COM:MORGUARD
Morguard
- Stock
Last Close
115.78
22/11 20:59
Market Cap
1.21B
Beta: -
Volume Today
2.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 504.76M - | 551.36M 9.23% | 875.74M 58.83% | 915.63M 4.55% | 1.10B 20.67% | 1.16B 5.37% | 1.18B 0.99% | 1.03B 12.52% | 1.02B 0.64% | 1.12B 9.60% | 1.22B 9.28% | |
cost of revenue | 228.81M - | 235.16M 2.77% | 377.83M 60.67% | 392.38M 3.85% | 517.31M 31.84% | 552.41M 6.79% | 565.12M 2.30% | 495.13M 12.39% | 488.61M 1.32% | 619.66M 26.82% | 589.99M 4.79% | |
gross profit | 275.95M - | 316.20M 14.59% | 497.91M 57.47% | 523.25M 5.09% | 587.56M 12.29% | 611.77M 4.12% | 610.55M 0.20% | 533.32M 12.65% | 533.30M 0.00% | 500.36M 6.18% | 634.03M 26.71% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 63.86M - | 68.98M 8.01% | 72.56M 5.19% | 86.59M 19.34% | 82.86M 4.31% | 92.67M 11.83% | 94.13M 1.58% | 59.61M 36.68% | 80.20M 34.55% | |||
selling general and administrative expenses | 63.86M - | 68.98M 8.01% | 72.56M 5.19% | 86.59M 19.34% | 82.86M 4.31% | 92.67M 11.83% | 94.13M 1.58% | 59.61M 36.68% | 80.20M 34.55% | |||
research and development expenses | ||||||||||||
other expenses | 12.39M - | -8.49M 168.48% | 647K 107.62% | 24.06M 3,618.70% | 1.09M 95.46% | 1.43M 31.32% | 36.15M 2,421.06% | 35.30M 2.37% | 32.50M 7.92% | 26.51M 18.42% | -100.75M 479.98% | |
cost and expenses | 297.24M - | 309.51M 4.13% | 458.66M 48.19% | 488.06M 6.41% | 631.04M 29.30% | 676.93M 7.27% | 695.40M 2.73% | 590.03M 15.15% | 601.31M 1.91% | 646.18M 7.46% | 690.73M 6.90% | |
operating expenses | 68.42M - | 74.35M 8.67% | 80.83M 8.72% | 95.68M 18.36% | 113.73M 18.87% | 124.53M 9.49% | 130.28M 4.62% | 94.90M 27.16% | 112.70M 18.75% | 26.51M 76.47% | 100.75M 279.98% | |
interest expense | 90.01M - | 102.59M 13.98% | 158.14M 54.14% | 160.11M 1.25% | 196.22M 22.55% | 210.97M 7.52% | 228.57M 8.34% | 232.50M 1.72% | 215.24M 7.43% | 222.96M 3.59% | 265.83M 19.23% | |
ebitda | 329.64M - | 303.84M 7.83% | 449.44M 47.92% | 529.15M 17.74% | 508.72M 3.86% | 509.34M 0.12% | 461.37M 9.42% | 526.26M 14.06% | 427.23M 18.82% | 535.04M 25.23% | 556.36M 3.98% | |
operating income | 207.53M - | 241.85M 16.54% | 417.08M 72.46% | 427.57M 2.52% | 473.83M 10.82% | 487.25M 2.83% | 425.22M 12.73% | 490.97M 15.46% | 394.73M 19.60% | 508.53M 28.83% | 533.28M 4.87% | |
depreciation and amortization | 4.56M - | 5.38M 17.95% | 8.28M 53.97% | 9.08M 9.76% | 30.87M 239.81% | 31.86M 3.21% | 36.15M 13.47% | 35.30M 2.37% | 32.50M 7.92% | 26.51M 18.42% | 23.08M 12.97% | |
total other income expenses net | 218.24M - | 52.46M 75.96% | -93.86M 278.94% | 36.34M 138.71% | 108.97M 199.88% | 128.34M 17.78% | -199.73M 255.63% | -810.75M 305.93% | 13.37M 101.65% | -373.07M 2,890.77% | -456.03M 22.24% | |
income before tax | 344.61M - | 203.90M 40.83% | 182.25M 10.62% | 317.33M 74.12% | 399.74M 25.97% | 416.07M 4.09% | 225.49M 45.80% | -319.78M 241.82% | 408.10M 227.62% | 135.46M 66.81% | 77.25M 42.97% | |
income tax expense | 56.66M - | 66.64M 17.61% | 78.73M 18.14% | 107.41M 36.42% | 55.37M 48.45% | 72.01M 30.05% | 36.70M 49.04% | -69.73M 290.04% | 151.48M 317.23% | 23.21M 84.68% | 23.35M 0.61% | |
net income | 286.39M - | 136.70M 52.27% | 80.54M 41.08% | 172.75M 114.48% | 310.12M 79.52% | 319.85M 3.14% | 186.94M 41.55% | -250.05M 233.76% | 249.76M 199.88% | 122.77M 50.84% | 74.18M 39.58% | |
weighted average shs out | 12.68M - | 12.52M 1.28% | 12.24M 2.25% | 11.94M 2.42% | 11.88M 0.50% | 11.44M 3.74% | 11.29M 1.34% | 11.21M 0.71% | 11.10M 0.93% | 11.08M 0.20% | 10.90M 1.59% | |
weighted average shs out dil | 12.68M - | 12.52M 1.28% | 12.24M 2.25% | 11.94M 2.42% | 11.88M 0.50% | 11.44M 3.74% | 11.29M 1.34% | 11.21M 0.71% | 11.10M 0.93% | 11.08M 0.20% | 10.90M 1.59% | |
eps | 22.58 - | 10.92 51.64% | 6.58 39.74% | 14.46 119.76% | 26.10 80.50% | 27.96 7.13% | 16.57 40.74% | -22.32 234.70% | 22.50 200.81% | 11.08 50.76% | 6.80 38.63% | |
epsdiluted | 22.58 - | 10.92 51.64% | 6.58 39.74% | 14.46 119.76% | 26.10 80.50% | 27.96 7.13% | 16.57 40.74% | -22.32 234.70% | 22.50 200.81% | 11.08 50.76% | 6.80 38.63% |
All numbers in (except ratios and percentages)