COM:MORGUARD
Morguard
- Stock
Last Close
115.78
22/11 20:59
Market Cap
1.21B
Beta: -
Volume Today
2.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 137.23M - | 135.69M 1.12% | 134.09M 1.18% | 139.28M 3.87% | 142.30M 2.17% | 216.69M 52.28% | 214.45M 1.04% | 219.95M 2.56% | 224.65M 2.14% | 231.11M 2.88% | 225.42M 2.46% | 228.71M 1.46% | 230.39M 0.73% | 268.98M 16.75% | 273.13M 1.54% | 277.74M 1.69% | 285.02M 2.62% | 273.38M 4.08% | 302.10M 10.50% | 290.62M 3.80% | 298.09M 2.57% | 286.61M 3.85% | 295.38M 3.06% | 296.03M 0.22% | 297.66M 0.55% | 288.27M 3.15% | 237.39M 17.65% | 247.83M 4.40% | 254.97M 2.88% | 243.64M 4.44% | 250.31M 2.74% | 259.70M 3.75% | 268.26M 3.29% | 260.91M 2.74% | 279.68M 7.20% | 295.30M 5.58% | 284.14M 3.78% | 287.68M 1.25% | 301.68M 4.87% | 308.15M 2.15% | 312.86M 1.53% | 277.18M 11.40% | 278.53M 0.49% | 270.91M 2.74% | |
cost of revenue | 54.70M - | 73.04M 33.51% | 53M 27.44% | 53.57M 1.07% | 55.55M 3.70% | 111.65M 101.00% | 86.68M 22.36% | 87.52M 0.96% | 91.97M 5.09% | 117.70M 27.98% | 92.73M 21.21% | 93.23M 0.54% | 88.72M 4.84% | 148.51M 67.39% | 122.62M 17.43% | 123.19M 0.46% | 122.99M 0.16% | 158.80M 29.11% | 126.99M 20.03% | 129.80M 2.21% | 136.82M 5.41% | 170.02M 24.27% | 132.29M 22.19% | 131.21M 0.81% | 131.61M 0.31% | 173.47M 31.81% | 96.13M 44.58% | 108.22M 12.57% | 117.31M 8.40% | 147.04M 25.35% | 104.26M 29.09% | 113.83M 9.18% | 123.47M 8.47% | 170.55M 38.13% | 144.57M 15.23% | 147.56M 2.07% | 136.46M 7.52% | 182.41M 33.67% | 148.04M 18.84% | 153.52M 3.70% | 129.53M 15.62% | 196.11M 51.40% | 108.80M 44.52% | 130.01M 19.49% | |
gross profit | 82.52M - | 62.65M 24.09% | 81.09M 29.44% | 85.71M 5.70% | 86.75M 1.22% | 105.04M 21.08% | 127.77M 21.63% | 132.43M 3.65% | 132.68M 0.19% | 113.41M 14.52% | 132.69M 17.00% | 135.48M 2.10% | 141.67M 4.57% | 120.47M 14.96% | 150.51M 24.93% | 154.56M 2.69% | 162.02M 4.83% | 114.58M 29.28% | 175.10M 52.82% | 160.82M 8.16% | 161.27M 0.28% | 116.59M 27.71% | 163.09M 39.89% | 164.82M 1.06% | 166.05M 0.74% | 114.80M 30.86% | 141.25M 23.05% | 139.61M 1.16% | 137.66M 1.40% | 96.60M 29.83% | 146.04M 51.19% | 145.87M 0.12% | 144.79M 0.74% | 90.35M 37.60% | 135.11M 49.53% | 147.74M 9.35% | 147.68M 0.04% | 105.27M 28.72% | 153.64M 45.95% | 154.64M 0.65% | 183.33M 18.55% | 81.07M 55.78% | 169.73M 109.35% | 140.90M 16.99% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 18.89M - | 16.59M 12.17% | 17.94M 8.14% | 16.00M 10.80% | 18.45M 15.29% | 18.55M 0.56% | 18.34M 1.11% | 16.80M 8.41% | 18.86M 12.25% | 22.43M 18.93% | 21.99M 1.96% | 20.67M 5.99% | 21.50M 3.98% | 21.78M 1.32% | 21.36M 1.90% | 20.99M 1.76% | 18.73M 10.76% | 22.43M 19.74% | 22.84M 1.84% | 24.03M 5.20% | 23.37M 2.76% | 27.53M 17.82% | 21.53M 21.80% | 24.13M 12.09% | 20.93M 13.26% | 10.18M 51.39% | 15.43M 51.63% | 14.01M 9.24% | 20.00M 42.78% | 19.30M 3.50% | 24.35M 26.18% | 16.54M 32.09% | 20.02M 21.09% | 20.51M 2.46% | 21.91M - | ||||||||||
selling general and administrative expenses | 18.89M - | 16.59M 12.17% | 17.94M 8.14% | 16.00M 10.80% | 18.45M 15.29% | 18.55M 0.56% | 18.34M 1.11% | 16.80M 8.41% | 18.86M 12.25% | 22.43M 18.93% | 21.99M 1.96% | 20.67M 5.99% | 21.50M 3.98% | 21.78M 1.32% | 21.36M 1.90% | 20.99M 1.76% | 18.73M 10.76% | 22.43M 19.74% | 22.84M 1.84% | 24.03M 5.20% | 23.37M 2.76% | 27.53M 17.82% | 21.53M 21.80% | 24.13M 12.09% | 20.93M 13.26% | 10.18M 51.39% | 15.43M 51.63% | 14.01M 9.24% | 20.00M 42.78% | 19.30M 3.50% | 24.35M 26.18% | 16.54M 32.09% | 20.02M 21.09% | 20.51M 2.46% | 21.91M - | ||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -2.12M - | -3.60M 69.73% | -6.50M 80.33% | 662K 110.18% | 956K 44.41% | -51K 105.33% | 98K 292.16% | 167K 70.41% | 433K 159.28% | 539K 24.48% | 23.91M 4,336.18% | -122K 100.51% | -268K 119.67% | 628K 334.33% | 1.55M 146.97% | -198K 112.77% | -889K 348.99% | -168K 81.10% | 61K 136.31% | 68K 11.48% | 1.47M 2,066.18% | 1.36M 7.88% | -37K 102.73% | 565K 1,627.03% | -43.64M 7,824.42% | 136.89M 413.66% | -39.88M 129.13% | -3.20M 91.97% | -45.31M 1,314.77% | 7.70M 116.98% | -39.53M 613.70% | -13.36M 66.21% | -22.55M 68.81% | 6.75M 129.91% | 6.74M 0.07% | 6.68M 0.86% | 6.35M 5.01% | 7.51M 18.32% | 53K 99.29% | 27K 49.06% | -23.30M 86,377.78% | -248K 98.94% | -20.84M 8,304.84% | 140.90M 775.97% | |
cost and expenses | 74.92M - | 90.92M 21.36% | 72.25M 20.54% | 70.95M 1.80% | 75.39M 6.25% | 131.63M 74.61% | 107.25M 18.52% | 106.63M 0.58% | 113.16M 6.13% | 142.72M 26.12% | 117.32M 17.79% | 116.49M 0.71% | 111.53M 4.26% | 177.56M 59.21% | 151.46M 14.70% | 151.58M 0.07% | 150.43M 0.75% | 189.36M 25.88% | 157.52M 16.82% | 161.55M 2.56% | 168.50M 4.30% | 206.34M 22.46% | 162.67M 21.17% | 164.18M 0.93% | 162.21M 1.20% | 192.77M 18.84% | 120.43M 37.53% | 130.80M 8.61% | 146.03M 11.65% | 174.69M 19.63% | 136.91M 21.63% | 138.37M 1.06% | 151.34M 9.38% | 197.81M 30.71% | 151.31M 23.51% | 154.24M 1.94% | 142.81M 7.41% | 211.83M 48.33% | 154.28M 27.17% | 159.60M 3.45% | 152.82M 4.24% | 198.78M 30.07% | 129.65M 34.78% | 270.91M 108.96% | |
operating expenses | 20.22M - | 17.89M 11.54% | 19.25M 7.63% | 17.38M 9.70% | 19.84M 14.12% | 19.98M 0.71% | 20.56M 2.93% | 19.11M 7.08% | 21.19M 10.91% | 25.02M 18.07% | 24.59M 1.70% | 23.26M 5.44% | 22.81M 1.92% | 29.06M 27.40% | 28.84M 0.74% | 28.39M 1.57% | 27.44M 3.34% | 30.56M 11.38% | 30.52M 0.13% | 31.75M 4.03% | 31.68M 0.23% | 36.32M 14.64% | 30.38M 16.36% | 32.98M 8.54% | 30.61M 7.19% | 19.30M 36.94% | 24.30M 25.89% | 22.58M 7.07% | 28.73M 27.23% | 27.65M 3.74% | 32.65M 18.06% | 24.53M 24.87% | 27.87M 13.61% | 27.26M 2.19% | 6.74M 75.27% | 6.68M 0.86% | 6.35M 5.01% | 29.42M 363.46% | 6.24M 78.78% | 6.08M 2.52% | 23.30M 282.89% | 2.67M 88.55% | -20.84M 881.55% | 140.90M 775.97% | |
interest expense | 24.17M - | 26.00M 7.57% | 25.38M 2.38% | 25.78M 1.58% | 25.43M 1.39% | 39.55M 55.55% | 38.86M 1.74% | 39.72M 2.22% | 40.01M 0.74% | 40.36M 0.88% | 40.15M 0.53% | 39.87M 0.70% | 39.73M 0.35% | 47.63M 19.87% | 47.98M 0.75% | 49.80M 3.78% | 50.81M 2.03% | 50.52M 0.57% | 51.99M 2.92% | 52.87M 1.68% | 55.59M 5.15% | 58.21M 4.72% | 56.37M 3.16% | 57.05M 1.19% | 56.93M 0.19% | 59.85M 5.12% | 58.23M 2.71% | 57.95M 0.48% | 56.47M 2.56% | 54.76M 3.03% | 54.02M 1.34% | 53.67M 0.64% | 52.78M 1.66% | 53.25M 0.89% | 53.59M 0.64% | 56.30M 5.06% | 59.81M 6.23% | 61.06M 2.09% | 63.34M 3.74% | 65.04M 2.68% | 70.24M 7.99% | 62.84M 10.53% | 62.00M - | ||
ebitda | 88.05M - | 62.79M 28.69% | 74.85M 19.20% | 82.47M 10.19% | 83.74M 1.54% | 92.20M 10.11% | 115.39M 25.15% | 120.16M 4.13% | 121.69M 1.28% | 82.51M 32.19% | 203.44M 146.56% | 120.84M 40.60% | 122.36M 1.26% | 93.73M 23.40% | 143.91M 53.54% | 130.15M 9.56% | 140.93M 8.28% | 94.48M 32.96% | 155.10M 64.16% | 124.51M 19.72% | 135.25M 8.62% | 95.55M 29.35% | 142.44M 49.06% | 115.75M 18.73% | 107.63M 7.02% | 241.54M 124.42% | 85.56M 64.58% | 122.64M 43.34% | 76.52M 37.61% | 87.54M 14.40% | 106.74M 21.93% | 123.94M 16.12% | 109.01M 12.05% | 16.53M 84.84% | 226.54M 1,270.66% | 173.10M 23.59% | 118.88M 31.33% | 47.43M 60.10% | 155.05M 226.90% | 158.76M 2.39% | 163.27M 2.84% | 84.30M 48.37% | 151.88M 80.18% | 98.98M 34.83% | |
operating income | 62.30M - | 44.76M 28.16% | 61.84M 38.15% | 68.33M 10.49% | 66.92M 2.06% | 85.07M 27.12% | 107.20M 26.03% | 113.32M 5.71% | 111.48M 1.62% | 88.39M 20.72% | 108.10M 22.30% | 112.22M 3.82% | 118.86M 5.91% | 91.41M 23.09% | 121.67M 33.09% | 126.17M 3.70% | 134.58M 6.67% | 84.02M 37.57% | 144.58M 72.08% | 129.06M 10.73% | 129.59M 0.41% | 80.27M 38.06% | 132.71M 65.34% | 131.85M 0.65% | 135.44M 2.73% | 95.50M 29.49% | 116.96M 22.47% | 117.03M 0.06% | 108.93M 6.92% | 68.95M 36.71% | 113.40M 64.47% | 121.34M 7.00% | 220.65M 81.85% | 9.78M 95.57% | 219.80M 2,146.78% | 166.42M 24.29% | 112.53M 32.38% | 39.92M 64.52% | 148.81M 272.76% | 152.68M 2.60% | 160.03M 4.82% | 81.63M 48.99% | 148.88M 82.39% | ||
depreciation and amortization | 1.33M - | 1.30M 2.63% | 1.31M 1.00% | 1.38M 5.34% | 1.39M 0.58% | 1.43M 2.67% | 2.22M 55.58% | 2.30M 3.92% | 2.33M 1.13% | 2.59M 11.03% | 2.60M 0.58% | 2.58M 0.77% | 1.31M 49.15% | 7.28M 454.38% | 7.48M 2.72% | 7.40M 1.02% | 8.71M 17.70% | 8.14M 6.60% | 7.68M 5.56% | 7.72M 0.53% | 8.31M 7.64% | 8.79M 5.70% | 8.85M 0.69% | 8.84M 0.09% | 9.67M 9.38% | 9.12M 5.66% | 8.87M 2.83% | 8.57M 3.29% | 8.73M 1.83% | 8.36M 4.27% | 8.30M 0.69% | 8.00M 3.67% | 7.85M 1.86% | 6.75M 14.03% | 6.74M 0.07% | 6.68M 0.86% | 6.35M 5.01% | 7.51M 18.32% | 6.24M 16.90% | 6.08M 2.52% | 3.24M 46.73% | 2.67M 17.71% | 3.00M 12.37% | 2.67M 11.04% | |
total other income expenses net | 82.86M - | 14.46M 82.55% | 9.83M 32.04% | 35.59M 262.13% | -7.42M 120.86% | -27.12M 265.40% | -30.67M 13.06% | 5.07M 116.53% | -41.14M 911.80% | -18.42M 55.23% | 61.25M 432.52% | 27.26M 55.49% | -33.75M 223.81% | 9.93M 129.41% | 151.73M 1,428.81% | -41.44M 127.31% | -11.25M 72.85% | 98.80M 978.18% | 30.96M 68.67% | -15.51M 150.11% | 14.10M 190.89% | 22.10M 56.72% | 3.44M 84.43% | -76.45M 2,322.50% | 9.18M 112.00% | -66.17M 821.25% | -175.85M 165.74% | -110.36M 37.25% | -184.84M 67.50% | 41.38M 122.39% | -22.95M 155.47% | 67.50M 394.08% | 98.95M 46.61% | 285.38M 188.39% | 75.18M 73.66% | -89.72M 219.35% | -643.90M 617.65% | -45.56M 92.92% | 30.53M 167.01% | -113.83M 472.83% | -165.04M 44.99% | 107.89M 165.37% | -75.53M 170.01% | 34.32M 145.43% | |
income before tax | 123.19M - | 36.96M 70.00% | 48.68M 31.72% | 80.94M 66.27% | 37.31M 53.91% | 22.66M 39.25% | 42.68M 88.29% | 82.08M 92.32% | 34.83M 57.56% | 32.50M 6.69% | 133.40M 310.46% | 102.97M 22.81% | 48.46M 52.94% | 56.90M 17.43% | 229.31M 303.00% | 37.74M 83.54% | 75.79M 100.83% | 134.20M 77.07% | 126.71M 5.58% | 63.99M 49.50% | 91.17M 42.48% | 47.84M 47.52% | 85.35M 78.39% | 1.30M 98.48% | 91.01M 6,922.07% | -28.00M 130.76% | -114.34M 308.40% | -48.40M 57.67% | -129.04M 166.60% | 57.68M 144.70% | 38.66M 32.98% | 145.66M 276.78% | 166.10M 14.04% | 295.16M 77.70% | 294.98M 0.06% | 76.69M 74.00% | -531.37M 792.86% | -5.64M 98.94% | 117.29M 2,180.03% | -27.89M 123.78% | -5.01M 82.05% | 125.90M 2,614.92% | 73.35M 41.74% | 34.32M 53.22% | |
income tax expense | 26.92M - | 10.21M 62.06% | 16.41M 60.65% | 19.67M 19.85% | 20.35M 3.48% | 18.13M 10.93% | 11.71M 35.39% | 30.50M 160.47% | 18.39M 39.72% | 20.43M 11.09% | 40.21M 96.82% | 32.46M 19.26% | 14.31M 55.93% | 24.45M 70.88% | 49.74M 103.46% | 14.47M 70.90% | -33.29M 330.01% | 9.18M 127.56% | 30.82M 235.89% | 9.30M 69.83% | 22.72M 144.34% | 8.88M 60.90% | 16.00M 80.14% | 3.59M 77.59% | 8.22M 129.16% | -19.13M 332.69% | -9.30M 51.37% | -10.80M 16.11% | -30.50M 182.42% | 39.73M 230.26% | 22.48M 43.43% | 36.88M 64.08% | 52.39M 42.05% | 63.45M 21.11% | 46.89M 26.10% | 20.94M 55.34% | -108.07M 616.13% | 25.71M 123.79% | 21.43M 16.67% | -18.45M 186.12% | -5.34M 71.08% | 9.13M 271.06% | 18.37M 101.28% | 26.40M 43.70% | |
net income | 95.65M - | 26.63M 72.16% | 32.14M 20.69% | 61.11M 90.13% | 16.82M 72.47% | -6.12M 136.35% | 38.80M 734.32% | 35.82M 7.66% | 12.04M 66.39% | -7.11M 159.02% | 81.75M 1,250.49% | 63.40M 22.45% | 34.69M 45.28% | 15.74M 54.63% | 151.53M 862.56% | 27.55M 81.82% | 115.30M 318.48% | 116.61M 1.13% | 75.60M 35.16% | 46.75M 38.16% | 80.89M 73.02% | 33.49M 58.60% | 69.72M 108.21% | -1.18M 101.69% | 84.91M 7,295.85% | 33.41M 60.65% | -65.40M 295.73% | -4.61M 92.96% | -62.33M 1,253.19% | 15.15M 124.31% | 16.50M 8.86% | 102.63M 522.05% | 115.48M 12.53% | 206.27M 78.62% | 232.71M 12.82% | 66.82M 71.28% | -423.31M 733.46% | -31.35M 92.59% | 89.82M 386.50% | 5.49M 93.88% | 13.55M 146.71% | 130.45M 862.42% | 53.86M 58.71% | 498K 99.08% | |
weighted average shs out | 12.56M - | 12.56M 0% | 12.50M 0.46% | 12.48M 0.17% | 12.33M 1.19% | 12.33M 0% | 12.27M 0.52% | 12.15M 0.97% | 11.97M 1.50% | 11.97M 0% | 11.94M 0.26% | 11.94M 0.01% | 11.93M 0.07% | 11.93M 0% | 11.90M 0.24% | 11.86M 0.33% | 11.54M 2.67% | 11.54M 0% | 11.44M 0.86% | 11.42M 0.17% | 11.29M 1.17% | 11.29M 0% | 11.29M 0.04% | 11.28M 0.02% | 11.26M 0.19% | 11.26M 0% | 11.24M 0.18% | 11.20M 0.35% | 11.10M 0.91% | 11.10M 0% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0.05% | 11.10M 0% | 11.02M 0.66% | 10.97M 0.50% | 10.81M 1.40% | 10.81M 0% | 10.81M 0% | 10.81M 0% | 10.81M 0% | |
weighted average shs out dil | 12.56M - | 12.56M 0% | 12.50M 0.46% | 12.48M 0.17% | 12.33M 1.19% | 12.33M 0% | 12.27M 0.52% | 12.15M 0.97% | 11.97M 1.50% | 11.97M 0% | 11.94M 0.26% | 11.94M 0.01% | 11.93M 0.07% | 11.93M 0% | 11.90M 0.24% | 11.86M 0.33% | 11.54M 2.67% | 11.54M 0% | 11.44M 0.86% | 11.42M 0.17% | 11.29M 1.17% | 11.29M 0% | 11.29M 0.04% | 11.28M 0.02% | 11.26M 0.19% | 11.26M 0% | 11.24M 0.18% | 11.20M 0.35% | 11.10M 0.91% | 11.10M 0% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0.05% | 11.10M 0% | 11.02M 0.66% | 10.97M 0.50% | 10.81M 1.40% | 10.81M 0% | 10.81M 0% | 10.81M 0% | 10.81M 0% | |
eps | 7.62 - | 2.12 72.18% | 2.57 21.23% | 4.90 90.66% | 1.36 72.24% | -0.50 136.76% | 3.16 732% | 2.95 6.65% | 1.01 65.76% | -0.59 158.42% | 6.85 1,261.02% | 5.31 22.48% | 2.91 45.20% | 1.32 54.64% | 12.72 863.64% | 2.33 81.68% | 9.99 328.76% | 10.10 1.10% | 6.62 34.46% | 4.11 37.92% | 7.16 74.21% | 2.97 58.52% | 6.17 107.74% | -0.10 101.62% | 7.54 7,640.00% | 2.97 60.61% | -5.82 295.96% | -0.41 92.96% | -5.61 1,268.29% | 1.37 124.42% | 1.48 8.03% | 9.25 525% | 10.24 10.70% | 20.87 103.81% | 20.96 0.43% | 6.02 71.28% | -38.15 733.72% | -2.84 92.56% | 8.19 388.38% | 0.51 93.77% | 1.25 145.10% | 12.06 864.80% | 4.98 58.71% | 0.05 99.07% | |
epsdiluted | 7.62 - | 2.12 72.18% | 2.57 21.23% | 4.90 90.66% | 1.36 72.24% | -0.50 136.76% | 3.16 732% | 2.95 6.65% | 1.01 65.76% | -0.59 158.42% | 6.85 1,261.02% | 5.31 22.48% | 2.91 45.20% | 1.32 54.64% | 12.72 863.64% | 2.33 81.68% | 9.99 328.76% | 10.10 1.10% | 6.62 34.46% | 4.11 37.92% | 7.16 74.21% | 2.97 58.52% | 6.17 107.74% | -0.10 101.62% | 7.54 7,640.00% | 2.97 60.61% | -5.82 295.96% | -0.41 92.96% | -5.61 1,268.29% | 1.37 124.42% | 1.48 8.03% | 9.25 525% | 10.24 10.70% | 20.87 103.81% | 20.96 0.43% | 6.02 71.28% | -38.15 733.72% | -2.84 92.56% | 8.19 388.38% | 0.51 93.77% | 1.25 145.10% | 12.06 864.80% | 4.98 58.71% | 0.05 99.07% |
All numbers in (except ratios and percentages)