PND

COM:MOWI

Mowi

  • Stock

Last Close

16.70

08/11 11:21

Market Cap

7.65B

Beta: -

Volume Today

547

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
411.70M
-
164.44M
60.06%
233.10M
41.75%
759.20M
225.70%
522.60M
31.16%
732.20M
40.11%
607.40M
17.04%
120.60M
80.14%
593.40M
392.04%
1.00B
68.67%
451.73M
54.87%
depreciation and amortization
98.54M
-
109.60M
11.23%
136.61M
24.64%
160.20M
17.27%
254.20M
58.68%
164.40M
35.33%
291.60M
77.37%
346.34M
18.77%
377.94M
9.13%
386.60M
2.29%
410.46M
6.17%
deferred income tax
stock based compensation
change in working capital
-208.24M
-
-79.70M
61.72%
-136.28M
70.98%
-14.90M
89.07%
-94.60M
534.90%
-147.70M
56.13%
-103.90M
29.65%
-56.50M
45.62%
-26.40M
53.27%
-491.40M
1,761.36%
-147.70M
69.94%
accounts receivables
inventory
-208.24M
-
-79.70M
61.72%
-136.28M
70.98%
-14.90M
89.07%
-94.60M
534.90%
-147.70M
56.13%
-103.90M
29.65%
-56.50M
45.62%
-26.40M
53.27%
-491.40M
1,761.36%
accounts payables
other working capital
-147.70M
-
other non cash items
-61.10M
-
241.92M
495.96%
-15.93M
106.58%
-211.30M
1,226.40%
-49.80M
76.43%
-128M
157.03%
-36.10M
71.80%
92.26M
355.58%
-111.84M
221.22%
-251.30M
124.70%
188.76M
175.11%
net cash provided by operating activities
240.89M
-
436.26M
81.10%
217.50M
50.15%
693.20M
218.71%
632.40M
8.77%
620.90M
1.82%
759M
22.24%
502.70M
33.77%
833.10M
65.73%
644.80M
22.60%
903.25M
40.08%
investments in property plant and equipment
-234.30M
-
-194.75M
16.88%
-201.14M
3.28%
-211.60M
5.20%
-254.90M
20.46%
-346.20M
35.82%
-292.70M
15.45%
-315.80M
7.89%
-244.70M
22.51%
-335.20M
36.98%
-402.83M
20.18%
acquisitions net
31.21M
-
6.85M
78.06%
40.99M
498.62%
69.40M
69.33%
34.70M
50%
29M
16.43%
44.90M
54.83%
25.50M
43.21%
107.90M
323.14%
59.10M
45.23%
8.03M
86.41%
purchases of investments
-99.29M
-
-86.03M
13.35%
-20.48M
76.20%
-2.70M
86.81%
-20.70M
666.67%
-253.10M
1,122.71%
-67.10M
73.49%
-100K
99.85%
-1.40M
1,300%
-202.60M
14,371.43%
-44.62M
77.97%
sales maturities of investments
31.21M
-
5.09M
-
12.40M
143.70%
6.50M
-
44.85M
589.94%
26.12M
41.75%
109.27M
318.32%
56.92M
47.91%
19.01M
66.61%
other investing activites
-23.35M
-
136.13M
682.96%
10.41K
99.99%
-100K
1,061.06%
6.20M
6,300%
100K
98.39%
-38.25M
38,346.41%
-19.12M
50.01%
-104.77M
447.93%
-47.62M
54.55%
-101.65K
99.79%
net cash used for investing activites
-294.51M
-
-137.81M
53.21%
-175.54M
27.38%
-132.60M
24.46%
-234.70M
77.00%
-563.70M
140.18%
-308.30M
45.31%
-283.40M
8.08%
-133.70M
52.82%
-469.40M
251.08%
-420.52M
10.41%
debt repayment
-601.75M
-
-725.34M
20.54%
-209.46M
71.12%
-151.80M
27.53%
-42M
72.33%
-314.22M
-
-89.50M
71.52%
-209.60M
134.19%
-481.48M
129.72%
-161.52M
66.45%
common stock issued
23.82K
-
common stock repurchased
23.82K
-
-640.30M
-
-532.40M
16.85%
dividends paid
-98.27M
-
-378.70M
285.35%
-238.55M
37.01%
-418.10M
75.27%
-544.90M
-
-132.90M
75.61%
-226.80M
70.65%
-380.60M
67.81%
-330.87M
13.07%
other financing activites
775.23M
-
879.97M
13.51%
332.03M
62.27%
36.90M
88.89%
256.80M
595.93%
510.40M
98.75%
430.92M
15.57%
-15.70M
103.64%
-270.20M
1,621.02%
762.18M
382.08%
-191.10M
125.07%
net cash used provided by financing activities
75.24M
-
-224.07M
397.79%
-115.98M
48.24%
-533M
359.58%
-425.50M
20.17%
-22M
94.83%
-428.20M
1,846.36%
-238.10M
44.40%
-706.60M
196.77%
-99.90M
85.86%
-360.44M
260.81%
effect of forex changes on cash
1.36M
-
9.24M
580.37%
9.69M
4.89%
300K
96.90%
-1.10M
466.67%
-300K
72.73%
1M
433.33%
1.60M
60%
1.90M
18.75%
500K
73.68%
1.10M
120.34%
net change in cash
22.98M
-
83.63M
263.90%
-64.32M
176.91%
27.90M
143.37%
-28.90M
203.58%
34.90M
220.76%
23.50M
32.66%
-17.20M
173.19%
-5.40M
68.60%
75.90M
1,505.56%
123.38M
62.56%
cash at beginning of period
29.30M
-
48.57M
65.74%
124.36M
156.06%
60.10M
51.67%
88M
46.42%
59.10M
32.84%
94M
59.05%
117.50M
25%
100.30M
14.64%
94.90M
5.38%
178.77M
88.37%
cash at end of period
52.29M
-
132.20M
152.84%
60.04M
54.59%
88M
46.57%
59.10M
32.84%
94M
59.05%
117.50M
25%
100.30M
14.64%
94.90M
5.38%
170.80M
79.98%
302.15M
76.90%
operating cash flow
240.89M
-
436.26M
81.10%
217.50M
50.15%
693.20M
218.71%
632.40M
8.77%
620.90M
1.82%
759M
22.24%
502.70M
33.77%
833.10M
65.73%
644.80M
22.60%
903.25M
40.08%
capital expenditure
-234.30M
-
-194.75M
16.88%
-201.14M
3.28%
-211.60M
5.20%
-254.90M
20.46%
-346.20M
35.82%
-292.70M
15.45%
-315.80M
7.89%
-244.70M
22.51%
-335.20M
36.98%
-402.83M
20.18%
free cash flow
6.60M
-
241.52M
3,561.06%
16.36M
93.23%
481.60M
2,844.32%
377.50M
21.62%
274.70M
27.23%
466.30M
69.75%
186.90M
59.92%
588.40M
214.82%
309.60M
47.38%
500.41M
61.63%

All numbers in (except ratios and percentages)