TBLD
COM:TINYBUILD
tinyBuild
- Stock
Last Close
4.13
25/09 14:16
Market Cap
110.54K
Beta: -
Volume Today
397.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.07M - | 6.07M 0% | 7.91M 30.26% | 7.91M 0% | 9.26M 16.97% | 9.26M 0% | 9.57M 3.39% | 9.57M 0% | 9.31M 2.68% | 9.31M 0% | 16.76M 80.00% | 16.76M 0% | 14.38M 14.25% | 14.38M 0% | 17.27M 20.16% | 17.27M 0% | 11.65M 32.57% | 11.65M 0% | 10.68M 8.27% | 10.68M 0% | 9.42M 11.85% | 9.42M 0% | |
cost of revenue | 3.87M - | 3.87M 0% | 2.96M 23.50% | 2.96M 0% | 4.32M 46.01% | 4.32M 0% | 3.24M 24.90% | 3.24M 0% | 2.72M 15.98% | 2.72M 0% | 6.33M 132.39% | 6.33M 0% | 4.53M 28.47% | 4.53M 0% | 5.81M 28.38% | 5.81M 0% | 16.06M 176.21% | 16.06M 0% | 17.53M 9.17% | 17.53M 0% | 7.36M 58.02% | 7.36M 0% | |
gross profit | 2.21M - | 2.21M 0% | 4.96M 124.36% | 4.96M 0% | 4.94M 0.35% | 4.94M 0% | 6.33M 28.13% | 6.33M 0% | 6.59M 4.14% | 6.59M 0% | 10.43M 58.34% | 10.43M 0% | 9.85M 5.62% | 9.85M 0% | 11.46M 16.37% | 11.46M 0% | -4.41M 138.51% | -4.41M 0% | -6.85M 55.22% | -6.85M 0% | 2.06M 130.04% | 2.06M 0% | |
selling and marketing expenses | 5.50K - | 5.50K 0% | 15.50K - | 15.50K 0% | |||||||||||||||||||
general and administrative expenses | 3.73M - | 3.73M 0% | 4.80M 28.83% | 4.80M 0% | 3.63M 24.49% | 3.63M 0% | 3.64M 0.36% | 3.64M 0% | 4.04M 11.02% | 4.04M 0% | 4.42M 9.44% | 4.42M 0% | 6.44M 45.75% | 6.44M 0% | 11.62M 80.35% | 11.62M 0% | 6.95M 40.19% | 6.95M 0% | 6.30M 9.34% | 6.30M 0% | 5.60M 11.18% | 5.60M 0% | |
selling general and administrative expenses | 3.73M - | 3.73M 0% | 4.81M 28.98% | 4.81M 0% | 3.63M 24.58% | 3.63M 0% | 3.65M 0.79% | 3.65M 0% | 4.04M 10.55% | 4.04M 0% | 4.42M 9.44% | 4.42M 0% | 6.44M 45.75% | 6.44M 0% | 11.62M 80.35% | 11.62M 0% | 6.95M 40.19% | 6.95M 0% | 6.30M 9.34% | 6.30M 0% | 5.60M 11.18% | 5.60M 0% | |
research and development expenses | 1.11M - | 1.11M 0% | 2.25M - | 2.25M 0% | 1.89M - | 1.89M 0% | 1.03M - | 1.03M 0% | 2.50M 142.64% | 2.50M 0% | 20.93M 737.91% | 20.93M 0% | 2.27M 89.16% | 2.27M 0% | |||||||||
other expenses | -2.72M - | -2.72M 0% | |||||||||||||||||||||
cost and expenses | 7.59M - | 7.59M 0% | 7.76M 2.26% | 7.76M 0% | 7.94M 2.31% | 7.94M 0% | 7.05M 11.26% | 7.05M 0% | 8.97M 27.23% | 8.97M 0% | 10.84M 20.89% | 10.84M 0% | 10.97M 1.20% | -1.91M 117.45% | -1.09M 42.94% | -1.09M 0% | 4.50M 512.04% | 4.50M 0% | 26.59M 490.73% | 26.59M 0% | 12.50M 52.98% | 12.50M 0% | |
operating expenses | 3.73M - | 3.73M 0% | 4.81M 28.98% | 4.81M 0% | 3.63M 24.58% | 3.63M 0% | 3.81M 4.99% | 3.81M 0% | 6.24M 64.04% | 6.24M 0% | 4.51M 27.76% | 4.51M 0% | 6.44M 42.86% | 6.44M 0% | 6.91M 7.19% | 6.91M 0% | 11.56M 67.34% | 11.56M 0% | 9.06M 21.63% | 9.06M 0% | 5.14M 43.24% | 5.14M 0% | |
interest expense | 8K - | ||||||||||||||||||||||
ebitda | -975.50K - | -975.50K 0% | 380K 138.95% | 224.50K 40.92% | 2.66M 1,085.30% | 2.66M 0% | 2.89M 8.64% | 2.89M 0% | 3.37M 16.41% | 3.37M 0% | 6.05M 79.72% | 6.05M 0% | 6.30M 4.21% | 6.30M 0% | 1.06M 83.24% | 1.06M 0% | -9.95M 1,041.93% | -9.95M 0% | -6.29M 36.76% | -6.29M 0% | -2.44M 61.22% | -2.44M 0% | |
operating income | -1.52M - | -1.52M 0% | 148K 109.75% | 148K 0% | 1.31M 786.49% | 1.31M 0% | 2.67M 103.70% | 2.67M 0% | 2.55M 4.62% | 2.55M 0% | 6.01M 135.82% | 6.01M 0% | 3.40M 43.40% | 3.40M 0% | -163K 104.79% | -163K 0% | -11.36M 6,871.17% | -11.36M 0% | -12.84M 13.01% | -12.84M 0% | -3.08M 75.98% | -3.08M 0% | |
depreciation and amortization | 543K - | 543K 0% | 232K 57.27% | 76.50K 67.03% | 1.35M 1,663.40% | 1.35M 0% | 218.50K 83.80% | 218.50K 0% | 816.50K 273.68% | 816.50K 0% | 37.50K 95.41% | 37.50K 0% | 2.90M 7,634.67% | 2.90M 0% | 1.22M 57.96% | 1.22M 0% | 1.41M 15.74% | 1.41M 0% | 6.55M 363.90% | 6.55M 0% | 1.03M 84.26% | 1.03M 0% | |
total other income expenses net | 11.50K - | 11.50K 0% | 47.50K 313.04% | 47.50K 0% | 22K 53.68% | 22K 0% | -156.50K 811.36% | -156.50K 0% | -2.21M 1,310.22% | -2.21M 0% | -91K 95.88% | -91K 0% | -8K 91.21% | -8K 0% | 4.73M 59,268.75% | 4.73M 0% | -4.49M 194.76% | -4.49M 0% | -3.06M 31.84% | -3.06M 0% | 3K 100.10% | 3K 0% | |
income before tax | -1.51M - | -1.51M 0% | 195.50K 112.97% | 195.50K 0% | 1.33M 582.35% | 1.33M 0% | 2.52M 88.61% | 2.52M 0% | 342K 86.41% | 342K 0% | 5.92M 1,630.99% | 5.92M 0% | 3.39M 42.66% | 3.39M 0% | 4.57M 34.64% | 4.57M 0% | -15.85M 446.76% | -15.85M 0% | -15.90M 0.32% | -15.90M 0% | -3.08M 80.62% | -3.08M 0% | |
income tax expense | 250K - | 250K 0% | 691K 176.40% | 691K 0% | 799.50K 15.70% | 799.50K 0% | 576.50K 27.89% | 576.50K 0% | 490.50K 14.92% | 490.50K 0% | 1.65M 236.39% | 1.65M 0% | 1.15M 30.12% | 1.15M 0% | 1.06M 8.46% | 1.06M 0% | 3.21M 203.84% | 3.21M 0% | 2.88M 10.12% | 2.88M 0% | 161.50K 94.40% | 161.50K 0% | |
net income | -1.76M - | -1.76M 0% | -498.50K 71.74% | -498.50K 0% | 531.50K 206.62% | 531.50K 0% | 1.94M 264.91% | 1.94M 0% | -112.50K 105.80% | -112.50K 0% | 4.25M 3,874.67% | 4.25M 0% | 2.23M 47.52% | 2.23M 0% | 3.54M 59.03% | 3.54M 0% | -12.76M 460.09% | -12.76M 0% | -18.51M 45.02% | -18.51M 0% | -3.29M 82.22% | -3.29M 0% | |
weighted average shs out | 138.27M - | 138.27M 0% | 137.21M 0.76% | 137.21M 0% | 179.62M 30.91% | 179.62M 0% | 184.98M 2.98% | 184.98M 0% | 192.31M 3.96% | 192.31M 0% | 200.40M 4.21% | 200.40M 0% | 203.13M 1.36% | 203.13M 0% | 208.30M 2.55% | 208.30M 0% | 202.57M 2.75% | 202.57M 0% | 204.47M 0.94% | 204.47M 0% | 365.65M 78.83% | 365.65M 0% | |
weighted average shs out dil | 138.26M - | 138.26M 0% | 137.49M 0.56% | 137.49M 0% | 182.00M 32.37% | 182.00M 0% | 182.69M 0.38% | 182.69M 0% | 192.05M 5.12% | 192.05M 0% | 197.61M 2.90% | 197.61M 0% | 206.36M 4.43% | 206.36M 0% | 205.36M 0.49% | 205.36M 0% | 203.28M 1.01% | 203.28M 0% | 204.47M 0.58% | 204.47M 0% | 369.51M 80.72% | 369.51M 0% | |
eps | -0.01 - | -0.01 0% | -0.00 71.88% | -0.00 0% | 0.00 183.33% | 0.00 0% | 0.01 250% | 0.01 0% | -0.00 105.71% | -0.00 0% | 0.02 3,633.33% | 0.02 0% | 0.01 48.11% | 0.01 0% | 0.02 54.55% | 0.02 0% | -0.06 470.59% | -0.06 0% | -0.09 43.65% | -0.09 0% | -0.01 90.06% | -0.01 0% | |
epsdiluted | -0.01 - | -0.01 0% | -0.00 71.88% | -0.00 0% | 0.00 180.56% | 0.00 0% | 0.01 265.52% | 0.01 0% | -0.00 105.66% | -0.00 0% | 0.02 3,683.33% | 0.02 0% | 0.01 49.77% | 0.01 0% | 0.02 60.19% | 0.02 0% | -0.06 463.01% | -0.06 0% | -0.09 44.11% | -0.09 0% | -0.01 90.17% | -0.01 0% |
All numbers in (except ratios and percentages)