MTN

COM:MTN

MTN Group Limited

  • Stock

Last Close

9,532.00

25/09 14:25

Market Cap

1.47B

Beta: -

Volume Today

3.77M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Jun '24
net income
7.60B
-
12.77B
67.97%
12.77B
0%
12.77B
0%
12.77B
0%
8.72B
31.67%
8.72B
0%
8.72B
0%
8.72B
0%
1.31B
84.97%
1.31B
0%
1.31B
0%
1.31B
0%
2.39B
82.24%
2.39B
0%
2.39B
0%
2.39B
0%
3.75B
57.07%
3.75B
0%
3.75B
0%
3.75B
0%
4.40B
17.27%
4.40B
0%
4.40B
0%
4.40B
0%
7.27B
65.26%
7.27B
0%
7.27B
0%
7.27B
0%
7.20B
0.93%
7.20B
0%
7.20B
0%
7.20B
0%
6.07B
15.81%
6.07B
0%
5.65B
6.85%
11.30B
100%
4.62B
59.14%
9.23B
100%
-2.57B
127.85%
-5.14B
100%
-7.39B
43.69%
depreciation and amortization
5.38B
-
5.38B
0%
5.38B
0%
5.38B
0%
5.82B
8.27%
5.82B
0%
5.82B
0%
5.82B
0%
6.43B
10.49%
6.43B
0%
6.43B
0%
6.43B
0%
5.94B
7.65%
5.94B
0%
5.94B
0%
5.94B
0%
6.09B
2.49%
6.09B
0%
6.09B
0%
6.09B
0%
8.11B
33.25%
8.11B
0%
8.11B
0%
8.11B
0%
8.91B
9.84%
8.91B
0%
8.91B
0%
8.91B
0%
8.66B
2.84%
8.66B
0%
8.66B
0%
8.66B
0%
7.11B
-
17.56B
146.98%
9.79B
44.26%
19.58B
100%
8.90B
54.52%
22.69B
154.87%
17.75B
21.77%
deferred income tax
3.95B
-
-35.52B
999.10%
stock based compensation
27.50M
-
27.50M
0%
27.50M
0%
27.50M
0%
44.75M
62.73%
44.75M
0%
44.75M
0%
44.75M
0%
242M
440.78%
242M
0%
242M
0%
242M
0%
156.75M
35.23%
156.75M
0%
156.75M
0%
156.75M
0%
93.25M
-
93.25M
0%
93.25M
0%
93.25M
0%
215M
130.56%
215M
0%
215M
0%
215M
0%
268.75M
25%
268.75M
0%
268.75M
0%
268.75M
0%
403.50M
-
403.50M
0%
539.50M
-
change in working capital
-434.50M
-
-434.50M
0%
-434.50M
0%
-434.50M
0%
-1.31B
200.40%
-1.31B
0%
-1.31B
0%
-1.31B
0%
4.71B
460.70%
4.71B
0%
4.71B
0%
4.71B
0%
-1.86B
139.41%
-1.86B
0%
-1.86B
0%
-1.86B
0%
-2.01B
8.54%
-2.01B
0%
-2.01B
0%
-2.01B
0%
-2.33B
15.63%
-2.33B
0%
-2.33B
0%
-2.33B
0%
-1.08B
53.66%
-1.08B
0%
-1.08B
0%
-1.08B
0%
963.50M
189.30%
963.50M
0%
963.50M
0%
963.50M
0%
-4.35B
-
-2.75B
36.92%
-3.97B
-
-4.12B
3.82%
accounts receivables
-4.05B
-
-4.05B
0%
-4.38B
-
inventory
-16.25M
-
-16.25M
0%
-16.25M
0%
-16.25M
0%
-583.25M
3,489.23%
-583.25M
0%
-583.25M
0%
-583.25M
0%
279.75M
147.96%
279.75M
0%
279.75M
0%
279.75M
0%
121.25M
56.66%
121.25M
0%
121.25M
0%
121.25M
0%
25.50M
78.97%
25.50M
0%
25.50M
0%
25.50M
0%
313.75M
1,130.39%
313.75M
0%
313.75M
0%
313.75M
0%
19.25M
93.86%
19.25M
0%
19.25M
0%
19.25M
0%
-24.25M
225.97%
-24.25M
0%
-24.25M
0%
-24.25M
0%
-305.50M
-
-305.50M
0%
414M
-
accounts payables
other working capital
-418.25M
-
-418.25M
0%
-418.25M
0%
-418.25M
0%
-722M
72.62%
-722M
0%
-722M
0%
-722M
0%
4.43B
713.33%
4.43B
0%
4.43B
0%
4.43B
0%
-1.98B
144.63%
-1.98B
0%
-1.98B
0%
-1.98B
0%
-2.04B
3.17%
-2.04B
0%
-2.04B
0%
-2.04B
0%
-2.64B
29.57%
-2.64B
0%
-2.64B
0%
-2.64B
0%
-1.10B
58.44%
-1.10B
0%
-1.10B
0%
-1.10B
0%
987.75M
189.94%
987.75M
0%
987.75M
0%
987.75M
0%
1.61B
-
other non cash items
-843.75M
-
-10.95B
1,198.25%
-10.95B
0%
-10.95B
0%
-10.95B
0%
-10.01B
8.66%
-10.01B
0%
-10.01B
0%
-10.01B
0%
-7.52B
24.88%
-7.52B
0%
-7.52B
0%
-7.52B
0%
-708.50M
90.57%
-708.50M
0%
-708.50M
0%
-708.50M
0%
269.50M
138.04%
269.50M
0%
269.50M
0%
269.50M
0%
-1.21B
547.87%
-1.21B
0%
-1.21B
0%
-1.21B
0%
-692M
42.67%
-692M
0%
-692M
0%
-692M
0%
-274.75M
60.30%
-274.75M
0%
-274.75M
0%
-274.75M
0%
10.96B
4,090.90%
10.96B
0%
6.66B
39.30%
47.84B
618.73%
1.21B
97.48%
2.41B
100%
13.51B
459.84%
19.41B
43.59%
41.11B
111.83%
net cash provided by operating activities
6.76B
-
6.78B
0.40%
6.78B
0%
6.78B
0%
6.78B
0%
3.28B
51.64%
3.28B
0%
3.28B
0%
3.28B
0%
5.18B
57.87%
5.18B
0%
5.18B
0%
5.18B
0%
5.92B
14.38%
5.92B
0%
5.92B
0%
5.92B
0%
8.10B
36.70%
8.10B
0%
8.10B
0%
8.10B
0%
9.07B
12.04%
9.07B
0%
9.07B
0%
9.07B
0%
14.63B
61.24%
14.63B
0%
14.63B
0%
14.63B
0%
16.82B
14.99%
16.82B
0%
16.82B
0%
16.82B
0%
17.03B
1.24%
17.03B
0%
19.42B
14.01%
38.83B
100%
15.61B
59.79%
31.23B
100%
16.42B
47.43%
32.83B
100%
15.96B
51.38%
investments in property plant and equipment
-5.71B
-
-5.71B
0%
-5.71B
0%
-5.71B
0%
-8.01B
40.19%
-8.01B
0%
-8.01B
0%
-8.01B
0%
-8.81B
10.06%
-8.81B
0%
-8.81B
0%
-8.81B
0%
-6.67B
24.36%
-6.67B
0%
-6.67B
0%
-6.67B
0%
-7.05B
5.76%
-7.05B
0%
-7.05B
0%
-7.05B
0%
-6.76B
4.10%
-6.76B
0%
-6.76B
0%
-6.76B
0%
-7.54B
11.61%
-7.54B
0%
-7.54B
0%
-7.54B
0%
-8.81B
16.72%
-8.81B
0%
-8.81B
0%
-8.81B
0%
-11.45B
30.06%
-11.45B
0%
-7.84B
31.50%
-19.68B
150.83%
-7.25B
63.17%
-20.37B
181.01%
-8.85B
56.56%
-26.43B
198.80%
-14.48B
45.21%
acquisitions net
6.43B
-
6.43B
0%
6.43B
0%
6.43B
0%
7.29B
13.31%
7.29B
0%
7.29B
0%
7.29B
0%
6.85B
6.04%
6.85B
0%
6.85B
0%
6.85B
0%
9.64B
-
9.64B
0%
9.64B
0%
-70M
-
308M
540%
201M
-
-833M
514.43%
purchases of investments
-1.72B
-
-1.72B
0%
-1.72B
0%
-1.72B
0%
-1.20B
30.11%
-1.20B
0%
-1.20B
0%
-1.20B
0%
-1.25B
3.74%
-1.25B
0%
-1.25B
0%
-1.25B
0%
-255M
79.57%
-255M
0%
-255M
0%
-255M
0%
-200.50M
21.37%
-200.50M
0%
-200.50M
0%
-200.50M
0%
-17.75M
91.15%
-17.75M
0%
-17.75M
0%
-17.75M
0%
-2.09B
11,697.18%
-2.09B
0%
-2.09B
0%
-2.09B
0%
-35.75M
98.29%
-35.75M
0%
-35.75M
0%
-35.75M
0%
-53M
48.25%
-53M
0%
-53M
0%
-65M
22.64%
-3.04B
-
sales maturities of investments
462.25M
-
462.25M
0%
462.25M
0%
462.25M
0%
431.75M
6.60%
431.75M
0%
431.75M
0%
431.75M
0%
99M
77.07%
99M
0%
99M
0%
99M
0%
1.30B
-
1.30B
0%
1.30B
0%
1.30B
0%
123M
90.52%
123M
0%
123M
0%
123M
0%
other investing activites
7.55B
-
7.55B
0%
7.55B
0%
7.55B
0%
9.46B
25.28%
9.46B
0%
9.46B
0%
9.46B
0%
8.91B
5.87%
8.91B
0%
8.91B
0%
8.91B
0%
-207.25M
102.33%
-207.25M
0%
-207.25M
0%
-207.25M
0%
-231.25M
11.58%
-231.25M
0%
-231.25M
0%
-231.25M
0%
-81.25M
64.86%
-81.25M
0%
-81.25M
0%
-81.25M
0%
5.96B
7,436%
5.96B
0%
5.96B
0%
5.96B
0%
-1.26B
121.16%
-1.26B
0%
-1.26B
0%
8.38B
764.24%
10.39B
24.00%
10.39B
0%
-3.63B
134.93%
-2.06B
43.14%
-4.24B
105.48%
92M
102.17%
-5.79B
6,398.91%
944M
116.29%
69M
92.69%
net cash used for investing activites
119.25M
-
119.25M
0%
119.25M
0%
119.25M
0%
252.25M
111.53%
252.25M
0%
252.25M
0%
252.25M
0%
-1.15B
557.38%
-1.15B
0%
-1.15B
0%
-1.15B
0%
-235.50M
79.59%
-235.50M
0%
-235.50M
0%
-235.50M
0%
236.75M
200.53%
236.75M
0%
236.75M
0%
236.75M
0%
85.50M
63.89%
85.50M
0%
85.50M
0%
85.50M
0%
-3.68B
4,402.34%
-3.68B
0%
-3.68B
0%
-3.68B
0%
832.75M
122.64%
832.75M
0%
832.75M
0%
832.75M
0%
-994.75M
219.45%
-994.75M
0%
-11.47B
1,053.41%
-21.38B
86.30%
-11.49B
46.26%
-20.27B
76.50%
-14.64B
27.78%
-25.29B
72.71%
-18.29B
27.67%
debt repayment
-6.41B
-
-6.41B
0%
-6.41B
0%
-6.41B
0%
-3.70B
42.22%
-3.70B
0%
-3.70B
0%
-3.70B
0%
-9.30B
151.39%
-9.30B
0%
-9.30B
0%
-9.30B
0%
-6.15B
33.87%
-6.15B
0%
-6.15B
0%
-6.15B
0%
-6.84B
11.19%
-6.84B
0%
-6.84B
0%
-6.84B
0%
-5.92B
13.51%
-5.92B
0%
-5.92B
0%
-5.92B
0%
-5.66B
4.26%
-5.66B
0%
-5.66B
0%
-5.66B
0%
-10.99B
94.01%
-10.99B
0%
-10.99B
0%
-10.99B
0%
-7.03B
35.99%
-7.03B
0%
-7.03B
0%
-5.50B
21.73%
-5.16B
-
-2.20B
-
-5.82B
164.98%
common stock issued
-51.50M
-
-51.50M
0%
-51.50M
0%
-51.50M
0%
-72M
39.81%
-72M
0%
-72M
0%
-72M
0%
296.25M
511.46%
296.25M
0%
296.25M
0%
296.25M
0%
48M
83.80%
48M
0%
48M
0%
48M
0%
764.25M
1,492.19%
764.25M
0%
764.25M
0%
764.25M
0%
547.75M
-
547.75M
0%
547.75M
0%
547.75M
0%
693.75M
26.65%
693.75M
0%
693.75M
0%
693.75M
0%
-5.98B
-
common stock repurchased
-562.25M
-
-562.25M
0%
-562.25M
0%
-562.25M
0%
-43.25M
92.31%
-43.25M
0%
-43.25M
0%
-43.25M
0%
-661.25M
1,428.90%
-661.25M
0%
-661.25M
0%
-661.25M
0%
-310.75M
-
-310.75M
0%
-310.75M
0%
-310.75M
0%
-64.25M
-
-64.25M
0%
-64.25M
0%
-64.25M
0%
-354.25M
451.36%
-354.25M
0%
-354.25M
0%
-354.25M
0%
-649.50M
83.35%
-1.30B
100%
-1.24B
-
dividends paid
-2.81B
-
-2.81B
0%
-2.81B
0%
-2.81B
0%
-2.34B
16.77%
-2.34B
0%
-2.34B
0%
-2.34B
0%
-1.62B
30.90%
-1.62B
0%
-1.62B
0%
-1.62B
0%
-1.35B
-
-1.35B
0%
-1.35B
0%
-8M
99.41%
-2.98B
37,168.75%
-5.96B
100%
-5.96B
-
other financing activites
7.02B
-
7.02B
0%
7.02B
0%
7.02B
0%
3.82B
45.63%
3.82B
0%
3.82B
0%
3.82B
0%
9.67B
153.36%
9.67B
0%
9.67B
0%
9.67B
0%
6.10B
36.87%
6.10B
0%
6.10B
0%
6.10B
0%
8.88B
45.56%
8.88B
0%
8.88B
0%
8.88B
0%
8.56B
3.60%
8.56B
0%
8.56B
0%
8.56B
0%
7.28B
15.00%
7.28B
0%
7.28B
0%
7.28B
0%
10.50B
44.31%
10.50B
0%
10.50B
0%
10.50B
0%
8.05B
23.39%
8.05B
0%
3.34B
58.45%
-4.36B
230.42%
-914M
79.04%
-1.00B
9.96%
-197.50M
80.35%
-2.69B
1,263.04%
609M
122.62%
net cash used provided by financing activities
-6.99B
-
-6.99B
0%
-6.99B
0%
-6.99B
0%
-3.82B
45.35%
-3.82B
0%
-3.82B
0%
-3.82B
0%
-9.67B
153.20%
-9.67B
0%
-9.67B
0%
-9.67B
0%
-6.09B
37.00%
-6.09B
0%
-6.09B
0%
-6.09B
0%
-8.90B
45.96%
-8.90B
0%
-8.90B
0%
-8.90B
0%
-8.62B
3.11%
-8.62B
0%
-8.62B
0%
-8.62B
0%
-7.29B
15.40%
-7.29B
0%
-7.29B
0%
-7.29B
0%
-10.47B
43.67%
-10.47B
0%
-10.47B
0%
-10.47B
0%
-7.83B
25.24%
-7.83B
0%
-4.70B
39.93%
-9.52B
102.34%
-4.54B
52.25%
-9.09B
100%
-197.50M
97.83%
-496M
151.14%
-16.25B
3,175.60%
effect of forex changes on cash
962.50M
-
962.50M
0%
962.50M
0%
962.50M
0%
-1.95B
302.10%
-1.95B
0%
-1.95B
0%
-1.95B
0%
3.96B
303.46%
3.96B
0%
3.96B
0%
3.96B
0%
-1.50B
138.01%
-1.50B
0%
-1.50B
0%
-1.50B
0%
319.25M
121.22%
319.25M
0%
319.25M
0%
319.25M
0%
1.12B
251.21%
1.12B
0%
1.12B
0%
1.12B
0%
1.13B
1.16%
1.13B
0%
1.13B
0%
1.13B
0%
637.75M
43.77%
637.75M
0%
637.75M
0%
637.75M
0%
-7.05B
1,205.53%
-7.05B
0%
6M
100.09%
6M
0%
-3.11B
51,983.33%
-3.11B
0%
-1.75B
43.72%
net change in cash
4.26B
-
873.75M
79.49%
873.75M
0%
873.75M
0%
873.75M
0%
-2.23B
355.59%
-2.23B
0%
-2.23B
0%
-2.23B
0%
-1.69B
24.28%
-1.69B
0%
-1.69B
0%
-1.69B
0%
-2.86B
69.10%
-2.86B
0%
-2.86B
0%
-2.86B
0%
-242.50M
91.52%
-242.50M
0%
-242.50M
0%
-242.50M
0%
1.66B
784.54%
1.66B
0%
1.66B
0%
1.66B
0%
2.26B
35.98%
2.26B
0%
2.26B
0%
2.26B
0%
2.10B
7.15%
2.10B
0%
2.10B
0%
2.10B
0%
1.15B
44.95%
1.15B
0%
-26.03B
2,356.34%
5.75B
122.10%
-3.53B
161.40%
-8.22B
132.65%
-174.50M
97.88%
2.18B
1,348.14%
-25.80B
1,284.66%
cash at beginning of period
5.63B
-
9.89B
75.59%
9.89B
0%
9.89B
0%
9.89B
0%
10.77B
8.83%
10.77B
0%
10.77B
0%
10.77B
0%
8.53B
20.74%
8.53B
0%
8.53B
0%
8.53B
0%
6.84B
19.81%
6.84B
0%
6.84B
0%
6.84B
0%
3.98B
41.78%
3.98B
0%
3.98B
0%
3.98B
0%
3.74B
6.09%
3.74B
0%
3.74B
0%
3.74B
0%
5.40B
44.36%
5.40B
0%
5.40B
0%
5.40B
0%
7.66B
41.79%
7.66B
0%
7.66B
0%
7.66B
0%
9.75B
27.36%
9.75B
0%
36.94B
278.70%
48.83B
32.19%
54.59B
-
46.37B
-
48.55B
4.70%
cash at end of period
9.89B
-
10.77B
8.83%
10.77B
0%
10.77B
0%
10.77B
0%
8.53B
20.74%
8.53B
0%
8.53B
0%
8.53B
0%
6.84B
19.81%
6.84B
0%
6.84B
0%
6.84B
0%
3.98B
41.78%
3.98B
0%
3.98B
0%
3.98B
0%
3.74B
6.09%
3.74B
0%
3.74B
0%
3.74B
0%
5.40B
44.36%
5.40B
0%
5.40B
0%
5.40B
0%
7.66B
41.79%
7.66B
0%
7.66B
0%
7.66B
0%
9.75B
27.36%
9.75B
0%
9.75B
0%
9.75B
0%
10.91B
11.83%
10.91B
0%
10.91B
0%
54.59B
400.39%
-3.53B
106.47%
46.37B
1,413.01%
-174.50M
100.38%
48.55B
27,920.63%
22.75B
53.15%
operating cash flow
6.76B
-
6.78B
0.40%
6.78B
0%
6.78B
0%
6.78B
0%
3.28B
51.64%
3.28B
0%
3.28B
0%
3.28B
0%
5.18B
57.87%
5.18B
0%
5.18B
0%
5.18B
0%
5.92B
14.38%
5.92B
0%
5.92B
0%
5.92B
0%
8.10B
36.70%
8.10B
0%
8.10B
0%
8.10B
0%
9.07B
12.04%
9.07B
0%
9.07B
0%
9.07B
0%
14.63B
61.24%
14.63B
0%
14.63B
0%
14.63B
0%
16.82B
14.99%
16.82B
0%
16.82B
0%
16.82B
0%
17.03B
1.24%
17.03B
0%
19.42B
14.01%
38.83B
100%
15.61B
59.79%
31.23B
100%
16.42B
47.43%
32.83B
100%
15.96B
51.38%
capital expenditure
-5.71B
-
-5.71B
0%
-5.71B
0%
-5.71B
0%
-8.01B
40.19%
-8.01B
0%
-8.01B
0%
-8.01B
0%
-8.81B
10.06%
-8.81B
0%
-8.81B
0%
-8.81B
0%
-6.67B
24.36%
-6.67B
0%
-6.67B
0%
-6.67B
0%
-7.05B
5.76%
-7.05B
0%
-7.05B
0%
-7.05B
0%
-6.76B
4.10%
-6.76B
0%
-6.76B
0%
-6.76B
0%
-7.54B
11.61%
-7.54B
0%
-7.54B
0%
-7.54B
0%
-8.81B
16.72%
-8.81B
0%
-8.81B
0%
-8.81B
0%
-11.45B
30.06%
-11.45B
0%
-7.84B
31.50%
-19.68B
150.83%
-7.25B
63.17%
-20.37B
181.01%
-8.85B
56.56%
-26.43B
198.80%
-14.48B
45.21%
free cash flow
6.76B
-
1.07B
84.13%
1.07B
0%
1.07B
0%
1.07B
0%
-4.73B
540.81%
-4.73B
0%
-4.73B
0%
-4.73B
0%
-3.63B
23.12%
-3.63B
0%
-3.63B
0%
-3.63B
0%
-741.75M
79.58%
-741.75M
0%
-741.75M
0%
-741.75M
0%
1.05B
241.32%
1.05B
0%
1.05B
0%
1.05B
0%
2.31B
120.58%
2.31B
0%
2.31B
0%
2.31B
0%
7.08B
206.34%
7.08B
0%
7.08B
0%
7.08B
0%
8.02B
13.16%
8.02B
0%
8.02B
0%
8.02B
0%
5.58B
30.42%
5.58B
0%
11.57B
107.47%
19.15B
65.53%
8.37B
56.33%
10.86B
29.82%
7.57B
30.29%
6.40B
15.46%
1.48B
76.84%

All numbers in (except ratios and percentages)