MCG
COM:MULTICHOICE
MultiChoice
- Stock
Last Close
10,800.00
22/11 15:04
Market Cap
448.43M
Beta: -
Volume Today
242.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.77B - | 11.77B 0% | 11.96B 1.60% | 11.86B 0.79% | 11.86B 0% | 11.86B 0% | 11.86B 0% | 12.52B 5.57% | 12.52B 0% | 12.52B 0% | 12.52B 0% | 12.85B 2.58% | 12.85B 0% | 12.85B 0% | 12.85B 0% | 13.33B 3.80% | 13.33B 0% | 13.33B 0% | 13.33B 0% | 13.81B 3.57% | 13.81B 0% | 13.81B 0% | 13.81B 0% | 15.24B 10.38% | 14.17B 7.06% | 28.33B 100% | 13.82B 51.24% | 27.63B 100% | |
cost of revenue | 6.76B - | 6.76B 0% | 7.04B 4.17% | 6.90B 2.00% | 6.90B 0% | 6.90B 0% | 6.90B 0% | 7.30B 5.85% | 7.30B 0% | 7.30B 0% | 7.30B 0% | 7.11B 2.56% | 7.11B 0% | 7.11B 0% | 7.11B 0% | 6.95B 2.26% | 6.95B 0% | 6.95B 0% | 6.95B 0% | 7.44B 7.04% | 7.44B 0% | 7.44B 0% | 7.44B 0% | 9.32B 25.24% | 7.30B 21.70% | 14.60B 100% | 8.11B 44.46% | 15.03B 85.44% | |
gross profit | 5.01B - | 5.01B 0% | 4.92B 1.88% | 4.97B 0.96% | 4.97B 0% | 4.97B 0% | 4.97B 0% | 5.22B 5.18% | 5.22B 0% | 5.22B 0% | 5.22B 0% | 5.73B 9.77% | 5.73B 0% | 5.73B 0% | 5.73B 0% | 6.38B 11.31% | 6.38B 0% | 6.38B 0% | 6.38B 0% | 6.37B 0.22% | 6.37B 0% | 6.37B 0% | 6.37B 0% | 5.92B 6.99% | 6.87B 15.97% | 13.74B 100% | 5.71B 58.43% | 12.60B 120.67% | |
selling and marketing expenses | 1.88B - | 1.88B 0% | 1.88B 0% | 1.88B 0% | 1.97B 4.80% | 1.97B 0% | 1.97B 0% | 1.97B 0% | 1.64B 16.85% | 1.64B 0% | 1.64B 0% | 1.64B 0% | |||||||||||||||||
general and administrative expenses | 3.26B - | 3.26B 0% | 3.26B 0% | 3.26B 0% | 3.37B 3.35% | 3.37B 0% | 3.37B 0% | 3.37B 0% | 1.90B 43.78% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 1.99B 4.73% | 1.99B 0% | 1.99B 0% | 1.99B 0% | 1.80B 9.39% | 1.80B 0% | 1.80B 0% | 1.80B 0% | |||||||||
selling general and administrative expenses | 3.01B - | 3.01B 0% | 3.52B 17.20% | 3.26B 7.34% | 3.26B 0% | 3.26B 0% | 3.26B 0% | 3.37B 3.35% | 3.37B 0% | 3.37B 0% | 3.37B 0% | 3.78B 12.00% | 3.78B 0% | 3.78B 0% | 3.78B 0% | 3.96B 4.76% | 3.96B 0% | 3.96B 0% | 3.96B 0% | 3.44B 13.10% | 3.44B 0% | 3.44B 0% | 3.44B 0% | 4.00B 16.14% | 4.37B 9.37% | 8.74B 100% | 4.33B 50.51% | 9.83B 127.28% | |
research and development expenses | |||||||||||||||||||||||||||||
other expenses | 28.25M - | 28.25M 0% | 28.25M 0% | 28.25M 0% | -669M 2,468.14% | -669M 0% | -669M 0% | -669M 0% | -8.26B 1,135.39% | -8.26B 0% | -8.26B 0% | -8.26B 0% | -8.32B 0.71% | -8.32B 0% | -8.32B 0% | -8.32B 0% | -8.11B 2.52% | -8.11B 0% | -8.11B 0% | -8.11B 0% | |||||||||
cost and expenses | 9.78B - | 9.78B 0% | 10.41B 6.47% | 10.27B 1.37% | 10.27B 0% | 10.27B 0% | 10.27B 0% | 10.68B 4.04% | 10.68B 0% | 10.68B 0% | 10.68B 0% | 10.76B 0.67% | 10.76B 0% | 10.76B 0% | 10.76B 0% | 10.71B 0.42% | 10.71B 0% | 10.71B 0% | 10.71B 0% | 11.15B 4.15% | 11.15B 0% | 11.15B 0% | 11.15B 0% | 15.72B 40.94% | 13.35B 15.07% | 23.34B 74.79% | 14.31B 38.70% | 24.86B 73.81% | |
operating expenses | 3.02B - | 3.02B 0% | 3.37B 11.62% | 3.29B 2.35% | 3.29B 0% | 3.29B 0% | 3.29B 0% | 2.71B 17.85% | 2.71B 0% | 2.71B 0% | 2.71B 0% | -4.49B 265.83% | -4.49B 0% | -4.49B 0% | -4.49B 0% | -4.36B 2.70% | -4.36B 0% | -4.36B 0% | -4.36B 0% | -4.67B 7.07% | -4.67B 0% | -4.67B 0% | -4.67B 0% | 6.40B 236.94% | 6.05B 5.41% | 8.74B 44.39% | 6.20B 29.07% | 9.83B 58.59% | |
interest expense | 387M - | 387M 0% | 387M 0% | 387M 0% | 359.25M 7.17% | 359.25M 0% | 359.25M 0% | 359.25M 0% | 259.75M 27.70% | 259.75M 0% | 259.75M 0% | 259.75M 0% | 270M 3.95% | 270M 0% | 270M 0% | 270M 0% | 302.50M 12.04% | 302.50M 0% | 302.50M 0% | 302.50M 0% | 687M - | 880M - | |||||||
ebitda | 2.63B - | 2.63B 0% | 2.01B 23.77% | 1.68B 16.42% | 1.68B 0% | 1.68B 0% | 1.68B 0% | 891.50M 46.88% | 891.50M 0% | 891.50M 0% | 891.50M 0% | 1.42B 59.25% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 2.18B 53.57% | 2.18B 0% | 2.18B 0% | 2.18B 0% | 1.85B 15.20% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 2.62B 41.72% | 3.04B 16.11% | 6.38B 109.63% | 1.83B 71.23% | 4.22B 129.80% | |
operating income | 2.01B - | 2.01B 0% | 1.40B 30.44% | 1.60B 14.27% | 1.60B 0% | 1.60B 0% | 1.60B 0% | 1.84B 15.39% | 1.84B 0% | 1.84B 0% | 1.84B 0% | 1.25B 32.23% | 1.25B 0% | 1.25B 0% | 1.25B 0% | 2.02B 61.68% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 1.69B 15.99% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 1.97B 16.11% | 2.41B 22.47% | 5.00B 107.39% | 1.47B 70.51% | 2.77B 87.92% | |
depreciation and amortization | 627M - | 627M 0% | 612M 2.39% | 83M 86.44% | 83M 0% | 83M 0% | 83M 0% | -949.25M 1,243.67% | -949.25M 0% | -949.25M 0% | -949.25M 0% | 172.25M 118.15% | 172.25M 0% | 172.25M 0% | 172.25M 0% | 163.25M 5.22% | 163.25M 0% | 163.25M 0% | 163.25M 0% | 154.25M 5.51% | 154.25M 0% | 154.25M 0% | 154.25M 0% | 652.50M 323.01% | 632.50M 3.07% | 1.38B 118.18% | 361.17M 73.83% | 1.45B 300.65% | |
total other income expenses net | -218.50M - | -218.50M 0% | -61M 72.08% | -33.50M 45.08% | -33.50M 0% | -33.50M 0% | -33.50M 0% | -1.22B 3,531.34% | -1.22B 0% | -1.22B 0% | -1.22B 0% | 81M 106.66% | 81M 0% | 81M 0% | 81M 0% | 209M 158.02% | 209M 0% | 209M 0% | 209M 0% | 79M 62.20% | 79M 0% | 79M 0% | 79M 0% | -2.65B 3,457.59% | -1.92B 27.63% | -3.87B 101.41% | -2.32B 40.08% | -4.02B 73.45% | |
income before tax | 1.79B - | 1.79B 0% | 1.33B 25.36% | 1.56B 16.99% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 624.25M 60.03% | 624.25M 0% | 624.25M 0% | 624.25M 0% | 1.33B 112.82% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 2.23B 67.56% | 2.23B 0% | 2.23B 0% | 2.23B 0% | 1.77B 20.33% | 1.77B 0% | 1.77B 0% | 1.77B 0% | -685M 138.62% | 490M 171.53% | 1.13B 130.82% | -843M 174.54% | -1.25B 48.16% | |
income tax expense | 804M - | 804M 0% | 1.05B 30.66% | 927.25M 11.73% | 927.25M 0% | 927.25M 0% | 927.25M 0% | 943.25M 1.73% | 943.25M 0% | 943.25M 0% | 943.25M 0% | 861M 8.72% | 861M 0% | 861M 0% | 861M 0% | 1.21B 40.16% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.05B 12.78% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 802.50M 23.75% | 945.50M 17.82% | 1.89B 100% | 775.50M 58.99% | 1.55B 100% | |
net income | 690M - | 690M 0% | 38M 94.49% | 634.50M 1,569.74% | 634.50M 0% | 634.50M 0% | 634.50M 0% | -319M 150.28% | -319M 0% | -319M 0% | -319M 0% | 467.50M 246.55% | 467.50M 0% | 467.50M 0% | 467.50M 0% | 1.02B 118.02% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 721M 29.26% | 721M 0% | 721M 0% | 721M 0% | -1.61B 323.30% | -660.50M 58.98% | -1.32B 100% | -1.33B 0.42% | -2.65B 100% | |
weighted average shs out | 438.84M - | 438.84M 0% | 439.16M 0.07% | 439M 0.04% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 435.02M 0.91% | 435.02M 0% | 435.02M 0% | 435.02M 0% | 427M 1.84% | 427M 0% | 427M 0% | 427M 0% | 427M 0% | 427M 0% | 427M 0% | 427M 0% | 426.73M 0.06% | 426.00M 0.17% | 426M 0.00% | 423.98M 0.48% | 424.50M 0.12% | |
weighted average shs out dil | 438.84M - | 438.84M 0% | 439.16M 0.07% | 439M 0.04% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 439M 0% | 435M 0.91% | 435M 0% | 435M 0% | 435M 0% | 439M 0.92% | 439M 0% | 439M 0% | 439M 0% | 427M 2.73% | 426M 0.23% | 426M 0% | 424M 0.47% | 424.50M 0.12% | |
eps | 1.57 - | 1.57 0% | 0.09 94.49% | 1.45 1,576.30% | 1.45 0% | 1.45 0% | 1.45 0% | -0.73 150.34% | -0.73 0% | -0.73 0% | -0.73 0% | 1.07 246.58% | 1.07 0% | 1.07 0% | 1.07 0% | 2.39 123.36% | 2.39 0% | 2.39 0% | 2.39 0% | 1.69 29.29% | 1.69 0% | 1.69 0% | 1.69 0% | -3.77 323.08% | -1.55 58.89% | -3.10 100% | -3.13 0.97% | -6.25 99.68% | |
epsdiluted | 1.57 - | 1.57 0% | 0.09 94.49% | 1.45 1,576.30% | 1.45 0% | 1.45 0% | 1.45 0% | -0.73 150.34% | -0.73 0% | -0.73 0% | -0.73 0% | 1.06 245.21% | 1.06 0% | 1.06 0% | 1.06 0% | 2.34 120.75% | 2.34 0% | 2.34 0% | 2.34 0% | 1.64 29.91% | 1.64 0% | 1.64 0% | 1.64 0% | -3.77 329.88% | -1.55 58.89% | -3.10 100% | -3.13 0.97% | -6.25 99.68% |
All numbers in (except ratios and percentages)