TBLD

COM:TINYBUILD

tinyBuild

Stock

GBP

Last Close

3.75

25/11 09:18

Market Cap

110.54K

Beta: -

Volume Today

50K

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	11.94M -	24.84M 108.13%	27.97M 12.59%	37.65M 34.59%	52.15M 38.53%	63.30M 21.36%	44.66M 29.44%
cost of revenue	6.15M -	13.91M 126.23%	13.64M 1.93%	15.12M 10.81%	18.11M 19.79%	20.69M 14.22%	67.19M 224.77%
gross profit	5.79M -	10.93M 88.89%	14.33M 31.07%	22.53M 57.24%	34.04M 51.11%	42.61M 25.17%	-22.52M 152.86%
selling and marketing expenses
general and administrative expenses	3.88M -	4.88M 25.85%	7.11M 45.53%	8.71M 22.63%	14.47M 66.04%	34.40M 137.77%	26.50M 22.96%
selling general and administrative expenses	3.88M -	4.88M 25.85%	7.11M 45.53%	8.71M 22.63%	14.47M 66.04%	34.40M 137.77%	26.50M 22.96%
research and development expenses			2.23M -	4.50M 102.25%			46.86M -
other expenses	1.45M -	1.83M 26.52%	9.96M 443.78%	5.68M 42.95%	2.45M 56.85%	-9.40M 483.20%
cost and expenses	11.48M -	20.63M 79.72%	30.71M 48.89%	29.52M 3.89%	35.03M 18.69%	45.69M 30.43%	108.42M 137.27%
operating expenses	5.33M -	6.71M 26.03%	17.07M 154.18%	14.40M 15.65%	16.92M 17.53%	25.01M 47.79%	41.23M 64.89%
interest expense	2K -	3K 50%	16K 433.33%	21K 31.25%	8K 61.90%	73K 812.50%
ebitda	728K -	4.48M 515.93%	70K 98.44%	13.75M 19,540%	17.12M 24.53%	17.68M 3.28%	-32.49M 283.75%
operating income	459K -	4.22M 818.52%	-2.61M 161.84%	7.66M 393.98%	12.53M 63.52%	15.92M 27.06%	-48.41M 404.01%
depreciation and amortization	269K -	254K 5.58%	2.68M 953.94%	6.08M 127.27%	4.59M 24.59%	1.76M 61.68%	15.92M 805.52%
total other income expenses net	-2K -	11K 650%	-16K 245.45%	36K 325%	-8K 122.22%	7K 187.50%	-15.09M 215,614.29%
income before tax	457K -	4.23M 824.95%	-2.62M 162.05%	7.70M 393.56%	12.52M 62.65%	15.93M 27.20%	-63.49M 498.58%
income tax expense	690K -	1.57M 127.54%	1.88M 19.87%	2.75M 46.23%	4.29M 55.81%	4.42M 3.01%	649K 85.31%
net income	-233K -	2.52M 1,181.97%	-4.50M 278.70%	4.94M 209.70%	8.26M 67.16%	11.54M 39.75%	-62.54M 641.68%
weighted average shs out	201.53M -	201.53M 0%	137.88M 31.58%	201.53M 46.16%	191.24M 5.10%	203.42M 6.37%	203.70M 0.14%
weighted average shs out dil	201.53M -	201.53M 0%	137.88M 31.58%	201.53M 46.16%	196.18M 2.66%	205.86M 4.94%	203.88M 0.96%
eps	-0.00 -	0.01 1,141.67%	-0.03 361.60%	0.02 174.92%	0.04 75.51%	0.06 32.56%	-0.31 643.86%
epsdiluted	-0.00 -	0.01 1,141.67%	-0.03 361.60%	0.02 174.92%	0.04 71.43%	0.06 33.33%	-0.31 653.57%

All numbers in GBP (except ratios and percentages)