PND
COM:MOWI
Mowi
- Stock
Last Close
17.38
25/11 07:27
Market Cap
7.65B
Beta: -
Volume Today
1.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 804.80M - | 831.70M 3.34% | 849.10M 2.09% | 1.02B 19.80% | 893.70M 12.14% | 883M 1.20% | 865.60M 1.97% | 983.80M 13.66% | 862.40M 12.34% | 886.30M 2.77% | 990.20M 11.72% | 1.01B 2.09% | 980M 3.06% | 1.02B 4.08% | 1.02B 0.09% | 1.05B 3.17% | 884.60M 16.02% | 911.20M 3.01% | 956.80M 5.00% | 979.60M 2.38% | 1.02B 4.44% | 996.90M 2.56% | 1.03B 3.67% | 1.11B 7.62% | 1.10B 1.39% | 1.23B 12.28% | 1.25B 1.74% | 1.33B 5.84% | 1.36B 2.80% | 1.36B 0.21% | 1.36B 0.35% | 1.48B 9.06% | 1.30B 12.17% | 1.35B 3.94% | 1.44B 6.65% | ||||||||||
cost of revenue | 188.70M - | 203.20M 7.68% | 121.30M 40.31% | 13.30M 89.04% | 622.30M 4,578.95% | 438.10M 29.60% | 361.60M 17.46% | 606.40M 67.70% | 311.50M 48.63% | 350.80M 12.62% | 494.70M 41.02% | 508.90M 2.87% | 410M 19.43% | 463.10M 12.95% | 722.80M 56.08% | 514.40M 28.83% | 587.20M 14.15% | 494.80M 15.74% | 474.60M 4.08% | 559.40M 17.87% | 440.20M 21.31% | 428.80M 2.59% | 597.30M 39.30% | 605.50M 1.37% | 385M 36.42% | 382.90M 0.55% | 771.40M 101.46% | 694.40M 9.98% | 594.90M 14.33% | 763.50M 28.34% | 725.80M 4.94% | 1.09B 50.43% | 957.06M 12.34% | 951.53M 0.58% | 1.12B 17.21% | ||||||||||
gross profit | 616.10M - | 628.50M 2.01% | 727.80M 15.80% | 1.00B 37.94% | 271.40M 72.97% | 444.90M 63.93% | 504M 13.28% | 377.40M 25.12% | 550.90M 45.97% | 535.50M 2.80% | 495.50M 7.47% | 502M 1.31% | 570M 13.55% | 556.90M 2.30% | 298.10M 46.47% | 538.90M 80.78% | 297.40M 44.81% | 416.40M 40.01% | 482.20M 15.80% | 420.20M 12.86% | 582.90M 38.72% | 568.10M 2.54% | 436.20M 23.22% | 506.80M 16.19% | 711.80M 40.45% | 848.60M 19.22% | 481.50M 43.26% | 631.70M 31.19% | 768.30M 21.62% | 596.90M 22.31% | 629.90M 5.53% | 386.71M 38.61% | 341.48M 11.70% | 398.11M 16.59% | 324.07M 18.60% | ||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 179.00M - | 144.24M 19.42% | 173.11M 20.01% | 158.94M 8.18% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -514.53M - | -149.41M 70.96% | -150.79M 0.92% | -153.70M 1.93% | -94.30M 38.65% | -124.48M 32.01% | -106.28M 14.62% | -102.19M 3.85% | -106.70M 4.42% | -166.30M 55.85% | -187.60M 12.81% | -212.20M 13.11% | -302.20M 42.41% | 182.20M 160.29% | 300K 99.84% | -100K 133.33% | 290.60M 290,700% | 100K 99.97% | 290.70M 290,600% | -300K 100.10% | -800K 166.67% | -200K 75% | -600K 200% | 370.80M 61,900% | -1.70M 100.46% | -200K 88.24% | -7.40M 3,600% | 400K 105.41% | -700K 275% | -7.10M 914.29% | -5.70M 19.72% | -10.10M 77.19% | -26.20M 159.41% | 432.50M 1,750.76% | 380.80M 11.95% | 373M 2.05% | 395M 5.90% | 389.20M 1.47% | -7.90M 102.03% | -16M 102.53% | -18.14M 13.36% | -14.18M 21.83% | -9.91M 30.08% | -17.37M 75.21% | |
cost and expenses | 453.50M - | 458.50M 1.10% | 378.20M 17.51% | 392.20M 3.70% | 804.50M 105.12% | 713.70M 11.29% | 653.50M 8.43% | 897M 37.26% | 604.80M 32.58% | 641.50M 6.07% | 820.70M 27.93% | 791.50M 3.56% | 737.70M 6.80% | 815.10M 10.49% | 1.09B 34.17% | 833.50M 23.78% | 940.60M 12.85% | 840.20M 10.67% | 835M 0.62% | 914.30M 9.50% | 806.70M 11.77% | 793.60M 1.62% | 961.80M 21.19% | 952.60M 0.96% | 817.50M 14.18% | 763.70M 6.58% | 1.14B 49.85% | 1.09B 4.81% | 984.10M 9.67% | 1.17B 18.41% | 1.16B 0.86% | 1.29B 11.57% | 1.12B 13.46% | 1.13B 1.71% | 1.29B 13.84% | ||||||||||
operating expenses | 226.87M - | 203.01M 10.52% | 208.17M 2.54% | 234.88M 12.83% | 163.79M 30.26% | 194.68M 18.85% | 244.00M 25.34% | 242.52M 0.61% | 244.16M 0.67% | 264.80M 8.46% | 255.30M 3.59% | 256.90M 0.63% | 378.90M 47.49% | 182.20M 51.91% | 275.60M 51.26% | 291.90M 5.91% | 290.60M 0.45% | 293.30M 0.93% | 290.70M 0.89% | 326M 12.14% | 282.60M 13.31% | 327.70M 15.96% | 352M 7.42% | 370.80M 5.34% | 319.10M 13.94% | 353.40M 10.75% | 345.40M 2.26% | 360.40M 4.34% | 354.90M 1.53% | 366.50M 3.27% | 364.80M 0.46% | 364.50M 0.08% | 347.10M 4.77% | 432.50M 24.60% | 380.80M 11.95% | 373M 2.05% | 395M 5.90% | 389.20M 1.47% | 401.80M 3.24% | 429.50M 6.89% | 197.14M 54.10% | 158.42M 19.64% | 183.02M 15.53% | 176.31M 3.67% | |
interest expense | 11.90M - | 12.20M 2.52% | 12.10M 0.82% | 12.20M 0.83% | 11.90M 2.46% | 11.10M 6.72% | 12.10M 9.01% | 11.60M 4.13% | 10.30M 11.21% | 12.60M 22.33% | 14.60M 15.87% | 12.50M 14.38% | 13.90M 11.20% | 18M 29.50% | 18.90M 5% | 19.40M 2.65% | 19.60M 1.03% | 13.40M 31.63% | 14.50M 8.21% | 15.60M 7.59% | 15.70M 0.64% | 14.90M 5.10% | 14M 6.04% | 14.40M 2.86% | 13.70M 4.86% | 10.90M 20.44% | 11.10M 1.83% | 16.90M 52.25% | 22.70M 34.32% | 26M 14.54% | 30.10M 15.77% | 35.55M 18.11% | 34.50M 2.96% | 37.94M 9.97% | 36.84M 2.90% | ||||||||||
ebitda | 196.70M - | 175.70M 10.68% | 270.10M 53.73% | 314.90M 16.59% | 269.20M 14.51% | 137.60M 48.89% | 246.40M 79.07% | 157.20M 36.20% | 276.50M 75.89% | 277.70M 0.43% | 158M 43.10% | 228.20M 44.43% | 327.30M 43.43% | 284.90M 12.95% | 15.10M 94.70% | 334M 2,111.92% | 2.70M 99.19% | 145.70M 5,296.30% | 218.80M 50.17% | 174.60M 20.20% | 389M 122.79% | 305.10M 21.57% | 160.60M 47.36% | 255.80M 59.28% | 394.60M 54.26% | 576.50M 46.10% | 209.40M 63.68% | 330.80M 57.98% | 484.30M 46.40% | 316.10M 34.73% | 288.30M 8.79% | 297.47M 3.18% | 288.77M 2.92% | 327.09M 13.27% | 181.40M 44.54% | ||||||||||
operating income | 192.70M - | 180.50M 6.33% | 273.60M 51.58% | 344.30M 25.84% | 88.30M 74.35% | 176.10M 99.43% | 225.40M 28.00% | -4.30M 101.91% | 257.60M 6,090.70% | 255M 1.01% | 170.30M 33.22% | 230.50M 35.35% | 242.30M 5.12% | 204.90M 15.44% | -72.70M 135.48% | 219.80M 402.34% | -56M 125.48% | 71M 226.79% | 121.80M 71.55% | 65.30M 46.39% | 216.40M 231.39% | 203.30M 6.05% | 71.70M 64.73% | 135.50M 88.98% | 298.80M 120.52% | 480M 60.64% | 122.70M 74.44% | 233.20M 90.06% | 385.30M 65.22% | 184.90M 52.01% | 187.80M 1.57% | 189.57M 0.94% | 183.06M 3.43% | 215.09M 17.50% | 147.76M 31.31% | ||||||||||
depreciation and amortization | 35.80M - | 35.30M 1.40% | 34.70M 1.70% | 36.60M 5.48% | 37M 1.09% | 37.60M 1.62% | 37.50M 0.27% | 38.30M 2.13% | 37.30M 2.61% | 37.50M 0.54% | 48M 28.00% | 39.40M 17.92% | 66.90M 69.80% | 69.50M 3.89% | 74M 6.47% | 78.10M 5.54% | 81.20M 3.97% | 79.90M 1.60% | 85.40M 6.88% | 91.60M 7.26% | 88.90M 2.95% | 93.60M 5.29% | 93.50M 0.11% | 97.30M 4.06% | 95.80M 1.54% | 96.50M 0.73% | 86.70M 10.16% | 97.60M 12.57% | 99M 1.43% | 100.20M 1.21% | 100.50M 0.30% | 107.90M 7.36% | 105.71M 2.03% | 112.00M 5.95% | 113.11M 1.00% | ||||||||||
total other income expenses net | -186.90M - | -283.20M 51.52% | -241.90M 14.58% | -349.20M 44.36% | 135.60M 138.83% | -77.30M 157.01% | -14.70M 80.98% | -83.40M 467.35% | -25.80M 69.06% | -13.50M 47.67% | -75.90M 462.22% | -43.90M 42.16% | 6.50M 114.81% | -23.30M 458.46% | 3M 112.88% | 26.80M 793.33% | -37.70M 240.67% | -16.40M 56.50% | -1.90M 88.41% | -25.50M 1,242.11% | 68.30M 367.84% | -44.10M 164.57% | -44M 0.23% | -13.60M 69.09% | -37M 172.06% | -23.90M 35.41% | -32.90M 37.66% | -39.90M 21.28% | -23.90M 40.10% | -300K 98.74% | -46.10M 15,266.67% | 30.68M 166.55% | 13.20M 56.97% | -154.69M 1,271.78% | -116.11M 24.94% | ||||||||||
income before tax | 164.40M - | 90M 45.26% | 229M 154.44% | 275.80M 20.44% | 224.80M 18.49% | 92M 59.07% | 197.40M 114.57% | 3.40M 98.28% | 231.80M 6,717.65% | 231.30M 0.22% | 93.60M 59.53% | 175.50M 87.50% | 248.80M 41.77% | 181.60M 27.01% | -69.70M 138.38% | 246.60M 453.80% | -93.70M 138.00% | 54.60M 158.27% | 119.90M 119.60% | 39.80M 66.81% | 284.70M 615.33% | 159.20M 44.08% | 27.70M 82.60% | 121.90M 340.07% | 261.80M 114.77% | 456.10M 74.22% | 89.80M 80.31% | 193.30M 115.26% | 361.40M 86.96% | 184.60M 48.92% | 141.70M 23.24% | 220.25M 55.43% | 196.26M 10.89% | 60.40M 69.22% | 31.65M 47.60% | ||||||||||
income tax expense | 36.40M - | 47.50M 30.49% | 71.10M 49.68% | 64.90M 8.72% | 12.40M 80.89% | 25.50M 105.65% | 46.80M 83.53% | -24.80M 152.99% | 52.80M 312.90% | 58.50M 10.80% | 39.90M 31.79% | 13.80M 65.41% | 55M 298.55% | 41.30M 24.91% | -8.40M 120.34% | 43.30M 615.48% | -16.10M 137.18% | 700K 104.35% | 24.90M 3,457.14% | -8.20M 132.93% | 51.10M 723.17% | 32.30M 36.79% | 4.50M 86.07% | 17.60M 291.11% | 56.60M 221.59% | 103M 81.98% | 14.10M 86.31% | 41.80M 196.45% | 80.50M 92.58% | 307.70M 282.24% | 29.20M 90.51% | 43.32M 48.37% | 35.01M 19.20% | 17.91M 48.85% | -12.38M 169.13% | ||||||||||
net income | 148.86M - | 93.17M 37.41% | -17.21M 118.47% | 24.49M 242.27% | 2.51M 89.75% | 44.49M 1,673.19% | 3.97M 91.08% | 21.74M 448.04% | 85.84M 294.86% | 128M 49.11% | 42.60M 66.72% | 157.90M 270.66% | 211M 33.63% | 212.10M 0.52% | 66.40M 68.69% | 150.90M 127.26% | 28.10M 81.38% | 178.80M 536.30% | 172.40M 3.58% | 53.90M 68.74% | 161.50M 199.63% | 194M 20.12% | 140.90M 27.37% | -61M 143.29% | 203.60M 433.77% | -77.70M 138.16% | 52.30M 167.31% | 95M 81.64% | 47.90M 49.58% | 233.80M 388.10% | 127M 45.68% | 23.30M 81.65% | 103.50M 344.21% | 205.30M 98.36% | 351.30M 71.12% | 75.50M 78.51% | 150.30M 99.07% | 278.40M 85.23% | -121.30M 143.57% | 110.60M 191.18% | 176.93M 59.97% | 167.60M 5.27% | 36.83M 78.03% | 48.82M 32.57% | |
weighted average shs out | 380.30M - | 411.28M 8.15% | 410M 0.31% | 408.78M 0.30% | 408.78M 0% | 450.04M 10.10% | 440M 2.23% | 452M 2.73% | 450.65M 0.30% | 457.14M 1.44% | 473.33M 3.54% | 451.14M 4.69% | 451.14M 0% | 451.28M 0.03% | 474.29M 5.10% | 486.77M 2.63% | 486.77M 0% | 496.67M 2.03% | 492.57M 0.82% | 490M 0.52% | 490M 0% | 510.53M 4.19% | 521.85M 2.22% | 508.33M 2.59% | 508.33M 0% | 518M 1.90% | 523M 0.97% | 527.78M 0.91% | 527.78M 0% | 519.56M 1.56% | 508M 2.22% | 466M 8.27% | 513.25M 10.14% | 513.25M 0% | 516.62M 0.66% | 503.33M 2.57% | 517.10M 2.74% | 515.56M 0.30% | 527.39M 2.30% | 526.67M 0.14% | 519.22M 1.41% | 517.11M 0.41% | 517.11M 0% | 517.11M 0% | |
weighted average shs out dil | 380.30M - | 411.28M 8.15% | 410M 0.31% | 408.78M 0.30% | 408.78M 0% | 450.04M 10.10% | 440M 2.23% | 452M 2.73% | 450.65M 0.30% | 457.14M 1.44% | 473.33M 3.54% | 451.14M 4.69% | 451.14M 0% | 451.28M 0.03% | 474.29M 5.10% | 486.77M 2.63% | 486.77M 0% | 496.67M 2.03% | 492.57M 0.82% | 490M 0.52% | 490M 0% | 510.53M 4.19% | 521.85M 2.22% | 508.33M 2.59% | 508.33M 0% | 518M 1.90% | 523M 0.97% | 527.78M 0.91% | 527.78M 0% | 519.56M 1.56% | 508M 2.22% | 466M 8.27% | 513.25M 10.14% | 513.25M 0% | 516.62M 0.66% | 503.33M 2.57% | 517.10M 2.74% | 515.56M 0.30% | 527.39M 2.30% | 526.67M 0.14% | 519.22M 1.41% | 517.11M 0.41% | 517.11M 0% | 517.11M 0% | |
eps | 0.39 - | 0.23 41.03% | -0.04 118.26% | 0.06 242.62% | 0.01 89.82% | 0.06 883.61% | 0.01 83.33% | 0.05 400% | 0.19 280% | 0.28 47.37% | 0.09 67.86% | 0.35 288.89% | 0.47 34.29% | 0.47 0% | 0.14 70.21% | 0.31 121.43% | 0.06 81.39% | 0.36 523.92% | 0.35 2.78% | 0.11 68.57% | 0.33 200.00% | 0.38 15.15% | 0.27 28.95% | -0.12 144.44% | 0.40 433.33% | -0.15 137.50% | 0.10 166.67% | 0.18 80.00% | 0.09 49.56% | 0.45 395.59% | 0.25 44.44% | 0.05 80% | 0.20 300.00% | 0.40 100% | 0.68 70% | 0.15 77.94% | 0.29 93.33% | 0.54 86.21% | -0.23 142.59% | 0.21 191.30% | 0.34 61.90% | 0.32 5.88% | 0.07 77.75% | 0.09 32.58% | |
epsdiluted | 0.39 - | 0.23 41.03% | -0.04 118.26% | 0.06 242.62% | 0.01 89.82% | 0.06 883.61% | 0.01 83.33% | 0.05 400% | 0.19 280% | 0.28 47.37% | 0.09 67.86% | 0.35 288.89% | 0.47 34.29% | 0.23 51.06% | 0.14 39.13% | 0.31 121.43% | 0.06 81.39% | 0.36 523.92% | 0.35 2.78% | 0.11 68.57% | 0.33 200.00% | 0.38 15.15% | 0.27 28.95% | -0.12 144.44% | 0.40 433.33% | -0.15 137.50% | 0.10 166.67% | 0.18 80.00% | 0.09 49.56% | 0.45 395.59% | 0.25 44.44% | 0.05 80% | 0.20 300.00% | 0.40 100% | 0.68 70% | 0.15 77.94% | 0.29 93.33% | 0.54 86.21% | -0.23 142.59% | 0.21 191.30% | 0.34 61.90% | 0.32 5.88% | 0.07 77.75% | 0.09 32.58% |
All numbers in EUR (except ratios and percentages)