Naughty Dog is a video game developer known for creating and publishing video games like The Last of Us and Uncharted. It is self-described as a studio that focuses on delivering high-quality gaming experiences.

Naughty Dog

tinyBuild, Inc. engages in the development and publishing of video games worldwide. It offers games for PC, iOS, Android, MAC, Xbox, PlayStation, 3DS, VR, Google Stadia, Nintendo Switch, Switch, and Linux. The company also organizes gaming events. tinyBuild, Inc. was founded in 2011 and is based in Bellevue, Washington.

Metric
Company Name	Naughty Dog	tinyBuild, Inc.
Symbol		TBLD
MSH ID	COM:NAUGHTYDOG	COM:TINYBUILD
Market	PRIVATE	STOCKS
Sector	Technology	Technology
Industry	Video Games	Electronic Gaming & Multimedia
Country	US	US
Stage
Employee Count		400
Website	naughtydog.com	tinybuild.com
LinkedIn
Founders

Metric
Market Cap		140.87K
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		44.66M
Revenue (LTM)
Revenue (NTM)
Gross Profit		-22.52M
EBITDA		-32.49M
Operating Income		-48.41M
Net Income		-62.54M
EPS		-0.31
Diluted EPS		-0.31
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.24
Operating Profit Margin		-0.40
EBITDA Margin		-0.73
Net Profit Margin		-0.32
Return on Equity		-0.28
Return on Assets		-0.18
Return on Capital Employed		-0.26

COM:NAUGHTYDOG

Naughty Dog

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		1.18
P/B Ratio		0.12
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.35
EV Multiple		-0.39

Metric
Days Sales Outstanding
Days Payables Outstanding		353.69
Days Inventory Outstanding
Operating Cycle		138.72
Cash Conversion Cycle		98.32
Asset Turnover		0.65

Metric
Operating Cash Flow		10.88M
Free Cash Flow		10.70M
Cash Flow to Debt		74.51
Operating Cash Flow/Sales		0.29
Free Cash Flow Yield		-1.60

Metric
Cash & Equivalents		2.50M
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization		0.01
Debt to Assets		0.00
Current Ratio		2.55
Quick Ratio		1.19

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.03
R&D to Revenue
SG&A to Revenue		0.54