TBLD

COM:TINYBUILD

tinyBuild

Stock

GBP

Last Close

3.75

25/11 09:18

Market Cap

110.54K

Beta: -

Volume Today

50K

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
net income	-233K -	2.66M 1,240.34%	-4.50M 269.55%	4.95M 209.83%	8.24M 66.59%	11.54M 40.06%	-62.54M 641.68%
depreciation and amortization	269K -	254K 5.58%	2.68M 953.94%	5.56M 107.70%	5.28M 5.05%	10.52M 99.36%	15.92M 51.26%
deferred income tax		-1K -	-2K 100%	5K 350%	-418K 8,460%	-3.81M 812.44%
stock based compensation	1.45M -	1.83M 26.52%	9.96M 443.78%	5.84M 41.33%	2.45M 58.05%	1.73M 29.61%	414K 76.01%
change in working capital	-411K -	-285K 30.66%	3.58M 1,357.54%	91K 97.46%	-2.27M 2,598.90%	-8.44M 270.98%
accounts receivables			2.42M -	-1.81M 174.52%	-8.84M 389.32%	-13.78M 55.82%
inventory
accounts payables
other working capital			1.16M -	1.90M 63.76%	6.57M 246.05%	5.34M 18.67%
other non cash items	2K -	3K 50%	16K 433.33%	21K 31.25%	8K 61.90%	7.71M 96,325%	57.08M 639.99%
net cash provided by operating activities	1.07M -	4.46M 314.88%	11.73M 163.05%	16.47M 40.39%	13.29M 19.31%	19.26M 44.91%	10.88M 43.51%
investments in property plant and equipment	-1.95M -	-2.78M 42.26%	-11.43M 311.60%	-7.14M 37.51%	-25.92M 262.83%	-41.16M 58.83%	-180K 99.56%
acquisitions net					-11.78M -		-1.23M -
purchases of investments
sales maturities of investments
other investing activites					45K -		-31.90M -
net cash used for investing activites	-1.95M -	-2.78M 42.26%	-11.43M 311.60%	-7.14M 37.51%	-37.66M 427.17%	-41.16M 9.32%	-33.31M 19.07%
debt repayment					-13K -		-531K -
common stock issued					46.99M -	28K 99.94%
common stock repurchased			-2M -				-1.03M -
dividends paid	-200K -	-300K 50%
other financing activites	3.71M -	-91K 102.45%	14.77M 16,335.16%	-23K 100.16%	-96K 317.39%	-458K 377.08%	-1 100.00%
net cash used provided by financing activities	3.51M -	-391K 111.14%	12.77M 3,367.01%	-23K 100.18%	46.88M 203,947.83%	-430K 100.92%	-1.56M 263.26%
effect of forex changes on cash
net change in cash	2.63M -	1.29M 50.91%	13.08M 912.07%	9.30M 28.85%	22.52M 142.04%	-22.34M 199.19%	-24.00M 7.43%
cash at beginning of period	9K -	2.64M 29,244.44%	3.93M 48.92%	17.01M 332.47%	26.31M 54.70%	48.83M 85.58%	26.50M 45.74%
cash at end of period	2.64M -	3.93M 48.92%	17.01M 332.47%	26.31M 54.70%	48.83M 85.58%	26.50M 45.74%	2.50M 90.56%
operating cash flow	1.07M -	4.46M 314.88%	11.73M 163.05%	16.47M 40.39%	13.29M 19.31%	19.26M 44.91%	10.88M 43.51%
capital expenditure	-1.95M -	-2.78M 42.26%	-11.43M 311.60%	-7.14M 37.51%	-25.92M 262.83%	-41.16M 58.83%	-180K 99.56%
free cash flow	-877K -	1.68M 291.90%	302K 82.06%	9.33M 2,988.41%	-12.63M 235.38%	-21.91M 73.49%	10.70M 148.84%

All numbers in GBP (except ratios and percentages)