MTN
COM:MTN
MTN Group Limited
- Stock
Last Close
9,532.00
25/09 14:25
Market Cap
1.47B
Beta: -
Volume Today
3.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 36.73B - | 36.73B - | 36.77B - | 36.77B - | 36.98B - | 36.98B - | 33.20B - | 33.20B - | 33.64B - | 33.64B - | 37.87B - | 37.87B - | 37.87B 0% | 44.84B 18.42% | 44.84B 0% | 44.84B 0% | 44.84B 0% | 45.41B 1.27% | 45.41B 0% | 45.41B 0% | 45.41B 0% | 51.75B 13.96% | 97.49B 88.39% | 54.77B 43.82% | 109.51B 99.94% | 56.63B 48.29% | 113.20B 99.89% | 54.02B 52.28% | 107.85B 99.66% | 90.84B 15.77% | |||||||||||||
cost of revenue | 11.80B - | 11.80B - | 10.69B - | 10.69B - | 12.30B - | 12.30B - | 11.70B - | 11.70B - | 11.93B - | 11.93B - | 10.99B - | 10.99B - | 10.99B 0% | 12.57B 14.44% | 12.57B 0% | 12.57B 0% | 12.57B 0% | 11.96B 4.85% | 11.96B 0% | 11.96B 0% | 11.96B 0% | 14.05B 17.43% | 52.86B 276.23% | 18.48B 65.03% | 58.27B 215.31% | 19.26B 66.95% | 62.65B 225.24% | 19.98B 68.10% | 66.83B 234.39% | 57.85B 13.44% | |||||||||||||
gross profit | 24.93B - | 24.93B - | 26.08B - | 26.08B - | 24.68B - | 24.68B - | 21.50B - | 21.50B - | 21.71B - | 21.71B - | 26.88B - | 26.88B - | 26.88B 0% | 32.27B 20.05% | 32.27B 0% | 32.27B 0% | 32.27B 0% | 33.45B 3.66% | 33.45B 0% | 33.45B 0% | 33.45B 0% | 37.70B 12.72% | 44.63B 18.39% | 36.29B 18.69% | 51.24B 41.18% | 37.37B 27.06% | 50.56B 35.28% | 34.03B 32.68% | 41.03B 20.54% | 32.99B 19.58% | |||||||||||||
selling and marketing expenses | 3.88B - | 3.88B - | 4.60B - | 4.60B - | 4.79B - | 4.79B - | 4.32B - | 4.32B - | 4.20B - | 4.20B - | 4.64B - | 4.64B - | 4.64B 0% | 5.29B 13.91% | 5.29B 0% | 5.29B 0% | 5.29B 0% | 5.61B 6.12% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 6.20B 10.54% | 5.82B 6.25% | 6.59B 13.33% | 6.59B 0% | 6.80B 3.15% | 6.80B 0% | 6.77B 0.49% | |||||||||||||||
general and administrative expenses | 3.88B - | 3.88B - | 4.60B - | 4.60B - | 4.79B - | 4.79B - | 4.32B - | 4.32B - | 4.20B - | 4.20B - | 4.64B - | 4.64B - | 4.64B 0% | 5.29B 13.91% | 5.29B 0% | 5.29B 0% | 5.29B 0% | 5.61B 6.12% | 5.61B 0% | 5.61B 0% | 5.61B 0% | 6.20B 10.54% | 6.20B 0% | 6.20B 0% | 6.20B 0% | 297M 95.21% | 6.80B 2,189.56% | 425.50M 93.74% | |||||||||||||||
selling general and administrative expenses | 7.77B - | 7.77B - | 9.21B - | 9.21B - | 9.59B - | 9.59B - | 8.64B - | 8.64B - | 8.40B - | 8.40B - | 9.29B - | 9.29B - | 9.29B 0% | 10.58B 13.91% | 10.58B 0% | 10.58B 0% | 10.58B 0% | 11.23B 6.12% | 11.23B 0% | 11.23B 0% | 11.23B 0% | 12.41B 10.54% | 11.63B 6.25% | 7.21B 38.04% | 13.19B 82.92% | 7.10B 46.17% | 13.60B 91.63% | 7.19B 47.11% | 13.77B 91.38% | 11.77B 14.49% | |||||||||||||
research and development expenses | 1M - | 1M 0% | 26M - | ||||||||||||||||||||||||||||||||||||||||
other expenses | 33.50M - | 33.50M - | 36.50M - | 36.50M - | 6.75M - | 6.75M - | 49M - | 49M - | 34.50M - | 34.50M - | 50.75M - | 50.75M - | 50.75M 0% | 24.75M 51.23% | 24.75M 0% | 24.75M 0% | 24.75M 0% | 169.25M 583.84% | 169.25M 0% | 169.25M 0% | 169.25M 0% | 102.50M 39.44% | -534M 620.98% | 102.50M 119.19% | -1.04B 1,119.51% | -594M - | -510M - | ||||||||||||||||
cost and expenses | 25.80B - | 25.80B - | 27.59B - | 27.59B - | 30.69B - | 30.69B - | 29.05B - | 29.05B - | 28.08B - | 28.08B - | 30.12B - | 30.12B - | 30.12B 0% | 34.06B 13.10% | 34.06B 0% | 34.06B 0% | 34.06B 0% | 34.03B 0.09% | 34.03B 0% | 34.03B 0% | 34.03B 0% | 37.35B 9.74% | 65.03B 74.12% | 39.93B 38.59% | 72.50B 81.57% | 43.72B 39.71% | 76.84B 75.77% | 53.10B 30.89% | 80.59B 51.77% | 70.13B 12.98% | |||||||||||||
operating expenses | 7.80B - | 7.80B - | 9.24B - | 9.24B - | 9.59B - | 9.59B - | 8.69B - | 8.69B - | 8.43B - | 8.43B - | 9.34B - | 9.34B - | 9.34B 0% | 10.60B 13.56% | 10.60B 0% | 10.60B 0% | 10.60B 0% | 11.40B 7.46% | 11.40B 0% | 11.40B 0% | 11.40B 0% | 12.51B 9.80% | 12.17B 2.75% | 21.45B 76.29% | 14.23B 33.66% | 24.45B 71.86% | 14.19B 41.96% | 33.12B 133.32% | 13.77B 58.44% | 12.28B 10.78% | |||||||||||||
interest expense | 1.42B - | 1.42B - | 1.75B - | 1.75B - | 2.25B - | 2.25B - | 2.10B - | 2.10B - | 2.11B - | 2.11B - | 3.62B - | 3.62B - | 3.62B 0% | 3.84B 6.13% | 3.84B 0% | 3.84B 0% | 3.84B 0% | 3.28B 14.48% | 3.28B 0% | 3.28B 0% | 3.28B 0% | 3.67B 11.74% | 3.67B 0% | 3.67B 0% | 8.00B 117.90% | 9.22B - | 9.73B - | 8.01B 17.69% | |||||||||||||||
ebitda | 18.16B - | 18.16B - | 15.45B - | 15.45B - | 10.12B - | 10.12B - | 10.40B - | 10.40B - | 11.73B - | 11.73B - | 15.70B - | 15.70B - | 15.70B 0% | 19.37B 23.36% | 19.37B 0% | 19.37B 0% | 19.37B 0% | 18.34B 5.32% | 18.34B 0% | 18.34B 0% | 18.34B 0% | 21.48B 17.12% | 49.56B 130.75% | 21.50B 56.61% | 54.57B 153.76% | 24.78B 54.59% | 55.94B 125.76% | 17.68B 68.40% | 49.95B 182.54% | 38.47B 22.99% | |||||||||||||
operating income | 12.78B - | 12.78B - | 9.63B - | 9.63B - | 3.69B - | 3.69B - | 4.46B - | 4.46B - | 5.64B - | 5.64B - | 7.59B - | 7.59B - | 7.59B 0% | 10.46B 37.82% | 10.46B 0% | 10.46B 0% | 10.46B 0% | 9.68B 7.45% | 9.68B 0% | 9.68B 0% | 9.68B 0% | 12.81B 32.40% | 32.47B 153.37% | 16.49B 49.20% | 37.01B 124.37% | 17.29B 53.29% | 36.36B 110.36% | 11.20B 69.20% | 27.26B 143.40% | 20.71B 24.02% | |||||||||||||
depreciation and amortization | 5.38B - | 5.38B - | 5.82B - | 5.82B - | 6.43B - | 6.43B - | 5.94B - | 5.94B - | 6.09B - | 6.09B - | 8.11B - | 8.11B - | 8.11B 0% | 8.91B 9.84% | 8.91B 0% | 8.91B 0% | 8.91B 0% | 8.66B 2.84% | 8.66B 0% | 8.66B 0% | 8.66B 0% | 8.66B 0.03% | 17.09B 97.29% | 5.01B 70.69% | 17.56B 250.50% | 7.49B 57.33% | 19.58B 161.31% | 6.48B 66.90% | 22.69B 250.20% | 17.75B 21.77% | |||||||||||||
total other income expenses net | -11.50M - | -11.50M - | -903.75M - | -903.75M - | -2.38B - | -2.38B - | -2.07B - | -2.07B - | -1.89B - | -1.89B - | -3.19B - | -3.19B - | -3.19B 0% | -3.18B 0.07% | -3.18B 0% | -3.18B 0% | -3.18B 0% | -2.47B 22.33% | -2.47B 0% | -2.47B 0% | -2.47B 0% | -2.44B 1.39% | -14.89B 510.46% | -5.03B 66.19% | -16.45B 226.88% | -8.13B 50.58% | -19.06B 134.41% | -14.47B 24.08% | -36.38B 151.37% | -31.65B 12.98% | |||||||||||||
income before tax | 12.77B - | 12.77B - | 8.72B - | 8.72B - | 1.31B - | 1.31B - | 2.39B - | 2.39B - | 3.75B - | 3.75B - | 4.40B - | 4.40B - | 4.40B 0% | 7.27B 65.26% | 7.27B 0% | 7.27B 0% | 7.27B 0% | 7.20B 0.93% | 7.20B 0% | 7.20B 0% | 7.20B 0% | 10.37B 44.01% | 17.58B 69.42% | 11.46B 34.80% | 20.55B 79.34% | 9.15B 55.46% | 17.30B 88.99% | -3.27B 118.90% | -9.11B 178.67% | -10.94B 20.04% | |||||||||||||
income tax expense | 3.34B - | 3.34B - | 2.83B - | 2.83B - | 2.09B - | 2.09B - | 1.25B - | 1.25B - | 1.36B - | 1.36B - | 1.73B - | 1.73B - | 1.73B 0% | 2.36B 36.64% | 2.36B 0% | 2.36B 0% | 2.36B 0% | 2.96B 25.25% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 4.31B 45.80% | 8.17B 89.65% | 4.53B 44.54% | 9.06B 100% | 3.57B 60.60% | 7.14B 100% | 304M 95.74% | 608M 100% | 629M 3.45% | |||||||||||||
net income | 9.43B - | 9.43B - | 5.89B - | 5.89B - | -775.75M - | -775.75M - | 1.14B - | 1.14B - | 2.39B - | 2.39B - | 2.67B - | 2.67B - | 2.67B 0% | 4.91B 83.75% | 4.91B 0% | 4.91B 0% | 4.91B 0% | 4.25B 13.50% | 4.25B 0% | 4.25B 0% | 4.25B 0% | 6.07B 42.76% | 8.04B 32.51% | 5.65B 29.70% | 11.30B 100% | 4.62B 59.14% | 9.23B 100% | -2.57B 127.85% | -5.14B 100% | -7.39B 43.69% | |||||||||||||
weighted average shs out | 1.83B - | 1.83B - | 1.82B - | 1.82B - | 1.82B - | 1.82B - | 1.80B - | 1.80B - | 1.80B - | 1.80B - | 1.80B - | 1.80B - | 1.80B 0% | 1.80B 0.03% | 1.80B 0% | 1.80B 0% | 1.80B 0% | 1.80B 0.19% | 1.80B 0% | 1.80B 0% | 1.80B 0% | 1.85B 2.62% | 1.80B 2.41% | 1.85B 2.45% | 1.81B 2.31% | 1.84B 2.06% | 1.81B 2.01% | 1.81B 0.01% | 1.81B 0.00% | 1.81B 0.00% | |||||||||||||
weighted average shs out dil | 1.84B - | 1.84B - | 1.83B - | 1.83B - | 1.86B - | 1.86B - | 1.83B - | 1.83B - | 1.82B - | 1.82B - | 1.83B - | 1.83B - | 1.83B 0% | 1.82B 0.41% | 1.82B 0% | 1.82B 0% | 1.82B 0% | 1.85B 1.71% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0.29% | 1.85B 0.26% | 1.85B 0.04% | 1.84B 0.46% | 1.84B 0% | 1.81B 1.92% | 1.81B 0.00% | 1.81B 0.00% | |||||||||||||
eps | 5.15 - | 5.15 - | 3.23 - | 3.23 - | -0.43 - | -0.43 - | 0.63 - | 0.63 - | 1.33 - | 1.33 - | 1.49 - | 1.49 - | 1.49 0% | 2.73 83.22% | 2.73 0% | 2.73 0% | 2.73 0% | 2.36 13.55% | 2.36 0% | 2.36 0% | 2.36 0% | 3.28 38.98% | 4.45 35.67% | 3.06 31.24% | 6.26 104.58% | 2.51 59.90% | 5.11 103.59% | -1.42 127.79% | -2.85 100.70% | -4.09 43.51% | |||||||||||||
epsdiluted | 5.12 - | 5.12 - | 3.22 - | 3.22 - | -0.42 - | -0.42 - | 0.62 - | 0.62 - | 1.31 - | 1.31 - | 1.46 - | 1.46 - | 1.46 0% | 2.70 84.93% | 2.70 0% | 2.70 0% | 2.70 0% | 2.30 14.81% | 2.30 0% | 2.30 0% | 2.30 0% | 3.28 42.61% | 4.33 32.01% | 3.05 29.56% | 6.11 100.33% | 2.51 58.92% | 5.01 99.60% | -1.42 128.34% | -2.85 100.70% | -4.09 43.51% |
All numbers in (except ratios and percentages)