NPN
COM:NASPERS
Naspers
- Stock
Last Close
409.53K
22/11 15:00
Market Cap
6.23B
Beta: -
Volume Today
267.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.62B - | 1.61B 0.38% | 1.62B 0.14% | 1.52B 5.98% | 1.80B 18.25% | 1.87B 3.99% | 1.49B 20.18% | 1.49B 0% | 1.47B 1.21% | 1.47B 0% | 1.48B 0.37% | 1.48B 0% | 1.57B 6.15% | 1.57B 0% | 1.55B 1.11% | 1.55B 0% | 1.78B 14.43% | -1.90B 206.75% | 756M 139.86% | 756M 0% | 865M 14.42% | 865M 0% | 1.14B 31.27% | 1.14B 0% | 1.25B 9.95% | 1.25B 0% | 1.72B 37.65% | 1.72B 0% | 1.63B 5.06% | 1.63B 0% | 2.18B 33.77% | 848.50M 61.12% | 1.86B 119.74% | 1.86B 0% | 1.60B 14.16% | 1.60B 0% | 1.50B 6.06% | 1.50B 0% | 1.71B 13.87% | 1.71B 0% | |
cost of revenue | 932.81M - | 929.22M 0.38% | 881.94M 5.09% | 829.20M 5.98% | 1.10B 32.69% | 1.14B 3.56% | 822M 27.86% | 822M 0% | 874M 6.33% | 874M 0% | 813.50M 6.92% | 813.50M 0% | 973.50M 19.67% | 973.50M 0% | 912M 6.32% | 912M 0% | 1.10B 20.67% | 1.04B 5.45% | 458.50M 55.93% | 458.50M 0% | 552.50M 20.50% | 552.50M 0% | 793.50M 43.62% | 793.50M 0% | 848.50M 6.93% | 848.50M 0% | 1.20B 40.90% | 1.20B 0% | 1.22B 1.67% | 1.22B 0% | 1.58B 30.11% | 649.50M 58.93% | 1.39B 114.63% | 1.39B 0% | 1.09B 21.56% | 1.09B 0% | 926.50M 15.27% | 926.50M 0% | 1.06B 14.03% | 1.06B 0% | |
gross profit | 687.35M - | 684.71M 0.38% | 734.30M 7.24% | 690.39M 5.98% | 696.67M 0.91% | 729.25M 4.68% | 669.50M 8.19% | 669.50M 0% | 599.50M 10.46% | 599.50M 0% | 665.50M 11.01% | 665.50M 0% | 596.50M 10.37% | 596.50M 0% | 640.50M 7.38% | 640.50M 0% | 676M 5.54% | -856M 226.63% | 297.50M 134.75% | 297.50M 0% | 312.50M 5.04% | 312.50M 0% | 342M 9.44% | 342M 0% | 400M 16.96% | 400M 0% | 523M 30.75% | 523M 0% | 416M 20.46% | 416M 0% | 601M 44.47% | 199M 66.89% | 470.50M 136.43% | 470.50M 0% | 507M 7.76% | 507M 0% | 577M 13.81% | 577M 0% | 655.50M 13.60% | 655.50M 0% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 651.15M - | 648.65M 0.38% | 622.50M 4.03% | 585.27M 5.98% | 689.57M 17.82% | 717.19M 4.01% | 566.50M 21.01% | 566.50M 0% | 645M 13.86% | 645M 0% | 667M 3.41% | 667M 0% | 746.50M 11.92% | 746.50M 0% | 625M 16.28% | 625M 0% | 767M 22.72% | 289M 62.32% | 399.50M 38.24% | 399.50M 0% | 456.50M 14.27% | 456.50M 0% | 523.50M 14.68% | 523.50M 0% | 518M 1.05% | 518M 0% | 948M 83.01% | 948M 0% | 662.50M 30.12% | 662.50M 0% | 784.50M 18.42% | 344.50M 56.09% | 621.50M 80.41% | 621.50M 0% | 668.50M 7.56% | 668.50M 0% | 616.50M 7.78% | 616.50M 0% | 707M 14.68% | 707M 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 319.50M - | 319.50M 0% | 16.50M - | 16.50M 0% | |||||||||||||||||||||||||||||||||||||
cost and expenses | 511.90M - | 509.93M 0.38% | 717.74M 40.75% | 674.82M 5.98% | 776.91M 15.13% | 808.76M 4.10% | 601M 25.69% | 601M 0% | 581.50M 3.24% | 581.50M 0% | 543.50M 6.53% | 543.50M 0% | 1.29B 137.53% | 1.29B 0% | 912.50M 29.32% | 912.50M 0% | 5.69B 523.78% | 6.67B 17.18% | 1.95B 70.84% | 1.95B 0% | 1.45B 25.53% | 1.45B 0% | 1.02B 29.38% | 1.02B 0% | 1.89B 84.60% | 1.89B 0% | 2.92B 54.86% | 2.92B 0% | 8.73B 198.55% | 8.73B 0% | 2.46B 71.81% | 1.96B 20.36% | 2.12B 8.06% | 2.12B 0% | 2.08B 1.72% | 2.08B 0% | 2.10B 0.84% | 2.10B 0% | 1.78B 15.20% | 1.78B 0% | |
operating expenses | -420.91M - | -419.29M 0.38% | -164.20M 60.84% | -154.38M 5.98% | -323.38M 109.47% | -330.66M 2.25% | -221M 33.16% | -221M 0% | -292.50M 32.35% | -292.50M 0% | -270M 7.69% | -270M 0% | 317.50M 217.59% | 317.50M 0% | 500K 99.84% | 500K 0% | 4.59B 918,200% | 5.63B 22.61% | 1.49B 73.59% | 1.49B 0% | 896M 39.72% | 896M 0% | 229.50M 74.39% | 229.50M 0% | 1.04B 353.16% | 1.04B 0% | 1.73B 66.25% | 1.73B 0% | 7.52B 334.67% | 7.52B 0% | 879.50M 88.30% | 1.31B 49.01% | 724M 44.75% | 724M 0% | 988M 36.46% | 988M 0% | 1.17B 18.67% | 1.17B 0% | 723.50M 38.29% | 723.50M 0% | |
interest expense | -49.26M - | -49.07M 0.38% | -51.60M 5.14% | -48.51M 5.98% | -51.51M 6.19% | -53.80M 4.44% | -57.50M 6.87% | -57.50M 0% | -67.50M 17.39% | -67.50M 0% | -53M 21.48% | -53M 0% | -50.50M 4.72% | -50.50M 0% | -38M 24.75% | -38M 0% | -50.50M 32.89% | -17.50M 65.35% | -5M - | -5M 0% | -20.50M 310% | -20.50M 0% | -60.50M 195.12% | -60.50M 0% | -56M 7.44% | -56M 0% | -95.50M 70.54% | -96.50M 1.05% | -40.50M 58.03% | -40.50M 0% | |||||||||||
ebitda | 104.77M - | 104.37M 0.38% | 182.12M 74.49% | 171.23M 5.98% | 73.39M 57.14% | 81.47M 11.01% | 164M 101.31% | 164M 0% | 18M 89.02% | 18M 0% | 70.50M 291.67% | 70.50M 0% | -65M 192.20% | -65M 0% | 90M 238.46% | 90M 0% | -11.50M 112.78% | -659.50M 5,634.78% | -86.50M 86.88% | -86.50M 0% | -92M 6.36% | -92M 0% | -164M 78.26% | -164M 0% | -67M 59.15% | -67M 0% | -402M 500% | -402M 0% | -180M 55.22% | -180M 0% | -154M 14.44% | -156M 1.30% | -94.50M 39.42% | -94.50M 0% | -435M 360.32% | -435M 0% | 9M 102.07% | 9M 0% | -190M 2,211.11% | -190M 0% | |
operating income | 44.07M - | 43.90M 0.38% | 113.92M 159.51% | 107.10M 5.98% | 4.15M 96.12% | 9.21M 121.66% | 103M 1,018.53% | 103M 0% | -47.50M 146.12% | -47.50M 0% | -2M 95.79% | -2M 0% | -149M 7,350% | -149M 0% | 12.50M 108.39% | 12.50M 0% | -92M 836% | -566M 515.22% | -118M 79.15% | -118M 0% | -140.50M 19.07% | -140.50M 0% | -180.50M 28.47% | -180.50M 0% | -123.50M 31.58% | -123.50M 0% | -425.50M 244.53% | -425.50M 0% | -237.50M 44.18% | -237.50M 0% | -171.50M 27.79% | -141.50M 17.49% | -148M 4.59% | -148M 0% | -481M 225% | -481M 0% | -40.50M 91.58% | -40.50M 0% | -68M 67.90% | -68M 0% | |
depreciation and amortization | 60.71M - | 60.48M 0.38% | 68.20M 12.77% | 64.12M 5.98% | 69.23M 7.97% | 72.26M 4.37% | 61M 15.58% | 61M 0% | 65.50M 7.38% | 65.50M 0% | 72.50M 10.69% | 72.50M 0% | 84M 15.86% | 84M 0% | 77.50M 7.74% | 77.50M 0% | 80.50M 3.87% | -93.50M 216.15% | 31.50M 133.69% | 31.50M 0% | 48.50M 53.97% | 48.50M 0% | 16.50M 65.98% | 16.50M 0% | 56.50M 242.42% | 56.50M 0% | 23.50M 58.41% | 23.50M 0% | 57.50M 144.68% | 57.50M 0% | 17.50M 69.57% | -14.50M 182.86% | 53.50M 468.97% | 53.50M 0% | 50.50M 5.61% | 50.50M 0% | 49.50M 1.98% | 49.50M 0% | 50.50M 2.02% | 50.50M 0% | |
total other income expenses net | 173.11M - | 172.45M 0.38% | 404.59M 134.61% | 380.39M 5.98% | 317.63M 16.50% | 335.58M 5.65% | 288M 14.18% | 288M 0% | 287M 0.35% | 287M 0% | 344.50M 20.03% | 344.50M 0% | 1.01B 193.90% | 1.01B 0% | 590.50M 41.68% | 590.50M 0% | 5.31B 799.07% | 5.32B 0.24% | 1.92B 63.95% | 1.92B 0% | 1.36B 28.85% | 1.36B 0% | 747M 45.27% | 747M 0% | 1.54B 106.56% | 1.54B 0% | 2.62B 69.60% | 2.62B 0% | 8.11B 210.01% | 8.11B 0% | 1.56B 80.81% | 1.55B 0.13% | 1.30B 16.24% | 1.30B 0% | 4.07B 212.71% | 4.07B 0% | 1.86B 54.22% | 1.86B 0% | 1.74B 6.79% | 1.74B 0% | |
income before tax | 217.18M - | 216.34M 0.38% | 518.50M 139.67% | 487.50M 5.98% | 321.78M 33.99% | 344.79M 7.15% | 391M 13.40% | 391M 0% | 239.50M 38.75% | 239.50M 0% | 342.50M 43.01% | 342.50M 0% | 863.50M 152.12% | 863.50M 0% | 603M 30.17% | 603M 0% | 5.22B 765.17% | 4.76B 8.84% | 1.80B 62.14% | 1.80B 0% | 1.22B 31.99% | 1.22B 0% | 566.50M 53.74% | 566.50M 0% | 1.42B 150.57% | 1.42B 0% | 2.19B 54.39% | 2.19B 0% | 7.88B 259.37% | 7.88B 0% | 1.39B 82.41% | 1.41B 2.02% | 1.15B 18.33% | 1.15B 0% | 3.59B 211.14% | 3.59B 0% | 1.82B 49.21% | 1.82B 0% | 1.67B 8.45% | 1.67B 0% | |
income tax expense | 69.05M - | 68.79M 0.38% | 82.54M 20.00% | 77.61M 5.98% | 93.03M 19.87% | 96.69M 3.94% | 73M 24.50% | 73M 0% | 57M 21.92% | 57M 0% | 72M 26.32% | 72M 0% | 50M 30.56% | 50M 0% | 74M 48% | 74M 0% | 106M 43.24% | 184M 73.58% | 105M 42.93% | 105M 0% | 91.50M 12.86% | 91.50M 0% | 24M 73.77% | 24M 0% | 62.50M 160.42% | 62.50M 0% | 39.50M 36.80% | 39.50M 0% | 24M 39.24% | 24M 0% | 14M 41.67% | 2M 85.71% | 13M 550% | 13M 0% | 13M 0% | 13M 0% | 44M 238.46% | 44M 0% | 31.50M 28.41% | 31.50M 0% | |
net income | 125.85M - | 125.37M 0.38% | 420.34M 235.28% | 395.21M 5.98% | 241.63M 38.86% | 260.28M 7.72% | 305M 17.18% | 305M 0% | 192M 37.05% | 192M 0% | 277M 44.27% | 277M 0% | 891.50M 221.84% | 891.50M 0% | 546M 38.75% | 546M 0% | 5.13B 839.47% | 4.95B 3.57% | 1.68B 66.05% | 1.68B 0% | 1.13B 32.78% | 1.13B 0% | 419.50M 62.84% | 419.50M 0% | 1.07B 155.18% | 1.07B 0% | 1.58B 47.73% | 1.58B 0% | 5.48B 246.22% | 5.48B 0% | 589.50M 89.23% | 629.50M 6.79% | 436M 30.74% | 436M 0% | 1.64B 275.11% | 1.64B 0% | 836.50M 48.85% | 836.50M 0% | 702.50M 16.02% | 702.50M 0% | |
weighted average shs out | 406.52M - | 406.52M 0.00% | 409.02M 0.61% | 409.02M 0% | 427.32M 4.47% | 425.98M 0.31% | 419.24M 1.58% | 419.24M 0% | 438.37M 4.56% | 438.37M 0% | 441.48M 0.71% | 441.48M 0% | 435.83M 1.28% | 435.83M 0% | 441.27M 1.25% | 441.27M 0% | 434.27M 1.59% | 434.20M 0.02% | 442.62M 1.94% | 442.62M 0% | 444.26M 0.37% | 444.26M 0% | 462.56M 4.12% | 462.56M 0% | 437.98M 5.31% | 437.98M 0% | 441.80M 0.87% | 441.80M 0% | 369.23M 16.43% | 369.23M 0% | 92.52M 74.94% | 124.41M 34.46% | 224.47M 80.43% | 224.47M 0% | 236.23M 5.24% | 236.23M 0% | 196.20M 16.94% | 196.20M 0% | 183.37M 6.54% | 183.37M 0% | |
weighted average shs out dil | 406.04M - | 406.04M 0% | 409.08M 0.75% | 409.08M 0% | 409.53M 0.11% | 409.53M 0% | 413.75M 1.03% | 413.75M 0% | 424.67M 2.64% | 424.67M 0% | 432.71M 1.89% | 432.71M 0% | 432.65M 0.01% | 432.65M 0% | 433.19M 0.12% | 433.19M 0% | 432.81M 0.09% | 432.81M 0% | 439.07M 1.44% | 439.07M 0% | 439.10M 0.01% | 439.10M 0% | 437.86M 0.28% | 437.86M 0% | 429.19M 1.98% | 429.19M 0% | 426.72M 0.58% | 426.72M 0% | 365.25M 14.40% | 365.25M 0% | -49.78M 113.63% | -24.89M 50.00% | 213.40M 957.36% | 213.40M 0% | 203.58M 4.60% | 203.58M 0% | 190.81M 6.28% | 190.81M 0% | 182.33M 4.44% | 182.33M 0% | |
eps | 0.32 - | 0.32 0% | 1.06 231.25% | 0.99 6.60% | 0.59 40.40% | 0.64 8.47% | 0.74 15.62% | 0.74 0% | 0.45 39.19% | 0.45 0% | 0.64 42.22% | 0.64 0% | 2.07 223.44% | 2.07 0% | 1.27 38.65% | 1.27 0% | 11.88 835.43% | 11.46 3.54% | 3.84 66.49% | 3.84 0% | 2.58 32.81% | 2.58 0% | 0.96 62.79% | 0.96 0% | 2.50 160.42% | 2.50 0% | 3.72 48.80% | 3.72 0% | 15.03 304.03% | 14.83 1.33% | 6.37 57.05% | 5.06 20.57% | 1.94 61.66% | 1.94 0% | 6.92 256.70% | 6.92 0% | 4.26 38.44% | 4.26 0% | 3.83 10.09% | 3.83 0% | |
epsdiluted | 0.31 - | 0.31 0% | 1.03 232.26% | 0.97 5.83% | 0.57 41.24% | 0.61 7.02% | 0.73 19.67% | 0.73 0% | 0.44 39.73% | 0.44 0% | 0.63 43.18% | 0.63 0% | 2.05 225.40% | 2.05 0% | 1.24 39.51% | 1.24 0% | 11.81 852.42% | 11.39 3.56% | 3.79 66.73% | 3.79 0% | 2.54 32.98% | 2.54 0% | 0.91 64.17% | 0.91 0% | 2.44 168.13% | 2.44 0% | 3.58 46.72% | 3.58 0% | 14.83 314.25% | 14.99 1.08% | -11.84 178.99% | -25.29 113.60% | 2.04 108.07% | 2.04 0% | 8.03 293.63% | 8.03 0% | 4.38 45.45% | 4.38 0% | 3.85 12.10% | 3.85 0% |
All numbers in (except ratios and percentages)