PND
COM:MOWI
Mowi
- Stock
Last Close
16.70
08/11 08:24
Market Cap
7.65B
Beta: -
Volume Today
240
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.28B - | 2.80B 22.55% | 2.88B 3.03% | 3.50B 21.49% | 3.63B 3.52% | 3.75B 3.41% | 4.07B 8.65% | 3.73B 8.39% | 4.17B 11.62% | 4.91B 17.80% | 5.57B 13.48% | |
cost of revenue | 462.04M - | 958.95M 107.55% | 1.21B 26.62% | 526.40M 56.65% | 2.03B 285.41% | 1.67B 17.89% | 2.11B 26.68% | 2.12B 0.27% | 2.07B 2.09% | 2.23B 7.81% | 3.85B 72.47% | |
gross profit | 1.82B - | 1.84B 0.99% | 1.67B 9.26% | 2.98B 78.32% | 1.60B 46.33% | 2.08B 30.47% | 1.96B 5.76% | 1.62B 17.70% | 2.09B 29.58% | 2.67B 27.67% | 1.72B 35.81% | |
selling and marketing expenses | 9.30M - | 10.97M 17.98% | 9.40M 14.37% | 7.20M 23.37% | 8.90M 23.61% | 10.70M 20.22% | 11.10M 3.74% | 14.50M 30.63% | 24.70M 70.34% | 25.50M 3.24% | 24.50M 3.92% | |
general and administrative expenses | 39.40M - | 42.45M 7.74% | 43.64M 2.80% | 46.40M 6.33% | 59.60M 28.45% | 64.40M 8.05% | 74.30M 15.37% | 83.90M 12.92% | 86.60M 3.22% | 86.40M 0.23% | 94.20M 9.03% | |
selling general and administrative expenses | 48.70M - | 53.42M 9.70% | 53.04M 0.73% | 53.60M 1.07% | 68.50M 27.80% | 75.10M 9.64% | 85.40M 13.72% | 98.40M 15.22% | 111.30M 13.11% | 111.90M 0.54% | 672.20M 500.72% | |
research and development expenses | 46.44M - | 37.29M 19.72% | 40.10M 7.55% | 33.71M 15.94% | 35.88M 6.44% | |||||||
other expenses | -523.71M - | -629.00M 20.10% | -424.24M 32.55% | -868.30M 104.67% | 300K 100.03% | -1M 433.33% | 1.28B 128,510.00% | 1.32B 2.46% | 1.33B 1.20% | 1.47B 10.36% | -41.37M 102.82% | |
cost and expenses | 1.19B - | 1.78B 49.09% | 2.14B 20.44% | 1.68B 21.32% | 3.07B 82.39% | 2.86B 6.87% | 3.48B 21.75% | 3.53B 1.45% | 3.51B 0.44% | 3.81B 8.55% | 4.60B 20.62% | |
operating expenses | 728.89M - | 816.63M 12.04% | 924.34M 13.19% | 1.16B 25.08% | 1.04B 10.04% | 1.19B 14.64% | 1.37B 14.85% | 1.41B 3.26% | 1.44B 2.03% | 1.58B 9.61% | 749.45M 52.61% | |
interest expense | 76.23M - | 60.24M 20.98% | 43.34M 28.06% | 48.40M 11.68% | 46.70M 3.51% | 50M 7.07% | 70.20M 40.40% | 63.10M 10.11% | 59.10M 6.34% | 52.60M 11.00% | 114.96M 118.56% | |
ebitda | 613.47M - | 348.19M 43.24% | 417.03M 19.77% | 957.40M 129.58% | 815.50M 14.82% | 931.30M 14.20% | 960M 3.08% | 541.60M 43.58% | 1.11B 105.06% | 1.51B 36.08% | 1.38B 8.86% | |
operating income | 555.11M - | 401.89M 27.60% | 321.81M 19.93% | 991.20M 208.01% | 484.90M 51.08% | 925.40M 90.84% | 617M 33.33% | 203.50M 67.02% | 737.40M 262.36% | 1.12B 52.52% | 966.78M 14.04% | |
depreciation and amortization | 98.54M - | 106.94M 8.53% | 130.27M 21.82% | 142.50M 9.39% | 150.40M 5.54% | 153.40M 1.99% | 343M 123.60% | 338.10M 1.43% | 373.20M 10.38% | 386.60M 3.59% | 410.56M 6.20% | |
total other income expenses net | -680.94M - | -858.44M 26.07% | -511.65M 40.40% | -1.06B 107.37% | -34.60M 96.74% | -159.40M 360.69% | -9.60M 93.98% | -82.90M 763.54% | -144M 73.70% | -123.80M 14.03% | -82.13M 33.66% | |
income before tax | 411.70M - | 164.44M 60.06% | 233.10M 41.75% | 759.20M 225.70% | 522.60M 31.16% | 732.20M 40.11% | 607.40M 17.04% | 120.60M 80.14% | 593.40M 392.04% | 1.00B 68.67% | 884.65M 11.62% | |
income tax expense | 122.27M - | 83.18M 31.97% | 85.37M 2.64% | 219.90M 157.57% | 59.90M 72.76% | 165M 175.46% | 131.20M 20.48% | 1.40M 98.93% | 105.50M 7,435.71% | 215.50M 104.27% | 466.77M 116.60% | |
net income | 299.49M - | 103.49M 65.45% | 147.45M 42.48% | 539.60M 265.95% | 462.50M 14.29% | 566.60M 22.51% | 477.60M 15.71% | 117.50M 75.40% | 487.60M 314.98% | 782.40M 60.46% | 444.40M 43.20% | |
weighted average shs out | 377.50M - | 410.40M 8.72% | 440.90M 7.43% | 450.10M 2.09% | 475.50M 5.64% | 493.90M 3.87% | 516.40M 4.56% | 517.10M 0.14% | 517.10M 0% | 517.10M 0% | 517.10M 0% | |
weighted average shs out dil | 377.90M - | 486.50M 28.74% | 440.90M 9.37% | 450.10M 2.09% | 537.79M 19.48% | 493.90M 8.16% | 516.40M 4.56% | 517.10M 0.14% | 517.10M 0% | 517.10M 0% | 517.10M 0% | |
eps | 0.79 - | 0.27 65.82% | 0.36 33.33% | 1.20 233.33% | 0.97 19.17% | 1.15 18.56% | 0.92 20.00% | 0.23 75% | 0.96 317.39% | 1.46 52.08% | 0.87 40.41% | |
epsdiluted | 0.79 - | 0.27 65.82% | 0.36 33.33% | 1.20 233.33% | 0.86 28.33% | 1.15 33.72% | 0.92 20.00% | 0.23 75% | 0.96 317.39% | 1.46 52.08% | 0.87 40.41% |
All numbers in (except ratios and percentages)