MCG
COM:MULTICHOICE
MultiChoice
- Stock
Last Close
10,800.00
22/11 15:04
Market Cap
448.43M
Beta: -
Volume Today
242.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.00B - | 1.16B - | 290.75M 75% | 290.75M - | 1.33B 356.06% | 331.50M 75% | 331.50M - | 1.97B 494.57% | 492.75M 75% | 492.75M - | 1.97B 300% | 2.17B - | 2.17B 0% | |||||||||||||||
accumulated other comprehensive income loss | -4.27B - | -4.27B - | -4.35B - | -4.35B - | -4.69B - | -4.69B - | -9.90B - | -11.71B 18.19% | ||||||||||||||||||||
cash and cash equivalents | 4.04B - | 1.01B 75% | 1.01B 0% | 4.27B 321.96% | 1.01B 76.30% | 6.72B 564.99% | 1.68B 75% | 6.92B 311.54% | 1.68B 75.70% | 9.14B 444.10% | 2.29B 75% | 7.33B 220.83% | 2.29B 68.83% | 8.54B 273.41% | 2.13B 75% | 7.31B 242.65% | 2.13B 70.82% | 6.16B 188.39% | 1.54B 75% | 7.03B 356.67% | 1.54B 78.10% | 6.16B 300% | 5.60B 9.00% | 5.60B 0% | 7.28B 29.89% | 7.28B 0% | ||
cash and short term investments | 6.54B - | 4.04B 38.21% | 1.01B 75% | 1.01B 0% | 4.27B 321.96% | 1.01B 76.30% | 6.72B 564.99% | 1.68B 75% | 6.92B 311.54% | 1.68B 75.70% | 9.14B 444.10% | 2.29B 75% | 7.33B 220.83% | 2.29B 68.83% | 8.54B 273.41% | 2.13B 75% | 7.31B 242.65% | 2.13B 70.82% | 6.16B 188.39% | 1.54B 75% | 7.03B 356.67% | 1.54B 78.10% | 6.16B 300% | 5.60B 9.00% | 5.60B 0% | 7.28B 29.89% | 7.28B 0% | |
common stock | 454M - | 113.50M 75% | 454M 300% | 113.50M 75% | 454M 300% | 113.50M 75% | 454M 300% | 113.50M 75% | 454M 300% | 113.50M 75% | 454M 300% | 113.50M 75% | 454M 300% | 454M 0% | 454M 0% | 454M 0% | 454M 0% | |||||||||||
deferred revenue | 10.56B - | 10.34B - | 12.05B - | 1.23B - | ||||||||||||||||||||||||
deferred revenue non current | -84.50M - | -84.50M 0% | -14.29B 16,806.51% | -84.50M 99.41% | -13.76B 16,181.66% | -151.75M 98.90% | -13.73B 8,945.14% | -151.75M 98.89% | -14.77B 9,635.09% | 16M 100.11% | -12.90B 80,756.25% | 16M 100.12% | -9.91B 62,031.25% | -34.50M 99.65% | 684M 2,082.61% | 3.04B - | 9.10B - | |||||||||||
deferrred tax liabilities non current | 37.25M - | 37.25M 0% | 261M 600.67% | 37.25M 85.73% | 548M 1,371.14% | 137M 75% | 536M 291.24% | 137M 74.44% | 1.02B 645.26% | 255.25M 75% | 350M 37.12% | 255.25M 27.07% | 251M 1.67% | 62.75M 75% | 372M 492.83% | 62.75M 83.13% | 178M 183.67% | 44.50M 75% | 624M 1,302.25% | 44.50M 92.87% | 178M 300% | 620M - | 317M - | |||||
goodwill | 3.46B - | 3.51B - | 877.25M 75% | 877.25M - | 3.49B 297.38% | 871.50M 75% | 871.50M - | 3.48B 299.43% | 870.25M 75% | 870.25M - | 3.48B 300% | 3.52B - | 3.52B 0% | |||||||||||||||
goodwill and intangible assets | 4.19B - | 1.05B 75% | 1.05B 0% | 4.14B 295.04% | 1.05B 74.69% | 4.28B 308.88% | 1.07B 75% | 4.29B 300.28% | 1.07B 75.02% | 4.34B 305.04% | 1.08B 75% | 4.64B 327.58% | 1.08B 76.61% | 5.01B 361.89% | 1.25B 75% | 4.82B 284.98% | 1.25B 74.02% | 4.95B 295.13% | 1.24B 75% | 5.05B 308.65% | 1.24B 75.53% | 4.95B 300% | 5.43B 9.76% | 5.43B 0% | 4.50B 17.20% | 4.50B 0% | ||
intangible assets | 735M - | 828M - | 207M 75% | 207M - | 1.52B 635.27% | 380.50M 75% | 4.82B 1,166.75% | 380.50M 92.11% | 1.47B 285.28% | 366.50M 75% | 366.50M - | 1.47B 300% | 5.43B 270.40% | 975M - | 975M 0% | |||||||||||||
inventory | 461M - | 115.25M 75% | 115.25M 0% | 1.02B 788.50% | 115.25M 88.75% | 924M 701.74% | 231M 75% | 1.00B 333.33% | 231M 76.92% | 874M 278.35% | 218.50M 75% | 958M 338.44% | 218.50M 77.19% | 659M 201.60% | 164.75M 75% | 721M 337.63% | 164.75M 77.15% | 811M 392.26% | 202.75M 75% | 1.32B 549.08% | 202.75M 84.59% | 811M 300% | 1.47B 81.63% | 1.47B 0% | 1.44B 2.58% | 1.44B 0% | ||
long term debt | 15.19B - | 47.25M 99.69% | 47.25M 0% | 15.03B 31,701.06% | 47.25M 99.69% | 14.50B 30,587.83% | 14.75M 99.90% | 14.89B 100,883.05% | 14.75M 99.90% | 16.97B 114,964.41% | 19.50M 99.89% | 15.04B 77,007.69% | 19.50M 99.87% | 13.64B 69,874.36% | 303.25M 97.78% | 12.56B 4,043.12% | 303.25M 97.59% | 13.38B 4,311.21% | 680.25M 94.91% | 14.14B 1,979.09% | 680.25M 95.19% | 13.38B 1,866.48% | 8.04B 39.87% | 18.31B 127.67% | 21.14B 15.45% | 12.00B 43.23% | ||
long term investments | 123M - | 41.50M - | 41.50M - | 436.25M - | 1.84B 322.23% | 436.25M 76.32% | 6.14B 1,308.60% | 1.47B 76.09% | 1.47B - | 5.33B - | 4.94B - | 5.03B 1.76% | ||||||||||||||||
net debt | -4.04B - | 2.44B 160.26% | 2.44B 0% | 11.76B 382.60% | 2.44B 79.28% | 9.07B 272.06% | 2.27B 75% | 9.68B 327.18% | 2.27B 76.59% | 9.88B 336.04% | 2.47B 75% | 10.18B 312.06% | 2.47B 75.73% | 7.77B 214.41% | 1.94B 75% | 8.10B 316.89% | 1.94B 76.01% | 10.34B 432.58% | 2.59B 75% | 14.45B 458.66% | 2.59B 82.10% | 10.34B 300% | -5.60B 154.15% | 15.36B 374.17% | 13.87B 9.68% | 16.47B 18.77% | ||
net receivables | 6.08B - | 4.54B - | 5.07B - | 6.08B - | 5.16B - | 4.12B - | 5.01B - | 7.67B - | 8.59B - | 7.67B - | 6.61B 13.86% | 8.00B 20.93% | 2.36B 70.47% | 4.93B 108.64% | ||||||||||||||
other assets | 2.20B - | 2.71B - | ||||||||||||||||||||||||||
other current assets | 2.49B - | 2.49B 0% | 7.58B 204.01% | 2.49B 67.11% | 5.13B 105.90% | 2.42B 52.89% | 7.33B 203.31% | 2.42B 67.03% | 4.75B 96.44% | 2.71B 43% | 8.11B 199.58% | 2.71B 66.62% | 5.63B 108.05% | 2.44B 56.71% | 8.11B 232.66% | 2.44B 69.94% | 2.62B 7.62% | 2.57B 1.88% | 9.39B 264.77% | 2.57B 72.59% | 2.62B 1.91% | 10.26B 290.97% | 8.88B 13.49% | 10.09B 13.66% | 1.09B 89.21% | |||
other current liabilities | 14.05B - | 4.01B 71.44% | 4.01B 0% | 20.39B 408.22% | 4.01B 80.32% | 14.73B 267.27% | 4.01B 72.81% | 16.66B 316.05% | 4.01B 75.96% | 4.49B 12.10% | 4.28B 4.74% | 18.18B 325.02% | 4.28B 76.47% | 4.23B 1.03% | 4.31B 1.78% | 19.90B 361.78% | 4.31B 78.34% | 3.75B 13.01% | 4.73B 26.19% | 24.68B 421.80% | 4.73B 80.84% | 15.80B 233.99% | 25.51B 61.47% | 22.86B 10.36% | 18.36B 19.72% | 14.48B 21.09% | ||
other liabilities | 13.34B - | 14.28B - | ||||||||||||||||||||||||||
other non current assets | -21.90B - | 328.50M 101.50% | 328.50M 0% | 1.40B 324.66% | 328.50M 76.45% | 700M 113.09% | 175M 75% | 659M 276.57% | 175M 73.44% | 1.21B 590.86% | 260.75M 78.43% | 484M 85.62% | 260.75M 46.13% | 1.89B 624.45% | 36M 98.09% | 450M 1,150% | 36M 92% | 54M 50% | 80.25M 48.61% | 8.29B 10,225.23% | 80.25M 99.03% | 6.20B 7,624.61% | -21.95B 454.02% | 6.26B 128.54% | 3.01B 51.88% | 7.91B 162.44% | ||
other non current liabilities | -15.19B - | 7.13B 146.95% | 7.13B 0% | 15.19B 113.03% | 7.13B 53.06% | 13.90B 94.85% | 3.80B 72.68% | 13.89B 265.89% | 3.80B 72.67% | 14.96B 294.07% | 4.25B 71.56% | 12.91B 203.37% | 4.25B 67.04% | 10.27B 141.32% | 3.23B 68.52% | 2M 99.94% | 3.20B 159,775% | -2.72B 185.10% | 2.74B 200.85% | 231M 91.58% | 2.74B 1,087.88% | 320M 88.34% | -8.04B 2,613.75% | 3.39B 142.14% | 3.25B 4.28% | 2.97B 8.57% | ||
othertotal stockholders equity | -2.51B - | -2.12B 15.21% | -2.12B 0% | 8.05B 479.10% | -2.12B 126.38% | -12.45B 485.72% | -3.80B 69.49% | -13.10B 244.88% | -3.80B 71.00% | -13.05B 243.64% | 280.50M 102.15% | -13.56B 4,936.01% | 280.50M 102.07% | -13.52B 4,919.25% | 240M 101.78% | -25.00B 10,518.75% | 240M 100.96% | -25.13B 10,569.58% | 424.50M 101.69% | -10.10B 2,479.51% | 424.50M 104.20% | -14.18B 3,439.22% | -12.21B 13.86% | -12.21B 0% | -1.80B 85.24% | |||
preferred stock | ||||||||||||||||||||||||||||
property plant equipment net | 17.59B - | 4.40B 75% | 4.40B 0% | 17.74B 303.55% | 4.40B 75.22% | 17.28B 293.04% | 4.32B 75% | 17.14B 296.69% | 4.32B 74.79% | 17.74B 310.60% | 4.43B 75% | 16.41B 270.14% | 4.43B 72.98% | 14.96B 237.46% | 3.74B 75% | 14.21B 279.84% | 3.74B 73.67% | 13.06B 249.10% | 3.27B 75% | 13.21B 304.72% | 3.27B 75.29% | 13.06B 300% | 11.18B 14.37% | 11.18B 0% | 10.25B 8.37% | 10.25B 0% | ||
retained earnings | 2.51B - | 626.50M 75% | 626.50M 0% | 626.50M - | 24.98B 3,887.71% | 6.25B 75% | 26.58B 325.52% | 6.25B 76.50% | 25.32B 305.33% | 6.33B 75% | 25.68B 305.81% | 6.33B 75.36% | 25.49B 302.75% | 6.37B 75% | 24.55B 285.26% | 6.37B 74.04% | 24.67B 287.18% | 6.17B 75% | 21.96B 256.07% | 6.17B 71.92% | 24.67B 300% | 17.55B 28.88% | 17.55B 0% | 16.16B 7.92% | 16.16B 0% | |||
short term debt | 1.00B - | 1.29B - | 1.71B - | 2.06B - | 2.48B - | 2.66B - | 2.85B - | 3.12B - | 7.33B - | 3.12B - | 2.64B - | 2.64B - | ||||||||||||||||
short term investments | -4M - | -4M - | -12M - | -4.25M 64.58% | -4.25M - | |||||||||||||||||||||||
tax assets | 253M - | 253M 0% | 1.37B 442.29% | 253M 81.56% | 1.42B 462.06% | 355.50M 75% | 1.49B 318.00% | 355.50M 76.08% | 2.13B 497.75% | 531.25M 75% | 1.97B 270.07% | 531.25M 72.98% | 1.52B 185.74% | 379.50M 75% | 1.62B 326.61% | 379.50M 76.56% | 1.37B 261.00% | 342.50M 75% | 1.66B 383.50% | 342.50M 79.32% | 1.37B 300% | 1.78B - | 1.45B - | |||||
tax payables | 3.09B - | 2.16B - | 2.62B - | 2.55B - | 4.14B - | 4.06B - | 4.14B - | 3.79B - | 3.40B - | |||||||||||||||||||
total assets | 38.58B - | 9.64B 75% | 9.64B 0% | 43.60B 352.04% | 9.64B 77.88% | 41.00B 325.14% | 10.25B 75% | 43.88B 328.12% | 10.25B 76.64% | 46.26B 351.25% | 11.56B 75% | 45.06B 289.66% | 11.56B 74.34% | 42.33B 266.02% | 10.58B 75% | 44.10B 316.74% | 10.58B 76.00% | 42.84B 304.85% | 10.71B 75% | 54.53B 409.16% | 10.71B 80.36% | 42.84B 300% | 48.60B 13.44% | 48.60B 0% | 43.85B 9.77% | 43.85B 0% | ||
total current assets | 6.54B - | 14.48B 121.19% | 3.62B 75% | 3.62B 0% | 18.95B 423.62% | 3.62B 80.90% | 17.32B 378.52% | 4.33B 75% | 20.32B 369.26% | 4.33B 78.69% | 20.85B 381.53% | 5.21B 75% | 21.56B 313.68% | 5.21B 75.83% | 18.95B 263.55% | 4.74B 75% | 21.16B 346.63% | 4.74B 77.61% | 17.27B 264.45% | 4.32B 75% | 26.32B 509.83% | 4.32B 83.60% | 17.27B 300% | 23.94B 38.69% | 23.94B 0% | 21.16B 11.64% | 14.72B 30.41% | |
total current liabilities | 16.05B - | 4.01B 75% | 4.01B 0% | 21.39B 433.18% | 4.01B 81.24% | 16.02B 299.43% | 4.01B 75% | 18.37B 358.62% | 4.01B 78.20% | 18.27B 356.15% | 4.57B 75% | 20.66B 352.28% | 4.57B 77.89% | 18.56B 306.33% | 4.64B 75% | 22.74B 390.13% | 4.64B 79.60% | 20.89B 350.22% | 5.22B 75% | 32.01B 512.94% | 5.22B 83.69% | 20.89B 300% | 25.51B 22.11% | 25.51B 0% | 20.53B 19.51% | 20.53B 0% | ||
total debt | 3.45B - | 3.45B 0% | 16.03B 364.82% | 3.45B 78.49% | 15.79B 357.95% | 3.95B 75% | 16.60B 320.52% | 3.95B 76.22% | 19.03B 382.05% | 4.76B 75% | 17.52B 268.22% | 4.76B 72.84% | 16.31B 242.76% | 4.08B 75% | 15.41B 278.02% | 4.08B 73.55% | 16.50B 304.73% | 4.12B 75% | 21.47B 420.61% | 4.12B 80.79% | 16.50B 300% | 20.96B - | 21.14B 0.89% | 23.75B 12.31% | ||||
total investments | 123M - | 197M - | 238M - | 249M - | 351M - | 37.50M 89.32% | 232M 518.67% | 37.50M 83.84% | 1.86B 4,870.67% | 436.25M 76.60% | 1.84B 322.23% | 436.25M 76.32% | 6.13B 1,305.85% | 1.47B 76.11% | 7.52B 413.22% | 1.47B 80.52% | 6.13B 318.56% | 5.33B 13.04% | 5.33B 0% | 4.94B 7.41% | 5.03B 1.76% | |||||||
total liabilities | 44.57B - | 11.14B 75% | 11.14B 0% | 37.58B 237.26% | 11.14B 70.35% | 31.21B 180.07% | 7.80B 75% | 33.97B 335.35% | 7.80B 77.03% | 36.45B 367.21% | 9.11B 75% | 36.05B 295.56% | 9.11B 74.72% | 32.81B 260.08% | 8.20B 75% | 35.68B 334.94% | 8.20B 77.01% | 34.77B 323.78% | 8.69B 75% | 47.01B 440.88% | 8.69B 81.51% | 34.77B 300% | 47.83B 37.59% | 47.83B 0% | 44.92B 6.09% | 44.92B 0% | ||
total liabilities and stockholders equity | 9.64B - | 9.64B 0% | 43.60B 352.04% | 9.64B 77.88% | 41.00B 325.14% | 10.25B 75% | 43.88B 328.12% | 10.25B 76.64% | 46.26B 351.25% | 11.56B 75% | 45.06B 289.66% | 11.56B 74.34% | 42.33B 266.02% | 10.58B 75% | 44.10B 316.74% | 10.58B 76.00% | 42.84B 304.85% | 10.71B 75% | 54.53B 409.16% | 10.71B 80.36% | 42.84B 300% | 48.60B - | 43.85B 9.77% | 43.85B 0% | ||||
total non current assets | 21.90B - | 6.03B 72.48% | 6.03B 0% | 24.65B 309.05% | 6.03B 75.55% | 23.68B 293.08% | 5.92B 75% | 23.57B 298.02% | 5.92B 74.88% | 25.41B 329.12% | 6.35B 75% | 23.50B 269.95% | 6.35B 72.97% | 23.38B 268.06% | 5.84B 75% | 22.94B 292.51% | 5.84B 74.52% | 25.58B 337.59% | 6.39B 75% | 28.21B 341.19% | 6.39B 77.33% | 25.58B 300% | 21.95B 14.19% | 24.66B 12.35% | 22.70B 7.95% | 29.13B 28.35% | ||
total non current liabilities | 15.19B - | 7.13B 53.05% | 7.13B 0% | 16.19B 127.06% | 7.13B 55.96% | 15.19B 112.94% | 3.80B 75% | 15.60B 310.80% | 3.80B 75.66% | 18.18B 378.89% | 4.55B 75% | 15.39B 238.55% | 4.55B 70.46% | 14.25B 213.60% | 3.56B 75% | 12.94B 263.07% | 3.56B 72.46% | 13.88B 289.36% | 3.47B 75% | 15.00B 332.37% | 3.47B 76.87% | 13.88B 300% | 8.04B 42.03% | 22.32B 177.52% | 24.39B 9.25% | 24.39B 0% | ||
total stockholders equity | 2.51B - | -1.50B 159.79% | -1.50B 0% | 8.05B 637.63% | -1.50B 118.60% | 12.54B 936.84% | 2.45B 80.47% | 13.48B 450.57% | 2.45B 81.84% | 12.72B 419.53% | 2.45B 80.73% | 12.57B 412.92% | 2.45B 80.50% | 12.43B 406.93% | 2.38B 80.86% | 11.98B 403.89% | 2.38B 80.15% | 10.95B 360.46% | 2.02B 81.57% | 12.32B 510.00% | 2.02B 83.61% | 10.95B 442.45% | 5.79B 47.12% | 5.79B 0% | 4.91B 15.27% | 4.91B 0% |
All numbers in (except ratios and percentages)