COM:MPLX
MPLX
- Stock
Last Close
48.27
22/11 21:00
Market Cap
42.51B
Beta: -
Volume Today
2.46M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 118.90M - | 130.70M 9.92% | 126.80M 2.98% | 130.70M 3.08% | 131.90M 0.92% | 130M 1.44% | 140M 7.69% | 140.90M 0.64% | 257M 82.40% | 578M 124.90% | 618M 6.92% | 668M 8.09% | 692M 3.59% | 856M 23.70% | 889M 3.86% | 933M 4.95% | 1.01B 8.47% | 1.33B 31.62% | 1.50B 12.84% | 1.62B 7.72% | 1.63B 0.37% | 1.55B 4.62% | 1.52B 1.68% | 2.15B 41.21% | 2.25B 4.32% | 2.11B 5.97% | 1.93B 8.72% | 2.10B 8.93% | 2.11B 0.48% | 2.20B 4.46% | 2.30B 4.36% | 2.44B 6.22% | 2.59B 6.22% | 2.50B 3.59% | 2.80B 11.80% | 2.74B 1.90% | 2.50B 8.82% | 2.55B 1.92% | 2.50B 2.08% | 2.91B 16.67% | 2.80B 3.71% | 2.85B 1.50% | 3.05B 7.24% | 2.97B 2.62% | |
cost of revenue | 74.50M - | 63.20M 15.17% | 71.80M 13.61% | 76.80M 6.96% | 81.20M 5.73% | 64.40M 20.69% | 69.10M 7.30% | 81.10M 17.37% | 169M 108.38% | 390M 130.77% | 427M 9.49% | 440M 3.04% | 460M 4.55% | 550M 19.57% | 566M 2.91% | 596M 5.30% | 669M 12.25% | 776M 15.99% | 881M 13.53% | 944M 7.15% | 958M 1.48% | 867M 9.50% | 882M 1.73% | 1.22B 38.66% | 1.34B 9.65% | 1.19B 11.63% | 1.08B 9.11% | 1.18B 9.84% | 1.21B 2.11% | 1.25B 3.23% | 1.30B 4.33% | 1.41B 8.15% | 1.56B 11.23% | 1.44B 8.12% | 1.71B 18.78% | 1.61B 5.80% | 1.50B 6.96% | 1.40B 6.61% | 1.40B 0% | 367M 73.75% | 1.46B 298.64% | 371M 74.64% | 384M 3.50% | 404M 5.21% | |
gross profit | 44.40M - | 67.50M 52.03% | 55M 18.52% | 53.90M 2% | 50.70M 5.94% | 65.60M 29.39% | 70.90M 8.08% | 59.80M 15.66% | 88M 47.16% | 188M 113.64% | 191M 1.60% | 228M 19.37% | 232M 1.75% | 306M 31.90% | 323M 5.56% | 337M 4.33% | 343M 1.78% | 556M 62.10% | 622M 11.87% | 675M 8.52% | 667M 1.19% | 683M 2.40% | 642M 6.00% | 929M 44.70% | 904M 2.69% | 926M 2.43% | 850M 8.21% | 916M 7.76% | 901M 1.64% | 956M 6.10% | 998M 4.39% | 1.03B 3.71% | 1.03B 0.58% | 1.06B 3.30% | 1.09B 2.35% | 1.13B 4.23% | 1.00B 11.46% | 1.15B 14.64% | 1.10B 4.60% | 2.54B 131.79% | 1.34B 47.31% | 2.48B 84.56% | 2.67B 7.80% | 2.57B 3.75% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 13.30M - | 15.90M 19.55% | 15.90M 0% | 15.30M 3.77% | 17.70M 15.69% | 18.70M 5.65% | 17.90M 4.28% | 21.10M 17.88% | 46M 118.01% | 52M 13.04% | 49M 5.77% | 46M 6.12% | 46M 0% | 58M 26.09% | 57M 1.72% | 59M 3.51% | 67M 13.56% | 69M 2.99% | 72M 4.35% | 76M 5.56% | 74M 2.63% | 82M 10.81% | 69M 15.85% | 102M 47.83% | 95M 6.86% | 97M 2.11% | 96M 1.03% | 96M 0% | 89M 7.29% | 86M 3.37% | 87M 1.16% | 94M 8.05% | 86M 8.51% | 78M 9.30% | 82M 5.13% | 88M 7.32% | 87M 1.14% | 89M 2.30% | 89M 0% | 102M 14.61% | 99M 2.94% | 109M 10.10% | 107M 1.83% | 107M 0% | |
selling general and administrative expenses | 13.30M - | 15.90M 19.55% | 15.90M 0% | 15.30M 3.77% | 17.70M 15.69% | 18.70M 5.65% | 17.90M 4.28% | 21.10M 17.88% | 46M 118.01% | 52M 13.04% | 49M 5.77% | 46M 6.12% | 46M 0% | 58M 26.09% | 57M 1.72% | 59M 3.51% | 67M 13.56% | 69M 2.99% | 72M 4.35% | 76M 5.56% | 74M 2.63% | 82M 10.81% | 69M 15.85% | 102M 47.83% | 95M 6.86% | 97M 2.11% | 96M 1.03% | 96M 0% | 89M 7.29% | 86M 3.37% | 87M 1.16% | 94M 8.05% | 86M 8.51% | 78M 9.30% | 82M 5.13% | 88M 7.32% | 87M 1.14% | 89M 2.30% | 89M 0% | 102M 14.61% | 99M 2.94% | 109M 10.10% | 107M 1.83% | 107M 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 38.50M - | 38M 1.30% | 37.90M 0.26% | 39.80M - | 40.40M 1.51% | 38.50M 4.70% | 441M - | 355M 19.50% | 360M 1.41% | 450M - | 440M 2.22% | 481M 9.32% | 588M - | 665M 13.10% | 723M 8.72% | 676M - | 668M 1.18% | 845M 26.50% | 3.01B - | -35M 101.16% | -32M 8.57% | -33M 3.13% | -34M 3.03% | 4M 111.76% | 2M 50% | -20M 1,100% | 24M 220.00% | 1.42B 5,808.33% | -503M 135.47% | -2M 99.60% | 1.12B 56,100% | 1.08B 3.75% | 1.29B 19.57% | -29M 102.25% | 1.11B 3,944.83% | 1.14B 2.42% | 1.19B 3.85% | ||||||||
cost and expenses | 82.40M - | 74.40M 9.71% | 82.50M 10.89% | 86.50M 4.85% | 93.40M 7.98% | 78.80M 15.63% | 82.20M 4.31% | 93.80M 14.11% | 207M 120.68% | 427M 106.28% | 458M 7.26% | 468M 2.18% | 493M 5.34% | 597M 21.10% | 610M 2.18% | 645M 5.74% | 726M 12.56% | 836M 15.15% | 945M 13.04% | 1.01B 6.98% | 1.02B 1.29% | 942M 8.01% | 938M 0.42% | 1.32B 40.83% | 1.43B 8.18% | 1.25B 12.67% | 1.14B 8.81% | 1.25B 9.58% | 1.26B 1.36% | 1.30B 2.77% | 1.39B 7.16% | 1.50B 7.97% | 1.63B 8.52% | 1.54B 5.58% | 1.79B 16.23% | 1.19B 33.30% | 1.58B 32.50% | 1.49B 6.01% | 1.47B 1.41% | 1.76B 19.92% | 1.59B 9.50% | 1.59B 0.25% | 1.63B 2.38% | 1.70B 3.92% | |
operating expenses | 7.90M - | 11.20M 41.77% | 10.70M 4.46% | 9.70M 9.35% | 12.20M 25.77% | 14.40M 18.03% | 13.10M 9.03% | 12.70M 3.05% | 38M 199.21% | 37M 2.63% | 31M 16.22% | 28M 9.68% | 33M 17.86% | 47M 42.42% | 44M 6.38% | 49M 11.36% | 57M 16.33% | 60M 5.26% | 64M 6.67% | 67M 4.69% | 66M 1.49% | 75M 13.64% | 56M 25.33% | 98M 75% | 88M 10.20% | 63M 28.41% | 61M 3.17% | 64M 4.92% | 56M 12.50% | 52M 7.14% | 91M 75% | 96M 5.49% | 66M 31.25% | 102M 54.55% | 82M 19.61% | -415M 606.10% | 85M 120.48% | 89M 4.71% | 68M 23.60% | 1.39B 1,945.59% | 128M 90.80% | 1.22B 856.25% | 1.25B 2.04% | 1.29B 3.52% | |
interest expense | 400K - | 1M 150% | 1M 0% | 1.70M 70% | 4.90M 188.24% | 5.80M 18.37% | 4.70M 18.97% | 20M 325.53% | 56M 180% | 52M 7.14% | 51M 1.92% | 52M 1.96% | 66M 26.92% | 74M 12.12% | 93M 25.68% | 96M 3.23% | 130M 35.42% | 151M 16.15% | 153M 1.32% | 227M 48.37% | 171M 24.67% | 170M 0.58% | 233M 37.06% | 229M 1.72% | 230M 0.44% | 207M 10% | 224M 8.21% | 219M 2.23% | 225M 2.74% | 197M 12.44% | 220M 11.68% | 218M 0.91% | 202M 7.34% | 213M 5.45% | 217M 1.88% | 234M 7.83% | 243M 3.85% | 233M 4.12% | 223M 4.29% | 222M 0.45% | |||||
ebitda | 36.50M - | 56.30M 54.25% | 44.30M 21.31% | 44.20M 0.23% | 38.50M 12.90% | 51.20M 32.99% | 58M 13.28% | 47.10M 18.79% | 40M 15.07% | 144M 260% | 65M 54.86% | 193M 196.92% | 184M 4.66% | 252M 36.96% | 267M 5.95% | 311M 16.48% | 335M 7.72% | 557M 66.27% | 608M 9.16% | 672M 10.53% | 666M 0.89% | 678M 1.80% | 659M 2.80% | 926M 40.52% | 851M 8.10% | -321M 137.72% | 1.18B 468.54% | 935M 20.96% | 921M 1.50% | 974M 5.75% | 1.27B 30.60% | 1.03B 18.95% | 1.06B 2.42% | 1.35B 28.13% | 1.41B 3.99% | 1.96B 39.09% | 1.06B 45.84% | 1.20B 12.83% | 1.18B 1.76% | 1.45B 23.66% | 1.52B 4.54% | 1.33B 12.24% | 1.51B 13.13% | 1.37B 9.08% | |
operating income | 36.50M - | 56.30M 54.25% | 44.30M 21.31% | 44.20M 0.23% | 38.50M 12.90% | 51.20M 32.99% | 57.60M 12.50% | 47.10M 18.23% | 50M 6.16% | 27M 46% | 76M 181.48% | 207M 172.37% | 197M 4.83% | 265M 34.52% | 280M 5.66% | 311M 11.07% | 335M 7.72% | 557M 66.27% | 608M 9.16% | 672M 10.53% | 666M 0.89% | 678M 1.80% | 659M 2.80% | 926M 40.52% | -346M 137.37% | -2.49B 618.50% | 878M 135.32% | 899M 2.39% | 920M 2.34% | 974M 5.87% | 931M 4.41% | 1.03B 10.74% | 1.06B 2.42% | 1.06B 0.38% | 1.12B 5.38% | 1.67B 49.87% | 755M 54.90% | 900M 19.21% | 1.18B 30.56% | 1.15B 1.79% | 1.21B 5.11% | 1.25B 3.13% | 1.42B 13.43% | 1.27B 10.15% | |
depreciation and amortization | 12.60M - | 12.60M 0% | 12.40M 1.59% | 12.50M 0.81% | 12.70M 1.60% | 12.70M 0% | 12.70M 0% | 12.70M 0% | 51M 301.57% | 132M 158.82% | 137M 3.79% | 138M 0.73% | 139M 0.72% | 187M 34.53% | 164M 12.30% | 164M 0% | 168M 2.44% | 176M 4.76% | 188M 6.82% | 201M 6.91% | 201M 0% | 211M 4.98% | 214M 1.42% | 302M 41.12% | 338M 11.92% | 325M 3.85% | 321M 1.23% | 346M 7.79% | 385M 11.27% | 329M 14.55% | 318M 3.34% | 324M 1.89% | 316M 2.47% | 293M 7.28% | 290M 1.02% | 283M 2.41% | 305M 7.77% | 296M 2.95% | 310M 4.73% | 301M 2.90% | 306M 1.66% | 317M 3.59% | 320M 0.95% | 322M 0.63% | |
total other income expenses net | -400K - | -600K 50% | -1.30M 116.67% | -1.10M 15.38% | -2.30M 109.09% | -5.30M 130.43% | -200K 96.23% | -5.20M 2,500% | -30.30M 482.69% | -124M 309.24% | -84M 32.26% | 7M 108.33% | -2M 128.57% | 6M 400% | 1M 83.33% | 23M 2,200% | 49M 113.04% | 61M 24.49% | 50M 18.03% | 64M 28.00% | 65M 1.56% | 70M 7.69% | 73M 4.29% | 95M 30.14% | -1.16B 1,323.16% | -3.35B 188.21% | 89M 102.66% | 47M 47.19% | 75M 59.57% | 70M 6.67% | 24M 65.71% | 92M 283.33% | 93M 1.09% | -222M 338.71% | -233M 4.95% | -236M 1.29% | 71M 130.08% | 53M 25.35% | 145M 173.58% | -225M 255.17% | -60M 73.33% | -235M 291.67% | -231M 1.70% | -226M 2.16% | |
income before tax | 36.10M - | 55.70M 54.29% | 43M 22.80% | 43.10M 0.23% | 36.20M 16.01% | 45.90M 26.80% | 51.40M 11.98% | 41.90M 18.48% | 20M 52.27% | -41M 305% | 12M 129.27% | 143M 1,091.67% | 132M 7.69% | 187M 41.67% | 193M 3.21% | 218M 12.95% | 239M 9.63% | 427M 78.66% | 457M 7.03% | 519M 13.57% | 439M 15.41% | 507M 15.49% | 489M 3.55% | 693M 41.72% | -575M 182.97% | -2.72B 372.35% | 655M 124.12% | 675M 3.05% | 701M 3.85% | 749M 6.85% | 715M 4.54% | 811M 13.43% | 838M 3.33% | 838M 0% | 884M 5.49% | 1.44B 62.67% | 826M 42.56% | 953M 15.38% | 942M 1.15% | 929M 1.38% | 1.15B 24.11% | 1.02B 11.88% | 1.19B 16.93% | 1.05B 11.70% | |
income tax expense | -700K - | 8.90M 1,371.43% | 100K 98.88% | 1.50M 1,400% | -200K 113.33% | -12.40M 6,100% | -6.10M 50.81% | 100K 101.64% | 2M 1,900% | -4M 300% | -8M 100% | -79M 887.50% | -90M 13.92% | -79M 12.22% | 2M 102.53% | 1M 50% | -2M 300% | 4M 300% | 1M 75% | 3M 200% | 96M 3,100% | -2M 102.08% | 1M 150% | 4M 300% | -2M 150% | -1.27B 63,450% | 303M 123.84% | 1M 99.67% | 1M 0% | 1M 0% | 272M 27,100% | -3M 101.10% | 218M 7,366.67% | 5M 97.71% | 40M 700% | 1M 97.50% | 2M 100% | 1M 50% | 9M 800% | 1M 88.89% | 9M 800% | 1M 88.89% | 2M 100% | 2M 0% | |
net income | 20.20M - | 34.20M 69.31% | 28.80M 15.79% | 29.10M 1.04% | 29.20M 0.34% | 45.60M 56.16% | 51.20M 12.28% | 41.50M 18.95% | 18M 56.63% | -60M 433.33% | 19M 131.67% | 141M 642.11% | 133M 5.67% | 150M 12.78% | 190M 26.67% | 216M 13.68% | 238M 10.19% | 421M 76.89% | 453M 7.60% | 510M 12.58% | 434M 14.90% | 503M 15.90% | 482M 4.17% | 629M 30.50% | -581M 192.37% | -2.72B 368.85% | 648M 123.79% | 665M 2.62% | 691M 3.91% | 739M 6.95% | 706M 4.47% | 802M 13.60% | 830M 3.49% | 825M 0.60% | 871M 5.58% | 1.41B 61.88% | 816M 42.13% | 943M 15.56% | 933M 1.06% | 918M 1.61% | 1.13B 23.53% | 1.01B 10.49% | 1.19B 16.85% | 1.05B 11.72% | |
weighted average shs out | 74M - | 74M 0% | 74M 0% | 74.10M 0.14% | 75.60M 2.02% | 80.30M 6.22% | 80.40M 0.12% | 80.40M 0% | 146M 81.59% | 300M 105.48% | 331M 10.33% | 341M 3.02% | 351M 2.93% | 362M 3.13% | 377M 4.14% | 394M 4.51% | 407M 3.30% | 661M 62.41% | 794M 20.12% | 794M 0% | 794M 0% | 794M 0% | 794M 0% | 974M 22.67% | 1.06B 8.62% | 1.06B 0% | 1.06B 0.09% | 1.05B 1.23% | 1.04B 0.57% | 1.04B 0.29% | 1.03B 0.77% | 1.02B 0.49% | 1.02B 0.49% | 1.01B 0.39% | 1.01B 0.30% | 1.01B 0.20% | 1.00B 0.69% | 1.00B 0.20% | 1.00B 0% | 1.00B 0% | 1.00B 0.10% | ||||
weighted average shs out dil | 74M - | 74M 0% | 74M 0% | 74.10M 0.14% | 75.70M 2.16% | 80.40M 6.21% | 80.40M 0% | 80.40M 0% | 146M 81.59% | 300M 105.48% | 331M 10.33% | 346M 4.53% | 356M 2.89% | 367M 3.09% | 382M 4.09% | 395M 3.40% | 407M 3.04% | 661M 62.41% | 794M 20.12% | 794M 0% | 794M 0% | 795M 0.13% | 795M 0% | 975M 22.64% | 1.06B 8.51% | 1.06B 0% | 1.06B 0.09% | 1.05B 1.13% | 1.04B 0.67% | 1.04B 0.29% | 1.03B 0.77% | 1.02B 0.39% | 1.02B 0.59% | 1.01B 0.39% | 1.01B 0.30% | 1.01B 0.10% | 1.00B 0.79% | 1.00B 0.20% | 1.00B 0% | 1.00B 0% | 1.00B 0.20% | ||||
eps | 0.27 - | 0.45 66.67% | 0.37 17.78% | 0.37 0% | 0.36 2.70% | 0.52 44.44% | 0.55 5.77% | 0.41 25.45% | -0.14 134.15% | -0.20 42.86% | -0.11 45% | 0.22 300% | 0.17 22.73% | 0.20 17.65% | 0.26 30% | 0.29 11.54% | 0.31 6.90% | 0.61 96.77% | 0.55 9.84% | 0.62 12.73% | 0.52 16.13% | 0.61 17.31% | 0.56 8.20% | 0.61 8.93% | -0.55 190.16% | -2.57 367.27% | 0.58 122.57% | 0.61 5.17% | 0.63 3.28% | 0.68 7.94% | 0.66 2.94% | 0.74 12.12% | 0.78 5.41% | 0.82 5.13% | 0.86 4.88% | 1.36 58.14% | 0.78 42.65% | 0.91 16.67% | 0.91 0% | 0.89 2.20% | 1.13 26.97% | 0 100% | 0 | 0 | |
epsdiluted | 0.27 - | 0.45 66.67% | 0.37 17.78% | 0.37 0% | 0.36 2.70% | 0.52 44.44% | 0.55 5.77% | 0.41 25.45% | -0.14 134.15% | -0.20 42.86% | -0.11 45% | 0.21 290.91% | 0.17 19.05% | 0.19 11.76% | 0.26 36.84% | 0.29 11.54% | 0.31 6.90% | 0.61 96.77% | 0.55 9.84% | 0.62 12.73% | 0.52 16.13% | 0.61 17.31% | 0.55 9.84% | 0.61 10.91% | -0.55 190.16% | -2.57 367.27% | 0.58 122.57% | 0.61 5.17% | 0.63 3.28% | 0.68 7.94% | 0.66 2.94% | 0.74 12.12% | 0.78 5.41% | 0.82 5.13% | 0.86 4.88% | 1.36 58.14% | 0.78 42.65% | 0.91 16.67% | 0.91 0% | 0.89 2.20% | 1.13 26.97% | 0 100% | 0 | 0 |
All numbers in USD (except ratios and percentages)