COM:MPLX
MPLX
- Stock
Last Close
48.27
22/11 21:00
Market Cap
42.51B
Beta: -
Volume Today
2.46M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 36.80M - | 55.70M 51.36% | 42.90M 22.98% | 43.10M 0.47% | 36.40M 15.55% | 45.90M 26.10% | 51.40M 11.98% | 41.80M 18.68% | 17.90M 57.18% | -37M 306.70% | 20M 154.05% | 143M 615% | 132M 7.69% | 187M 41.67% | 191M 2.14% | 217M 13.61% | 241M 11.06% | 423M 75.52% | 456M 7.80% | 516M 13.16% | 439M 14.92% | 509M 15.95% | 488M 4.13% | 1.04B 112.70% | -573M 155.20% | -2.72B 374.00% | 655M 124.12% | 674M 2.90% | 700M 3.86% | 748M 6.86% | 715M 4.41% | 811M 13.43% | 838M 3.33% | 833M 0.60% | 884M 6.12% | 1.44B 62.56% | 824M 42.66% | 952M 15.53% | 942M 1.05% | 928M 1.49% | 1.13B 22.20% | 1.01B 10.49% | |||
depreciation and amortization | 12.60M - | 12.60M 0% | 12.40M 1.59% | 12.50M 0.81% | 12.70M 1.60% | 12.70M 0% | 12.70M 0% | 12.70M 0% | 50.90M 300.79% | 132M 159.33% | 137M 3.79% | 138M 0.73% | 139M 0.72% | 187M 34.53% | 164M 12.30% | 164M 0% | 168M 2.44% | 176M 4.76% | 188M 6.82% | 201M 6.91% | 201M 0% | 211M 4.98% | 214M 1.42% | 491M 129.44% | 338M 31.16% | 325M 3.85% | 321M 1.23% | 346M 7.79% | 385M 11.27% | 329M 14.55% | 318M 3.34% | 324M 1.89% | 316M 2.47% | 313M 0.95% | 310M 0.96% | 302M 2.58% | 305M 0.99% | 17M 94.43% | 310M 1,723.53% | 301M 2.90% | 306M 1.66% | 13M 95.75% | |||
deferred income tax | -400K - | -4M - | -9M 125% | -3M 66.67% | -1M 66.67% | -4M 300% | 1M 125% | 1M 0% | -3M 400% | 4M 233.33% | 1M 75% | 2M 100% | 1M 50% | -2M 300% | 3M - | -3M 200% | -1M - | 4M 500% | -1M - | -1M - | 4M - | ||||||||||||||||||||||||
stock based compensation | 162M - | 124M 23.46% | 26M 79.03% | 39M 50% | 31M 20.51% | 32M 3.23% | 47M 46.88% | -3M 106.38% | 7M 333.33% | 57M 714.29% | 41M 28.07% | 57M 39.02% | 32M 43.86% | -454M - | 1.30B 387.44% | 37M - | 20M - | -555M - | |||||||||||||||||||||||||||
change in working capital | -1M - | 4.30M 530% | 3.20M 25.58% | 4.60M 43.75% | 6.50M 41.30% | 1.40M 78.46% | 2.80M 100% | 2.20M 21.43% | -44.40M 2,118.18% | 16M 136.04% | 10M 37.50% | 28M 180% | 35M 25% | -51M 245.71% | 50M 198.04% | 42M 16% | 106M 152.38% | -178M 267.92% | 145M 181.46% | -45M 131.03% | 37M 182.22% | -141M 481.08% | 79M 156.03% | -72M 191.14% | 26M 136.11% | -112M 530.77% | 100M 189.29% | 166M 66% | 50M 69.88% | -34M 168% | 204M 700% | 14M 93.14% | 18M 28.57% | -118M 755.56% | 266M 325.42% | -208M 178.20% | 181M 187.02% | -94M 151.93% | 160M 270.21% | -56M 135% | 62M 210.71% | ||||
accounts receivables | -34.20M - | -98.40M - | 18M - | -19M - | -134M - | 57M - | 71M - | -67M - | -73M - | -88M - | 233M 364.77% | 38M 83.69% | 16M 57.89% | -85M 631.25% | 45M 152.94% | 95M 111.11% | |||||||||||||||||||||||||||||
inventory | 200K - | 300K 50% | 400K - | 200K 50% | -100K 150% | -100K 0% | 100K 200% | 1.10M 1,000% | 1M 9.09% | -4M 500% | -1M 75% | -4M 300% | 1M 125% | -2M 300% | -1M 50% | 2M - | -7M 450% | -5M 28.57% | 5M 200% | 3M 40% | -2M 166.67% | -4M 100% | -6M 50% | 3M 150% | -10M 433.33% | -1M 90% | -4M 300% | -11M 175% | 3M 127.27% | -14M 566.67% | -2M 85.71% | -7M 250% | -8M 14.29% | 8M 200% | 2M 75% | -2M 200% | -5M 150% | -8M 60% | -4M 50% | -4M 0% | |||||
accounts payables | -2.30M - | 5M - | -15M - | -15M - | -44M - | -78M - | -142M - | 26M - | 73M - | -204M - | -82M 59.80% | -130M 58.54% | 35M 126.92% | 39M 11.43% | 16M 58.97% | -115M 818.75% | |||||||||||||||||||||||||||||
other working capital | -1.20M - | 40.50M 3,475% | 3.20M 92.10% | 4.20M 31.25% | 6.30M 50% | 94.90M 1,406.35% | 2.90M 96.94% | 2.10M 27.59% | -45.50M 2,266.67% | 12M 126.37% | 14M 16.67% | 29M 107.14% | 39M 34.48% | -18M 146.15% | 52M 388.89% | 43M 17.31% | 106M 146.51% | -2M 101.89% | 152M 7,700% | -40M 126.32% | 32M 180% | -123M 484.38% | 81M 165.85% | -68M 183.95% | 32M 147.06% | -44M 237.50% | 110M 350% | 167M 51.82% | 54M 67.66% | 18M 66.67% | 201M 1,016.67% | 28M 86.07% | 20M 28.57% | -111M 655% | 274M 346.85% | 76M 72.26% | 28M 63.16% | 94M 235.71% | 114M 21.28% | -2M 101.75% | 5M 350% | ||||
other non cash items | -2.90M - | -700K 75.86% | -2M 185.71% | 1.70M 185% | 900K 47.06% | -1.50M 266.67% | 2.50M 266.67% | 300K 88% | 29.60M 9,766.67% | 26M 12.16% | 16M 38.46% | 7M 56.25% | 12M 71.43% | 27M 125% | 29M 7.41% | 23M 20.69% | 60M 160.87% | 18M 70% | -7M 138.89% | 22M 414.29% | 64M 190.91% | 9M 85.94% | 53M 488.89% | 30M 43.40% | -1M 103.33% | 3.51B 351,300% | 29M 99.17% | 36M 24.14% | 50M 38.89% | 81M 62% | 128M 58.02% | 33M 74.22% | 32M 3.03% | 93M 190.63% | 27M 70.97% | -492M 1,922.22% | 59M 111.99% | 352M 496.61% | 6M 98.30% | 71M 1,083.33% | 541M 661.97% | ||||
net cash provided by operating activities | 45.10M - | 71.90M 59.42% | 56.50M 21.42% | 61.90M 9.56% | 56.50M 8.72% | 58.50M 3.54% | 69.40M 18.63% | 57M 17.87% | 54M 5.26% | 295M 446.30% | 298M 1.02% | 339M 13.76% | 356M 5.01% | 377M 5.90% | 467M 23.87% | 494M 5.78% | 569M 15.18% | 450M 20.91% | 840M 86.67% | 737M 12.26% | 799M 8.41% | 618M 22.65% | 834M 34.95% | 1.04B 24.22% | 1.09B 5.41% | 1.01B 7.60% | 1.10B 9.51% | 1.22B 10.59% | 1.19B 3.03% | 1.12B 5.15% | 1.36B 21.44% | 1.18B 13.41% | 1.24B 4.91% | 1.13B 9.27% | 1.49B 32.18% | 1.04B 30.13% | 1.37B 31.67% | 1.23B 10.31% | 1.44B 17.11% | 1.24B 13.43% | 1.49B 19.94% | 1.29B 13.47% | 1.56B 21.22% | 1.42B 9.58% | |
investments in property plant and equipment | -25.50M - | -5.10M 80% | -8.10M 58.82% | -33.90M 318.52% | -31.50M 7.08% | -29.70M 5.71% | -33.80M 13.80% | -57.60M 70.41% | -142.90M 148.09% | -291M 103.64% | -278M 4.47% | -305M 9.71% | -332M 8.85% | -280M 15.66% | -372M 32.86% | -352M 5.38% | -407M 15.63% | -455M 11.79% | -407M 10.55% | -521M 28.01% | -536M 2.88% | -457M 14.74% | -427M 6.56% | -836M 95.78% | -688M 17.70% | -379M 44.91% | -329M 13.19% | -274M 16.72% | -201M 26.64% | -126M 37.31% | -109M 13.49% | -139M 27.52% | -155M 11.51% | -169M 9.03% | -125M 26.04% | -241M 92.80% | -271M 12.45% | -169M 37.64% | -263M 55.62% | -230M 12.55% | -275M 19.57% | -255M 7.27% | |||
acquisitions net | -29M - | -10M 65.52% | -17M 70% | -31M 82.35% | -774M 2,396.77% | -86M 88.89% | -79M 8.14% | -71M 10.13% | -38M 46.48% | -74M 94.74% | -554M 648.65% | -126M 77.26% | -127M 0.79% | -177M 39.37% | -184M 3.95% | -219M 19.02% | -91M 58.45% | -131M 43.96% | -22M 83.21% | -22M 0% | -35M 59.09% | -49M 40% | -32M 34.69% | -35M 9.38% | -110M 214.29% | -74M 32.73% | -42M 43.24% | -19M 54.76% | -51M 168.42% | -26M 49.02% | -13M 50% | -245M 1,784.62% | -622M 153.88% | ||||||||||||
purchases of investments | 20M - | -42M - | -19M 54.76% | -51M 168.42% | -26M 49.02% | -13M 50% | -8M 38.46% | ||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 77M - | 80M - | 42M - | 19M 54.76% | 102M 436.84% | 26M 74.51% | 13M 50% | -1M 107.69% | -20M 1,900% | ||||||||||||||||||||||||||||||||||||
other investing activites | -7.10M - | -1.50M 78.87% | 5.30M 453.33% | 200K 96.23% | -500K 350% | 400K 180% | -1.10M 375% | 2.70M 345.45% | -1.24B 45,881.48% | 3M 100.24% | 2M 33.33% | -1M 150% | 1M - | 7M 600% | -2M 128.57% | 8M 500% | 3M 62.50% | 17M 466.67% | 2M 88.24% | 3M 50% | 9M 200% | 4M 55.56% | 270M 6,650% | 33M 87.78% | 108M 227.27% | 45M 58.33% | 13M 71.11% | 21M 61.54% | 71M 238.10% | 3M 95.77% | 39M 1,200% | 49M 25.64% | 3M 93.88% | 64M 2,033.33% | 18M 71.88% | 10M 44.44% | -51M 610% | 18M 135.29% | 7M 61.11% | 1M 85.71% | -99M 10,000% | -114M 15.15% | -536M 370.18% | ||
net cash used for investing activites | -32.60M - | -6.60M 79.75% | -2.80M 57.58% | -33.70M 1,103.57% | -32M 5.04% | -29.30M 8.44% | -34.90M 19.11% | -54.90M 57.31% | -1.38B 2,411.84% | -240M 82.60% | -286M 19.17% | -323M 12.94% | -363M 12.38% | -953M 162.53% | -451M 52.68% | -433M 3.99% | -470M 8.55% | -490M 4.26% | -464M 5.31% | -1.07B 131.25% | -659M 38.58% | -575M 12.75% | -600M 4.35% | -750M 25% | -874M 16.53% | -362M 58.58% | -415M 14.64% | -283M 31.81% | -202M 28.62% | -90M 55.45% | -155M 72.22% | -132M 14.84% | -141M 6.82% | -276M 95.74% | -135M 51.09% | -265M 96.30% | -280M 5.66% | -220M 21.43% | -271M 23.18% | -236M 12.92% | -528M 123.73% | -996M 88.64% | -114M 88.55% | -536M 370.18% | |
debt repayment | -100K - | -200K 100% | -15.20M 7,500% | -200K 98.68% | -510.30M 255,050% | -415.20M 18.64% | -200K 99.95% | -300K 50% | -1.32B 439,333.33% | -1.86B 41.39% | -1.31B 29.83% | -363M 72.25% | -317M 12.67% | -13M 95.90% | -865M - | -1.52B 75.84% | -5.49B 261.14% | -595M 89.17% | -1.47B 147.73% | -3.56B 141.86% | -1.25B 64.91% | -3.43B 174.34% | -10.32B 200.79% | -1.64B 84.14% | -2.84B 73.61% | -2.14B 24.63% | -5.85B 173.20% | -2.44B 58.37% | -4.26B 74.92% | -3.43B 19.57% | -2.46B 28.25% | -2.72B 10.49% | -4.18B 53.74% | -1.30B 68.93% | -1.00B 22.88% | -165M 83.52% | -1B 506.06% | -1M 99.90% | |||||||
common stock issued | 168.70M - | 321M 90.28% | 984M 206.54% | 189M 80.79% | 282M 49.21% | 151M 46.45% | 292M 93.38% | 40M 86.30% | 4.15B - | 3.08B 25.70% | 2.34B 24.25% | 3.10B 32.58% | |||||||||||||||||||||||||||||||||
common stock repurchased | 1.25B - | 2.25B - | 1.21B - | -155M - | -155M 0% | -155M 0% | -165M 6.45% | -100M 39.39% | -35M 65% | -180M 414.29% | -176M 2.22% | -600M 240.91% | |||||||||||||||||||||||||||||||||
dividends paid | -22.40M - | -23.70M 5.80% | -25M 5.49% | -26.50M 6% | -27.90M 5.28% | -33.10M 18.64% | -36.90M 11.48% | -41.60M 12.74% | -46.40M 11.54% | -294M 533.62% | -201M 31.63% | -230M 14.43% | -249M 8.26% | -1.88B 655.82% | -280M 85.12% | -731M 161.07% | -336M 54.04% | -4.46B 1,228.27% | -484M 89.16% | -528M 9.09% | -526M 0.38% | -535M 1.71% | -543M 1.50% | -1.24B 127.81% | -724M 41.47% | -758M 4.70% | -749M 1.19% | -757M 1.07% | -742M 1.98% | -754M 1.62% | -729M 3.32% | -745M 2.19% | -1.34B 80.54% | -758M 43.64% | -735M 3.03% | -755M 2.72% | -799M 5.83% | -821M 2.75% | -799M 2.68% | -799M 0% | -877M 9.76% | ||||
other financing activites | -22.80M - | -54.90M 140.79% | -10.90M 80.15% | -12.50M 14.68% | 508.80M 4,170.40% | 524.30M 3.05% | 500K 99.90% | -200K 140% | 1.22B 611,550% | 1.74B 42.53% | 544M 68.79% | 561M 3.13% | 317M 43.49% | 98M 69.09% | -7M - | 1.76B 25,242.86% | 9.99B 467.78% | 706M 92.94% | 2.37B 235.41% | 3.99B 68.41% | 1.76B 55.87% | 3.65B 107.67% | 11.28B 208.73% | 2.12B 81.24% | 3.00B 41.47% | 2.21B 26.18% | 5.63B 154.68% | 2.18B 61.25% | -6M 100.27% | 1M 116.67% | 4M 300% | 5M 25% | 4.21B 84,200% | 972M 76.94% | 985M 1.34% | 169M 82.84% | 1.57B 828.40% | -4M 100.25% | -4M 0% | 1M 125% | -958M 95,900% | ||||
net cash used provided by financing activities | -45.30M - | -78.80M 73.95% | -51.10M 35.15% | -39.20M 23.29% | -29.40M 25% | 76M 358.50% | -36.60M 148.16% | -42.10M 15.03% | 1.28B 3,135.63% | -94M 107.36% | 19M 120.21% | 157M 726.32% | 33M 78.98% | 607M 1,739.39% | 12M 98.02% | -351M 3,025% | -97M 72.36% | 37M 138.14% | -373M 1,108.11% | 366M 198.12% | -103M 128.14% | -26M 74.76% | -320M 1,130.77% | -276M 13.75% | -244M 11.59% | -605M 147.95% | -680M 12.40% | -978M 43.82% | -996M 1.84% | -1.02B 2.91% | -1.23B 19.61% | -1.02B 16.88% | -1.13B 10.40% | -820M 27.11% | -1.10B 33.66% | -951M 13.23% | -971M 2.10% | -852M 12.26% | -804M 5.63% | -803M 0.12% | -876M 9.09% | -958M 9.36% | |||
effect of forex changes on cash | -400K - | 24M - | -393M - | 803M 304.33% | |||||||||||||||||||||||||||||||||||||||||
net change in cash | -32.80M - | -13.50M 58.84% | 2.60M 119.26% | -11M 523.08% | -4.90M 55.45% | 105.20M 2,246.94% | -2.10M 102.00% | -40M 1,804.76% | -47.40M 18.50% | -39M 17.72% | 31M 179.49% | 173M 458.06% | 26M 84.97% | 31M 19.23% | 28M 9.68% | -290M 1,135.71% | 2M 100.69% | -3M 250% | 3M 200% | 30M 900% | 37M 23.33% | 17M 54.05% | -86M 605.88% | 34M 139.53% | -26M 176.47% | 42M 261.54% | 10M 76.19% | -39M 490.00% | -13M 66.67% | 9M 169.23% | -16M 277.78% | 31M 293.75% | -26M 183.87% | 29M 211.54% | 256M 782.76% | -177M 169.14% | 117M 166.10% | 155M 32.48% | -31M 120% | 253M 916.13% | 88M 65.22% | -663M 853.41% | 1.45B 318.85% | 879M 39.42% | |
cash at beginning of period | 86.90M - | 54.10M 37.74% | 40.60M 24.95% | 43.20M 6.40% | 32.20M 25.46% | 27.30M 15.22% | 132.50M 385.35% | 130.40M 1.58% | 90.40M 30.67% | 43M 52.43% | 4M 90.70% | 35M 775% | 208M 494.29% | 234M 12.50% | 265M 13.25% | 293M 10.57% | 3M 98.98% | 9M 200% | 6M 33.33% | 9M 50% | 39M 333.33% | 76M 94.87% | 93M 22.37% | 7M 92.47% | 41M 485.71% | 15M 63.41% | 57M 280% | 67M 17.54% | 28M 58.21% | 15M 46.43% | 24M 60% | 8M 66.67% | 39M 387.50% | 13M 66.67% | 42M 223.08% | 298M 609.52% | 121M 59.40% | 238M 96.69% | 393M 65.13% | 755M 92.11% | 960M 27.15% | 1.05B 9.17% | |||
cash at end of period | 54.10M - | 40.60M 24.95% | 43.20M 6.40% | 32.20M 25.46% | 27.30M 15.22% | 132.50M 385.35% | 130.40M 1.58% | 90.40M 30.67% | 43M 52.43% | 4M 90.70% | 35M 775% | 208M 494.29% | 234M 12.50% | 265M 13.25% | 293M 10.57% | 3M 98.98% | 5M 66.67% | 6M 20% | 9M 50% | 39M 333.33% | 76M 94.87% | 93M 22.37% | 7M 92.47% | 41M 485.71% | 15M 63.41% | 57M 280% | 67M 17.54% | 28M 58.21% | 15M 46.43% | 24M 60% | 8M 66.67% | 39M 387.50% | 13M 66.67% | 42M 223.08% | 298M 609.52% | 121M 59.40% | 238M 96.69% | 393M 65.13% | 362M 7.89% | 1.01B 178.45% | 1.05B 3.97% | 385M 63.26% | 1.45B 276.88% | 879M 39.42% | |
operating cash flow | 45.10M - | 71.90M 59.42% | 56.50M 21.42% | 61.90M 9.56% | 56.50M 8.72% | 58.50M 3.54% | 69.40M 18.63% | 57M 17.87% | 54M 5.26% | 295M 446.30% | 298M 1.02% | 339M 13.76% | 356M 5.01% | 377M 5.90% | 467M 23.87% | 494M 5.78% | 569M 15.18% | 450M 20.91% | 840M 86.67% | 737M 12.26% | 799M 8.41% | 618M 22.65% | 834M 34.95% | 1.04B 24.22% | 1.09B 5.41% | 1.01B 7.60% | 1.10B 9.51% | 1.22B 10.59% | 1.19B 3.03% | 1.12B 5.15% | 1.36B 21.44% | 1.18B 13.41% | 1.24B 4.91% | 1.13B 9.27% | 1.49B 32.18% | 1.04B 30.13% | 1.37B 31.67% | 1.23B 10.31% | 1.44B 17.11% | 1.24B 13.43% | 1.49B 19.94% | 1.29B 13.47% | 1.56B 21.22% | 1.42B 9.58% | |
capital expenditure | -25.50M - | -5.10M 80% | -8.10M 58.82% | -33.90M 318.52% | -31.50M 7.08% | -29.70M 5.71% | -33.80M 13.80% | -57.60M 70.41% | -142.90M 148.09% | -291M 103.64% | -278M 4.47% | -305M 9.71% | -332M 8.85% | -280M 15.66% | -372M 32.86% | -352M 5.38% | -407M 15.63% | -455M 11.79% | -407M 10.55% | -521M 28.01% | -536M 2.88% | -457M 14.74% | -427M 6.56% | -836M 95.78% | -688M 17.70% | -379M 44.91% | -329M 13.19% | -274M 16.72% | -201M 26.64% | -126M 37.31% | -109M 13.49% | -139M 27.52% | -155M 11.51% | -169M 9.03% | -125M 26.04% | -241M 92.80% | -271M 12.45% | -169M 37.64% | -263M 55.62% | -230M 12.55% | -275M 19.57% | -255M 7.27% | |||
free cash flow | 19.60M - | 66.80M 240.82% | 48.40M 27.54% | 28M 42.15% | 25M 10.71% | 28.80M 15.20% | 35.60M 23.61% | -600K 101.69% | -88.90M 14,716.67% | 4M 104.50% | 20M 400% | 34M 70% | 24M 29.41% | 97M 304.17% | 95M 2.06% | 142M 49.47% | 162M 14.08% | -5M 103.09% | 433M 8,760% | 216M 50.12% | 263M 21.76% | 161M 38.78% | 407M 152.80% | 200M 50.86% | 404M 102% | 630M 55.94% | 776M 23.17% | 948M 22.16% | 984M 3.80% | 998M 1.42% | 1.26B 25.85% | 1.04B 16.96% | 1.08B 4.03% | 956M 11.89% | 1.36B 42.47% | 798M 41.41% | 1.10B 37.47% | 1.06B 3.56% | 1.17B 10.96% | 1.01B 13.63% | 1.22B 20.02% | 1.04B 14.87% | 1.56B 51.06% | 1.42B 9.58% |
All numbers in USD (except ratios and percentages)