M4N
COM:MUEHLHAN
Muehlhan
- Stock
Last Close
1.65
27/12 16:36
Market Cap
22.87M
Beta: -
Volume Today
57.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 55.27M - | 50.81M 8.07% | 59.03M - | 47.37M 19.76% | 55.29M 16.73% | 63.50M - | 57.06M 10.13% | 59.30M 3.92% | 61.54M - | 65.43M 6.32% | 55.80M 14.71% | 63.10M 13.09% | 66.90M 6.02% | 61.92M 7.44% | 55.90M 9.72% | 67.68M 21.08% | 75.62M 11.72% | 68.60M 9.28% | 67.60M 1.46% | 70.91M 4.90% | 79.49M 12.09% | 77.27M 2.79% | 70.21M 9.13% | 60.90M 13.26% | 65.35M 7.30% | 63.92M 2.19% | 60.90M 4.72% | 82.58M 35.59% | 81.78M 0.97% | -211.88M 359.10% | 52.16M 124.62% | 69.38M 32.99% | 82.23M 18.53% | -187.48M 327.99% | 2.90M 101.55% | 5.80M 100% | ||||
cost of revenue | 28.41M - | 49.23M 73.28% | 55.01M - | 17.81M 67.63% | 53.81M 202.20% | 60.80M - | 22.81M 62.49% | 56.50M 147.70% | 75.16M - | 24.80M 67.01% | 52.60M 112.12% | 13.57M 74.20% | 79.11M 482.99% | 89.59M 13.25% | 53M 40.84% | 14.15M 73.31% | 147.45M 942.25% | 96.62M 34.47% | 45.65M - | 157.81M 245.73% | 203.50M 28.95% | 45.65M - | 45.65M 0% | 92.39M 102.37% | 50.64M - | 50.64M 0% | 51.44M - | 51.44M 0% | 1.38M - | 5.67M 312.36% | ||||||||||
gross profit | 26.86M - | 1.58M 94.11% | 4.02M - | 29.56M 635.51% | 1.48M 94.99% | 2.69M - | 34.25M 1,172.40% | 2.80M 91.83% | -13.63M - | 40.63M 398.13% | 3.20M 92.12% | 49.53M 1,447.88% | -12.21M 124.66% | -27.67M 126.57% | 2.90M 110.48% | 53.54M 1,746.07% | -71.83M 234.17% | -28.02M 61.00% | 67.60M 341.28% | 25.27M 62.62% | -78.32M 409.97% | -126.23M 61.18% | 70.21M 155.62% | 15.25M 78.28% | 19.69M 29.15% | -28.47M 244.58% | 60.90M 313.90% | 31.93M 47.56% | 31.13M 2.52% | -211.88M 780.61% | 52.16M 124.62% | 17.93M 65.62% | 30.79M 71.69% | -187.48M 708.89% | 1.52M 100.81% | 124K 91.86% | ||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.97M - | 59.90M - | 59.90M 0% | 66.25M - | 62.34M - | 62.34M 0% | 127.34M 104.26% | 64.02M - | 64.02M 0% | 41.93M - | 41.93M 0% | 1.44M - | 3.05M 111.94% | |||||||||||||||||||||||||||
research and development expenses | 300K - | 300K - | ||||||||||||||||||||||||||||||||||||||
other expenses | 907K - | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.63M - | 47.95M 2,834.76% | 53.84M - | -10.08M 118.71% | 52.24M 618.45% | 59.01M - | -10.09M 117.09% | 54.80M 643.27% | 90.57M - | -14.55M 116.07% | 50.60M 447.77% | -60.12M 218.81% | 94.34M 256.93% | -60.59M 164.22% | 51M 184.17% | -65.07M 227.59% | 222.57M 442.03% | -65.18M 129.29% | -66.40M 1.87% | -21.89M 67.03% | 240.25M 1,197.36% | -73.47M 130.58% | -69.38M 5.57% | 29.77M 142.91% | -63.52M 313.35% | 121.87M 291.87% | -61.52M 150.48% | 23.18M 137.69% | -77.43M 433.98% | 42.38M 154.73% | -53.21M 225.56% | 38.70M 172.74% | -77.07M 299.13% | 41.43M 153.76% | 3.91M 90.57% | 7.82M 99.97% | ||||
operating expenses | -26.78M - | -1.28M 95.23% | -1.17M - | -27.88M 2,276.98% | -1.57M 94.37% | -1.80M - | -32.90M 1,729.64% | -1.70M 94.83% | 15.40M - | -39.35M 355.47% | -2M 94.92% | -73.69M 3,584.30% | 15.23M 120.67% | -150.18M 1,086.21% | -2M 98.67% | -79.22M 3,861% | 75.12M 194.82% | -161.79M 315.38% | -66.40M 58.96% | -21.89M 67.03% | 82.44M 476.55% | -276.97M 435.97% | -69.38M 74.95% | -15.88M 77.11% | -109.17M 587.29% | 29.48M 127.00% | -61.52M 308.71% | -27.46M 55.37% | -128.08M 366.43% | 42.38M 133.09% | -53.21M 225.56% | -12.74M 76.06% | -128.51M 908.69% | 41.43M 132.24% | 2.53M 93.89% | 2.15M 15.33% | ||||
interest expense | -366K - | -497K 35.79% | -1.02M - | -469K 53.97% | -423K 9.81% | -514K - | -461K 10.31% | -400K 13.23% | -326K - | -286K 12.27% | -300K 4.90% | -349K 16.33% | -651K 86.53% | -856K 31.49% | -300K 64.95% | -424K 41.33% | -476K 12.26% | -411K 13.66% | -300K 27.01% | -507K 69% | -293K 42.21% | -787K 168.60% | -355K 54.89% | -469K 32.11% | -323K 31.13% | -552K 70.90% | -370K 32.97% | -389K 5.14% | -451K 15.94% | -690K 52.99% | -271K 60.72% | -394K 45.39% | -374K 5.08% | -761K 103.48% | ||||||
ebitda | 1.36M - | 1.87M 37.04% | 4.41M - | 2.76M 37.34% | 1.18M 57.31% | 2.16M - | 4.35M 100.91% | 2.79M 35.92% | 3.46M - | 4.19M 21.10% | 2.86M 31.71% | 5.09M 77.78% | 4.67M 8.10% | 3.88M 16.97% | 2.77M 28.49% | 4.61M 66.09% | 5.17M 12.06% | 6.49M 25.73% | 3.26M 49.78% | 5.67M 73.75% | 6.18M 9.09% | 5.86M 5.18% | 2.85M 51.40% | 2.22M 22.07% | 3.85M 73.38% | 2.39M 37.87% | 1.37M 42.74% | 7.07M 416.18% | 6.33M 10.44% | -9.30M 247.01% | 703.75K 107.56% | 6.56M 832.79% | 6.81M 3.75% | -18.78M 375.74% | -990K 94.73% | -1.98M 100% | ||||
operating income | -200K - | 305K 252.50% | 2.85M - | 2.56M 10.12% | -90K 103.52% | 894K - | 1.41M 58.17% | 1.10M 22.21% | 1.77M - | 2.60M 46.67% | 1.20M 53.88% | 2.99M 148.92% | 3.01M 0.87% | 1.36M 54.80% | 900K 33.92% | 2.61M 190% | 3.29M 26.05% | 3.88M 17.78% | 1.20M 69.03% | 3.37M 181.17% | 4.12M 22.11% | 3.80M 7.77% | 833K 78.08% | -635K 176.23% | 1.83M 388.66% | 405K 77.91% | -617K 252.35% | 4.47M 825.28% | 4.34M 2.95% | -10.33M 337.83% | -1.04M 89.91% | 5.29M 608.06% | 5.07M 4.33% | -16.84M 432.54% | -1.01M 94.00% | -2.02M 100% | ||||
depreciation and amortization | 1.56M - | 1.56M 0.02% | 1.56M - | 204.50K 86.91% | 1.27M 520.66% | 1.27M - | 2.93M 131.02% | 1.69M 42.54% | 1.69M - | 1.59M 5.82% | 1.66M 4.63% | 2.10M 26.38% | 1.66M 20.87% | 2.52M 51.67% | 1.88M 25.55% | 2.00M 6.61% | 1.88M 6.20% | 2.62M 39.68% | 2.06M 21.31% | 2.29M 11.21% | 2.06M 10.08% | 2.06M 0% | 2.02M 2.22% | 2.85M 41.64% | 2.02M 29.40% | 1.99M 1.45% | 1.99M 0% | 2.59M 30.49% | 1.99M 23.36% | 1.02M 48.39% | 1.75M 70.32% | 1.27M 27.22% | 1.75M 37.41% | -1.94M 210.97% | 20.50K 101.06% | 41K 100% | ||||
total other income expenses net | -83K - | -497K 498.80% | -1.02M - | -1.35M 32.38% | -423K 68.64% | -514K - | -519K 0.97% | -400K 22.93% | -326K - | -1.61M 392.64% | -300K 81.32% | -350K 16.67% | -650K 85.71% | -889K 36.77% | -300K 66.25% | -424K 41.33% | -476K 12.26% | -866K 81.93% | -300K 65.36% | -507K 69% | -293K 42.21% | -787K 168.60% | -355K 54.89% | -469K 32.11% | -323K 31.13% | 47K 114.55% | -370K 887.23% | -388.00K 4.87% | -452K 16.49% | 10.65M 2,455.31% | -271K 102.55% | -494K 82.29% | -274K 44.53% | 8.64M 3,252.55% | 243K 97.19% | 486K 100% | ||||
income before tax | -283K - | -192K 32.16% | 1.83M - | 1.21M 33.83% | -513K 142.43% | 380K - | 895K 135.53% | 700K 21.79% | 1.45M - | 996K 31.22% | 900K 9.64% | 2.64M 193% | 2.36M 10.39% | 473K 79.98% | 600K 26.85% | 2.19M 264.33% | 2.81M 28.73% | 3.01M 6.93% | 900K 70.09% | 2.87M 218.56% | 3.83M 33.48% | 3.01M 21.27% | 478K 84.14% | -1.10M 330.96% | 1.51M 236.78% | 452K 70.07% | -987K 318.36% | 4.09M 514.08% | 3.89M 4.80% | 317K 91.85% | -1.31M 514.20% | 4.80M 465.58% | 4.79M 0.19% | -8.21M 271.26% | -767.50K 90.65% | -1.53M 100% | ||||
income tax expense | 546K - | 48K 91.21% | 1.26M - | 994K 21.30% | 63K 93.66% | 171K - | 523K 205.85% | 500K 4.40% | 1.52M - | 284K 81.30% | 600K 111.27% | 511K 14.83% | 1.59M 210.96% | 1.05M 33.61% | 300K 71.56% | 550K 83.33% | 1.25M 127.27% | 659K 47.28% | 500K 24.13% | 915K 83% | 1.08M 18.58% | 590K 45.62% | 79K 86.61% | 184K 132.91% | 1.54M 738.04% | 1.37M 10.89% | 3K 99.78% | 1.11M 36,866.67% | 2.33M 109.65% | 294K 87.35% | 1.17M 298.64% | 2.25M 91.72% | 3.18M 41.57% | 1.88M 40.99% | 61K 96.75% | 122K 100% | ||||
net income | -528K - | -240K 54.55% | 564K - | 1.44M 155.14% | -450K 131.27% | 209K - | -336K 260.77% | 200K 159.52% | 858K - | -146K 117.02% | 300K 305.48% | 1.27M 323.33% | 1.63M 28.35% | 949K 41.78% | 300K 68.39% | 1.55M 417% | 1.65M 6.32% | 1.83M 11.10% | 400K 78.17% | 2.42M 505.25% | 2.27M 6.11% | 2.42M 6.60% | 399K 83.53% | -1.19M 397.99% | 237K 119.93% | 858K 262.03% | -984K 214.69% | 2.07M 310.57% | 2.47M 19.31% | 445K 82.00% | -2.48M 658.43% | 2.55M 202.74% | 1.61M 36.94% | -10.08M 726.21% | -822K 91.85% | -1.64M 100% | ||||
weighted average shs out | 17.27M - | 24M 39.00% | 18.80M - | 20.56M 9.35% | 22.50M 9.45% | 19.83M - | 22.68M 14.35% | 20M 11.82% | 18.91M - | 14.60M 22.79% | 15M 2.74% | 21.17M 41.11% | 18.07M 14.62% | 20.64M 14.24% | 15M 27.34% | 23.68M 57.90% | 20.69M 12.63% | 19.00M 8.18% | 20M 5.26% | 19.14M 4.28% | 17.19M 10.18% | 20.93M 21.72% | 19.20M - | 18.69M 2.68% | 21.48M 14.95% | 19.68M 8.39% | 19.08M 3.04% | 21.21M 11.18% | 16.70M 21.29% | 14.10M 15.56% | 24.67M 74.96% | 18.69M 24.25% | 19.08M 2.08% | 18.27M 4.25% | 19.40M 6.20% | |||||
weighted average shs out dil | 17.27M - | 24M 39.01% | 18.80M - | 1.00M 94.68% | 22.50M 2,149.50% | 19.83M - | -933.93K 104.71% | 20M 2,241.48% | 18.91M - | 46.57K 99.75% | 15M 32,112.34% | 4.20M 72.00% | 18.07M 330.33% | 387.49K 97.86% | 15M 3,771.05% | 23.68M 57.90% | 19.65M 17.04% | -155.10K 100.79% | 20M 12,994.49% | -739.75K 103.70% | 17.19M 2,424.26% | 20.93M 21.72% | 19.20M - | 16.92M 11.88% | 21.48M 26.96% | 19.68M 8.39% | 19.08M 3.05% | 20.57M 7.82% | -397.10K 101.93% | 14.10M 3,650.72% | 24.67M 74.96% | 18.69M 24.25% | 233.61K 98.75% | 19.40M 8,203.61% | 19.40M 0% | |||||
eps | -0.03 - | -0.01 67.32% | 0 100% | 0.03 Infinity% | 0.07 133.33% | -0.02 128.57% | 0 100% | 0.01 Infinity% | -0.01 240.95% | 0.01 167.57% | 0 100% | 0.05 Infinity% | -0.01 122.03% | 0.02 300% | 0.06 200.00% | 0.09 50.33% | 0.05 49.00% | 0.02 56.52% | 0.07 227.50% | 0.08 21.68% | 0.10 20.95% | 0.02 79.25% | 0.13 550% | 0.13 0% | 0.12 7.69% | 0 100% | -0.06 Infinity% | 0.01 120.52% | 0.04 214.17% | -0.05 225.31% | 0.11 320% | 0.12 9.09% | 0.03 77.83% | -0.18 776.69% | 0.10 155.56% | 0.09 13.80% | -0.53 714.85% | -0.04 91.51% | -0.08 88.22% | |
epsdiluted | -0.03 - | -0.01 67.32% | 0 100% | 0.03 Infinity% | 1.44 4,700% | -0.02 101.39% | 0 100% | 0.01 Infinity% | 0.36 3,328.57% | 0.01 97.22% | 0 100% | 0.05 Infinity% | -3.14 7,016.30% | 0.02 100.64% | 0.30 1,400.00% | 0.09 69.93% | 2.45 2,616.19% | 0.02 99.18% | 0.07 227.50% | 0.08 28.09% | -11.81 14,176.28% | 0.02 100.17% | -3.27 16,450% | 0.13 103.98% | 0.12 7.69% | 0 100% | -0.06 Infinity% | 0.01 122.62% | 0.04 185% | -0.05 225.31% | 0.11 320% | 0.12 9.09% | -1.12 1,033.33% | -0.18 83.93% | 0.10 155.56% | 0.09 13.80% | -43.16 50,169.61% | -0.04 99.90% | -0.08 99.76% |
All numbers in EUR (except ratios and percentages)