245.75M 0% | 245.75M 0% | 245.75M 0% | 390M 58.70% | 390M 0% | 390M 0% | 390M 0% | 418M 7.18% | 264M 36.84% | 296M 12.12% | |
income tax expense | 42M - | 30.50M 27.38% | 30.50M 0% | 30.50M 0% | 60M 96.72% | 37.75M 37.08% | 37.75M 0% | 37.75M 0% | 72M 90.73% | 39.25M 45.49% | 39.25M 0% | 39.25M 0% | 65M 65.61% | 43.25M 33.46% | 43.25M 0% | 43.25M 0% | 86M 98.84% | 59.75M 30.52% | 59.75M 0% | 59.75M 0% | 126M 110.88% | 64.25M 49.01% | 146M 127.24% | 64.25M 55.99% | 64.25M 0% | 42M 34.63% | 42M 0% | 42M 0% | 42M 0% | 52.50M 25% | 52.50M 0% | 52.50M 0% | 52.50M 0% | 75.25M 43.33% | 75.25M 0% | 75.25M 0% | 75.25M 0% | 97M 28.90% | 64M 34.02% | 71M 10.94% | |
net income | 215M - | 124.25M 42.21% | 124.25M 0% | 124.25M 0% | 236M 89.94% | 161.25M 31.67% | 161.25M 0% | 161.25M 0% | 308M 91.01% | 171.50M 44.32% | 171.50M 0% | 171.50M 0% | 275M 60.35% | 178.50M 35.09% | 178.50M 0% | 178.50M 0% | 319M 78.71% | 216.50M 32.13% | 216.50M 0% | 216.50M 0% | 473M 118.48% | 211.50M 55.29% | 464M 119.39% | 211.50M 54.42% | 211.50M 0% | 150.50M 28.84% | 150.50M 0% | 150.50M 0% | 150.50M 0% | 193.25M 28.41% | 193.25M 0% | 193.25M 0% | 193.25M 0% | 314.75M 62.87% | 314.75M 0% | 314.75M 0% | 314.75M 0% | 309M 1.83% | 193M 37.54% | 199M 3.11% | |
weighted average shs out | 440.91M - | 483.60M 9.68% | 483.60M 0% | 483.60M 0% | 440.91M 8.83% | 483.90M 9.75% | 483.90M 0% | 483.90M 0% | 440.95M 8.87% | 484.20M 9.81% | 484.20M 0% | 484.20M 0% | 440.27M 9.07% | 484.30M 10.00% | 484.30M 0% | 484.30M 0% | 440.45M 9.05% | 484.40M 9.98% | 484.40M 0% | 484.40M 0% | 440.55M 9.05% | 484.60M 10.00% | 440.45M 9.11% | 484.60M 10.02% | 484.60M 0% | 484.90M 0.06% | 484.90M 0% | 484.90M 0% | 484.90M 0% | 485M 0.02% | 485M 0% | 485M 0% | 485M 0% | 485M 0% | 485M 0% | 485M 0% | 485M 0% | 441M 9.07% | 441.00M 0.00% | 447.20M 1.41% | |
weighted average shs out dil | 440.91M - | 484.90M 9.98% | 484.90M 0% | 484.90M 0% | 440.91M 9.07% | 485M 10.00% | 485M 0% | 485M 0% | 441.09M 9.05% | 484.50M 9.84% | 484.50M 0% | 484.50M 0% | 440.55M 9.07% | 484.60M 10.00% | 484.60M 0% | 484.60M 0% | 440.45M 9.11% | 484.60M 10.02% | 484.60M 0% | 484.60M 0% | 440.55M 9.09% | 484.60M 10.00% | 440.55M 9.09% | 484.60M 10.00% | 484.60M 0% | 484.90M 0.06% | 484.90M 0% | 484.90M 0% | 484.90M 0% | 485.30M 0.08% | 485.30M 0% | 485.30M 0% | 485.30M 0% | 485.30M 0% | 485.30M 0% | 485.30M 0% | 485.30M 0% | 441.00M 9.13% | 441M 0.00% | 447.20M 1.41% | |
eps | 0.49 - | 0.26 46.94% | 0.26 0% | 0.26 0% | 0.54 107.69% | 0.33 38.89% | 0.33 0% | 0.33 0% | 0.70 112.12% | 0.35 50% | 0.35 0% | 0.35 0% | 0.62 77.14% | 0.37 40.32% | 0.37 0% | 0.37 0% | 0.72 94.59% | 0.45 37.50% | 0.45 0% | 0.45 0% | 1.07 137.78% | 0.44 58.88% | 1.05 138.64% | 0.44 58.10% | 0.44 0% | 0.31 29.55% | 0.31 0% | 0.31 0% | 0.31 0% | 0.40 29.03% | 0.40 0% | 0.40 0% | 0.40 0% | 0.65 62.50% | 0.65 0% | 0.65 0% | 0.65 0% | 0.70 7.69% | 0.44 37.14% | 0.44 0% | |
epsdiluted | 0.49 - | 0.26 46.94% | 0.26 0% | 0.26 0% | 0.54 107.69% | 0.33 38.89% | 0.33 0% | 0.33 0% | 0.70 112.12% | 0.35 50% | 0.35 0% | 0.35 0% | 0.62 77.14% | 0.37 40.32% | 0.37 0% | 0.37 0% | 0.72 94.59% | 0.45 37.50% | 0.45 0% | 0.45 0% | 1.07 137.78% | 0.44 58.88% | 1.05 138.64% | 0.44 58.10% | 0.44 0% | 0.31 29.55% | 0.31 0% | 0.31 0% | 0.31 0% | 0.40 29.03% | 0.40 0% | 0.40 0% | 0.40 0% | 0.65 62.50% | 0.65 0% | 0.65 0% | 0.65 0% | 0.70 7.69% | 0.44 37.14% | 0.44 0% |
All numbers in (except ratios and percentages)