tinyBuild, Inc. engages in the development and publishing of video games worldwide. It offers games for PC, iOS, Android, MAC, Xbox, PlayStation, 3DS, VR, Google Stadia, Nintendo Switch, Switch, and Linux. The company also organizes gaming events. tinyBuild, Inc. was founded in 2011 and is based in Bellevue, Washington.

tinyBuild, Inc.

Epic Games, Inc. is an American video game and software developer and publisher based in Cary, North Carolina. The company was founded in 1991 by CEO Tim Sweeney and has become a leading interactive entertainment company and provider of 3D engine technology. Epic operates Fortnite, one of the world's largest games, and develops Unreal Engine, which powers leading games across various industries. With over 40 offices worldwide, Epic provides an end-to-end digital ecosystem for developers and creators to build, distribute, and operate games and other content.

Cedric Pinson

Mark Rein

Epic Games, Inc.

Naughty Dog is a video game developer known for creating and publishing video games like The Last of Us and Uncharted. It is self-described as a studio that focuses on delivering high-quality gaming experiences.

Naughty Dog

tinyBuild is involved in video game development and publishing, emphasizing long-term partnerships and collaborations with various developers globally.

Metric
Company Name	tinyBuild, Inc.	Epic Games, Inc.	Naughty Dog
Symbol	TBLD
MSH ID	COM:TINYBUILD	COM:EPICGAMES	COM:NAUGHTYDOG
Market	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Technology	Technology
Industry	Electronic Gaming & Multimedia	Video Games	Video Games
Country	US	US	US
Stage
Employee Count	400	8.22K
Website	tinybuild.com	epicgames.com	naughtydog.com
LinkedIn		epic-games
Founders

Metric
Market Cap	138.49K	27B
Enterprise Value
Monthly Web Traffic		192.54M
Web Traffic Growth		0.03
Valuation
Raised Capital

Metric
Revenue	44.66M
Revenue (LTM)
Revenue (NTM)
Gross Profit	-22.52M
EBITDA	-32.49M
Operating Income	-48.41M
Net Income	-62.54M
EPS	-0.31
Diluted EPS	-0.31
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score		96.52
28-Day Growth Score		40.01
90-Day Growth Score		50.60
365-Day Growth Score		45.62

Metric
Gross Profit Margin	0.24
Operating Profit Margin	-0.40
EBITDA Margin	-0.73
Net Profit Margin	-0.32
Return on Equity	-0.28
Return on Assets	-0.18
Return on Capital Employed	-0.26

TBLD

COM:TINYBUILD

tinyBuild

Last Close

3.75

25/11 09:18

Market Cap

110.54K

Beta: -

Volume Today

50K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	1.18
P/B Ratio	0.12
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.35
EV Multiple	-0.39

Metric
Days Sales Outstanding
Days Payables Outstanding	353.69
Days Inventory Outstanding
Operating Cycle	138.72
Cash Conversion Cycle	98.32
Asset Turnover	0.65

Metric
Operating Cash Flow	10.88M
Free Cash Flow	10.70M
Cash Flow to Debt	74.51
Operating Cash Flow/Sales	0.29
Free Cash Flow Yield	-1.60

Metric
Cash & Equivalents	2.50M
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization	0.01
Debt to Assets	0.00
Current Ratio	2.55
Quick Ratio	1.19

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.03
R&D to Revenue
SG&A to Revenue	0.54