M4N
COM:MUEHLHAN
Muehlhan
- Stock
Last Close
1.65
27/12 16:36
Market Cap
22.87M
Beta: -
Volume Today
57.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 207.82M - | 218.00M 4.90% | 238.99M 9.63% | 254.33M 6.42% | 247.72M 2.60% | 267.80M 8.11% | 295.27M 10.26% | 260.38M 11.82% | 298.52M 14.65% | 288.27M 3.43% | |
cost of revenue | 92.46M - | 84.04M 9.11% | 89.27M 6.22% | 96.04M 7.59% | 79.56M 17.16% | 85.98M 8.07% | 98.85M 14.97% | 88.14M 10.83% | 102.89M 16.72% | 228.58M 122.16% | |
gross profit | 115.36M - | 133.96M 16.13% | 149.72M 11.77% | 158.29M 5.72% | 168.16M 6.24% | 181.82M 8.12% | 196.42M 8.03% | 172.24M 12.31% | 195.63M 13.58% | 59.70M 69.48% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 3.38M - | 3.96M 17.05% | 4.64M 17.04% | 6.54M - | 6.94M 6.12% | 5.40M 22.15% | 9.40M 73.92% | ||||
selling general and administrative expenses | 3.38M - | 3.96M 17.05% | 4.64M 17.04% | 6.54M - | 6.94M 6.12% | 5.40M 22.15% | 9.40M 73.92% | 57.32M 510.00% | |||
research and development expenses | 300K - | 300K 0% | 300K - | ||||||||
other expenses | 106.47M - | 121.84M 14.44% | 139.94M 14.86% | 150.85M 7.80% | 159.69M 5.86% | 163.95M 2.67% | 174.50M 6.44% | 161.27M 7.59% | 169.36M 5.02% | -261K 100.15% | |
cost and expenses | 202.32M - | 209.84M 3.72% | 233.85M 11.44% | 246.89M 5.58% | 239.25M 3.10% | 256.47M 7.20% | 280.30M 9.29% | 254.81M 9.09% | 281.64M 10.53% | 286.46M 1.71% | |
operating expenses | 109.86M - | 125.80M 14.52% | 144.58M 14.93% | 150.85M 4.34% | 159.69M 5.86% | 170.49M 6.76% | 181.44M 6.43% | 166.67M 8.14% | 178.76M 7.25% | 57.88M 67.62% | |
interest expense | 1.85M - | 2.18M 17.62% | 1.94M 10.80% | 1.75M 9.63% | 1.70M 3.08% | 1.70M 0% | 2.10M 23.53% | 1.70M 19.10% | 1.74M - | ||
ebitda | 11.49M - | 12.85M 11.78% | 11.18M 12.94% | 14.51M 29.77% | 15.57M 7.31% | 19.20M 23.28% | 27.03M 40.78% | 20.20M 25.24% | 27.15M 34.36% | 6.88M 74.65% | |
operating income | 5.15M - | 6.03M 17.03% | 5.22M 13.45% | 6.88M 31.91% | 8.53M 23.93% | 10.06M 17.97% | 12.40M 23.24% | 8.84M 28.73% | 16.74M 89.45% | 1.81M 89.16% | |
depreciation and amortization | 8.29M - | 5.84M 29.53% | 6.74M 15.39% | 7.36M 9.23% | 7.50M 1.87% | 8.24M 9.92% | 14.63M 77.41% | 11.37M 22.28% | 10.40M 8.47% | 5.07M 51.29% | |
total other income expenses net | -2.27M - | -4.48M 97.27% | -1.80M 59.83% | -2.04M 13.10% | -2.10M 2.99% | -2.88M 37.37% | -1.89M 34.52% | -7.50M 297.51% | -1.86M 75.23% | 9.19M 594.62% | |
income before tax | 3.23M - | 3.67M 13.88% | 3.34M 9.09% | 5.40M 61.51% | 6.37M 18.11% | 8.45M 32.57% | 10.51M 24.43% | 1.34M 87.29% | 14.88M 1,014.07% | 11.00M 26.07% | |
income tax expense | 1.72M - | 1.35M 21.58% | 1.78M 31.58% | 2.78M 56.49% | 1.65M 40.91% | 2.93M 77.99% | 3.04M 3.89% | 63K 97.93% | 5.09M 7,977.78% | 4.63M 8.92% | |
net income | 1.80M - | 1.56M 13.53% | 1.40M 10.32% | 1.98M 41.46% | 4.07M 105.86% | 5.00M 22.80% | 6.32M 26.38% | 1.27M 79.87% | 8.27M 549.65% | 3.56M 57.01% | |
weighted average shs out | 18.89M - | 18.86M 0.19% | 18.90M 0.23% | 19.05M 0.78% | 19.21M 0.86% | 19.29M 0.41% | 19.24M 0.27% | 19.20M 0.21% | 19.38M 0.97% | 19.39M 0.03% | |
weighted average shs out dil | 18.89M - | 18.86M 0.19% | 18.90M 0.23% | 19.05M 0.78% | 19.21M 0.86% | 19.29M 0.41% | 19.24M 0.27% | 19.20M 0.21% | 19.38M 0.97% | 19.39M 0.03% | |
eps | 0.10 - | 0.08 20.00% | 0.08 0% | 0.10 25.00% | 0.21 110.00% | 0.26 23.81% | 0.33 26.92% | 0.07 79.91% | 0.43 548.57% | 0.18 58.14% | |
epsdiluted | 0.10 - | 0.08 20.00% | 0.08 0% | 0.10 25.00% | 0.21 110.00% | 0.26 23.81% | 0.33 26.92% | 0.07 79.91% | 0.43 548.57% | 0.18 58.14% |
All numbers in EUR (except ratios and percentages)