bf/NASDAQ:NCMI_icon.jpeg

COM:NCM

National CineMedia (NCM)

  • Stock

USD

Last Close

6.81

22/11 21:00

Market Cap

441.34M

Beta: -

Volume Today

435.78K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Jan '15
Apr '15
Jul '15
Oct '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Apr '21
Jul '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
53.60M
-
-4.60M
108.58%
17.90M
489.13%
19.40M
8.38%
32.90M
69.59%
-30.20M
191.79%
33.30M
210.26%
26.90M
19.22%
33.70M
25.28%
-8.50M
125.22%
25.50M
400%
21.70M
14.90%
48.30M
122.58%
-9.50M
119.67%
10.90M
214.74%
31.90M
192.66%
25.40M
20.38%
-3.50M
113.78%
17.10M
588.57%
25.70M
50.29%
40.90M
59.14%
-2.60M
106.36%
21M
907.69%
22.80M
8.57%
45.50M
99.56%
-8.20M
118.02%
-33.40M
307.32%
-30.90M
7.49%
-53.80M
74.11%
-42M
21.93%
-46.90M
11.67%
-33.50M
28.57%
4M
111.94%
-46M
1,250%
-8.60M
81.30%
-21.70M
152.33%
10.10M
146.54%
-54M
634.65%
545.30M
1,109.81%
181.70M
66.68%
23.70M
86.96%
-34.70M
246.41%
-8.70M
74.93%
-3.60M
58.62%
depreciation and amortization
7.80M
-
7.80M
0%
7.80M
0%
8.60M
10.26%
8.20M
4.65%
8M
2.44%
8.20M
2.50%
8M
2.44%
8M
0%
8.70M
8.75%
8.90M
2.30%
8.90M
0%
9.30M
4.49%
9.60M
3.23%
9.20M
4.17%
9.40M
2.17%
9.40M
0%
9.50M
1.06%
10M
5.26%
10M
0%
10.40M
4%
10.20M
1.92%
10.30M
0.98%
10.20M
0.97%
9.60M
5.88%
9.30M
3.13%
9.30M
0%
9.30M
0%
9.80M
5.38%
9.40M
4.08%
8.80M
6.38%
8.70M
1.14%
8.70M
0%
8.10M
6.90%
7.80M
3.70%
7.90M
1.28%
7.70M
2.53%
7.50M
2.60%
1.10M
85.33%
6.30M
472.73%
10.60M
68.25%
1M
90.57%
10.60M
960%
-17.70M
266.98%
deferred income tax
3.20M
-
6.20M
93.75%
3M
51.61%
3M
0%
400K
86.67%
-4.40M
1,200%
5.40M
222.73%
4.70M
12.96%
6.40M
36.17%
10.30M
60.94%
-8.20M
179.61%
-1.20M
85.37%
7.80M
750%
-1.70M
121.79%
1.70M
200%
2.40M
41.18%
126.50M
5,170.83%
700K
99.45%
15.80M
2,157.14%
-300K
101.90%
6.70M
2,333.33%
-700K
110.45%
2.20M
414.29%
4.50M
104.55%
6.10M
35.56%
-400K
106.56%
-4.10M
925%
-3.20M
21.95%
170.10M
5,415.63%
400K
99.76%
400K
0%
400K
-
1M
-
-557.70M
-
-41.40M
-
-12.30M
-
stock based compensation
-300K
-
2M
766.67%
2.20M
10%
900K
59.09%
2.60M
188.89%
3M
15.38%
2.90M
3.33%
3.80M
31.03%
5.10M
34.21%
6.60M
29.41%
3.70M
43.94%
3.40M
8.11%
4.60M
35.29%
2.70M
41.30%
2.80M
3.70%
2.80M
0%
2.90M
3.57%
2.80M
3.45%
2.10M
25%
1.30M
38.10%
1.60M
23.08%
800K
50%
2M
150%
1.40M
30%
1.30M
7.14%
200K
84.62%
100K
50%
800K
700%
1.10M
37.50%
2.70M
145.45%
2.10M
22.22%
1.70M
19.05%
1.60M
5.88%
1.40M
12.50%
1.60M
14.29%
2.10M
31.25%
2M
4.76%
1.50M
25%
500K
66.67%
1M
100%
1.50M
50%
2.60M
73.33%
3.10M
-
change in working capital
-6.80M
-
-6.70M
1.47%
-12.60M
88.06%
11.30M
189.68%
-19.70M
274.34%
18.30M
192.89%
-44.80M
344.81%
4.10M
109.15%
6.50M
58.54%
2.50M
61.54%
-12.50M
600%
-2.30M
81.60%
-31.80M
1,282.61%
50.50M
258.81%
-18.10M
135.84%
-15M
17.13%
-35.50M
136.67%
39M
209.86%
-22.10M
156.67%
12.50M
156.56%
-30.50M
344%
30.10M
198.69%
-26.70M
188.70%
8.20M
130.71%
-44.20M
639.02%
49.20M
211.31%
72.40M
47.15%
15.40M
78.73%
-6.60M
142.86%
6.10M
192.42%
-2.20M
136.07%
-7.60M
245.45%
-15.10M
98.68%
-2.40M
84.11%
-14M
483.33%
13.20M
194.29%
-28.80M
318.18%
49.60M
272.22%
500K
98.99%
-21.80M
4,460%
-17.30M
20.64%
2.10M
-
-35.20M
1,776.19%
accounts receivables
4.10M
-
-33.50M
917.07%
52.70M
257.31%
5.10M
90.32%
5.90M
15.69%
-27.40M
564.41%
-2.30M
-
-45.60M
1,882.61%
inventory
-11.10M
-
33.50M
401.80%
-52.70M
257.31%
-5.50M
89.56%
12.30M
323.64%
accounts payables
9.80M
-
-17M
273.47%
4.20M
124.71%
6.70M
59.52%
-4.20M
162.69%
-300K
92.86%
-1.50M
400%
5.70M
480%
3.90M
31.58%
-9.30M
338.46%
-400K
95.70%
1.80M
550%
3.80M
111.11%
-12.20M
421.05%
7.60M
162.30%
2.90M
61.84%
3.40M
17.24%
-5.80M
270.59%
400K
106.90%
5M
1,150%
5.20M
4%
-11.50M
321.15%
2.60M
122.61%
5.90M
126.92%
6.60M
11.86%
-11.10M
268.18%
200K
-
-200K
200%
-4.10M
-
7M
-
14.20M
102.86%
6.40M
54.93%
400K
93.75%
-18.20M
4,650%
8.70M
147.80%
-17.10M
296.55%
5.10M
129.82%
2.20M
56.86%
other working capital
-16.60M
-
10.30M
162.05%
-16.80M
263.11%
4.60M
127.38%
-15.50M
436.96%
18.60M
220.00%
-43.30M
332.80%
-1.60M
96.30%
2.60M
262.50%
11.80M
353.85%
-12.10M
202.54%
-4.10M
66.12%
-35.60M
768.29%
62.70M
276.12%
-25.70M
140.99%
-17.90M
30.35%
-38.90M
117.32%
44.80M
215.17%
-22.50M
150.22%
7.50M
133.33%
-35.70M
576%
41.60M
216.53%
-29.30M
170.43%
2.30M
107.85%
-50.80M
2,308.70%
60.30M
218.70%
72.40M
20.07%
15.40M
78.73%
-6.80M
144.16%
6.30M
192.65%
-2.20M
134.92%
-7.60M
245.45%
-15.10M
98.68%
1.70M
111.26%
-14M
923.53%
13.20M
194.29%
-43M
425.76%
43.20M
200.47%
500K
98.84%
-21.80M
4,460%
1.40M
106.42%
-700K
-
-1.60M
128.57%
other non cash items
-18.30M
-
7.20M
139.34%
6.40M
11.11%
7.10M
10.94%
6.60M
7.04%
5.60M
15.15%
4.90M
12.50%
4.20M
14.29%
-16.30M
488.10%
4.10M
125.15%
4.80M
17.07%
14.50M
202.08%
4.40M
69.66%
5.40M
22.73%
5.10M
5.56%
3.90M
23.53%
-93.80M
2,505.13%
1M
101.07%
-6.20M
720%
3.40M
154.84%
2.40M
29.41%
8.20M
241.67%
4.50M
45.12%
7.20M
60%
11.70M
62.50%
8M
31.62%
5M
37.50%
-12.90M
358%
-151.20M
1,072.09%
-1.60M
98.94%
1.20M
175%
-200K
116.67%
-2.30M
1,050%
15.30M
765.22%
-3.60M
123.53%
2.20M
161.11%
-2.60M
218.18%
5.80M
323.08%
4.40M
24.14%
-194M
4,509.09%
-2.90M
98.51%
22.10M
-
63.70M
188.24%
net cash provided by operating activities
39.20M
-
11.90M
69.64%
24.70M
107.56%
50.30M
103.64%
31M
38.37%
300K
99.03%
9.90M
3,200%
51.70M
422.22%
43.40M
16.05%
23.70M
45.39%
22.20M
6.33%
45M
102.70%
42.60M
5.33%
57M
33.80%
11.60M
79.65%
35.40M
205.17%
34.90M
1.41%
49.50M
41.83%
16.70M
66.26%
52.60M
214.97%
31.50M
40.11%
46M
46.03%
13.30M
71.09%
54.30M
308.27%
30M
44.75%
58.10M
93.67%
49.30M
15.15%
-21.50M
143.61%
-30.60M
42.33%
-25M
18.30%
-36.60M
46.40%
-30.90M
15.57%
-2.70M
91.26%
-23.60M
774.07%
-16.80M
28.81%
3.70M
122.02%
-10.60M
386.49%
10.40M
198.11%
-5.90M
156.73%
-26.80M
354.24%
15.60M
158.21%
24.10M
54.49%
7.70M
68.05%
-2M
125.97%
investments in property plant and equipment
-2.20M
-
-2.60M
18.18%
-3.10M
19.23%
-4.20M
35.48%
-1.80M
57.14%
-2.90M
61.11%
-2.80M
3.45%
-4.30M
53.57%
-5.30M
23.26%
-3.90M
26.42%
-3.80M
2.56%
-2.90M
23.68%
-4.60M
58.62%
-3.10M
32.61%
-3M
3.23%
-3.30M
10%
-4.30M
30.30%
-3.50M
18.60%
-3.70M
5.71%
-2.80M
24.32%
-4.30M
53.57%
-2.90M
32.56%
-3.90M
34.48%
-3M
23.08%
-4.20M
40%
-3.30M
21.43%
-1.90M
42.42%
-1.40M
26.32%
-1.40M
0%
-2M
42.86%
-900K
55.00%
-1M
11.11%
-1.80M
80%
-700K
61.11%
-800K
14.29%
-500K
37.50%
-900K
80%
-1M
11.11%
-100K
90%
-600K
500%
-1.60M
166.67%
-1.50M
6.25%
-1.30M
13.33%
-600K
53.85%
acquisitions net
500K
-
2.50M
-
900K
-
1.10M
-
700K
36.36%
1.10M
-
500K
54.55%
700K
40%
-200K
128.57%
100K
150%
-200K
-
-200K
-
2.20M
-
300K
86.36%
600K
-
-400K
-
purchases of investments
-38.10M
-
-37.30M
2.10%
-32.90M
11.80%
-28.90M
12.16%
-17.70M
38.75%
-18.40M
3.95%
-22.40M
21.74%
-16.80M
25%
-13M
22.62%
-17.10M
31.54%
-8.80M
48.54%
-19.10M
117.05%
-9.70M
49.21%
-17M
75.26%
-4.70M
72.35%
-12.70M
-
-7.90M
37.80%
-6M
24.05%
-17M
183.33%
-5.90M
65.29%
-2.90M
50.85%
-2.50M
13.79%
-4.50M
80%
-14.60M
224.44%
-7.20M
50.68%
-1M
86.11%
0.00
-
-2.20M
-
-100K
-
sales maturities of investments
24.30M
-
46.50M
91.36%
34.80M
25.16%
29.40M
15.52%
10.10M
65.65%
20.60M
103.96%
29.30M
42.23%
16.60M
43.34%
16.60M
0%
11.60M
30.12%
21.20M
82.76%
17.70M
16.51%
12.30M
30.51%
12M
2.44%
18.50M
54.17%
17.90M
3.24%
2.80M
84.36%
2M
28.57%
10M
400%
8.90M
11%
11.30M
26.97%
19.40M
71.68%
2M
89.69%
6.90M
245.00%
6.20M
10.14%
11.30M
82.26%
17.60M
55.75%
1.40M
92.05%
1.50M
7.14%
300K
-
300K
-
1M
-
600K
40%
200K
-
-400K
300%
other investing activites
-500K
-
-2.50M
-
4.20M
268%
-900K
121.43%
-1.10M
-
3.50M
418.18%
-1.10M
-
-500K
54.55%
2.10M
520%
1.60M
23.81%
-100K
106.25%
-200K
100%
4.40M
2,300%
3M
-
1.40M
53.33%
4.20M
-
-0.00
-
2.20M
-
34M
-
-600K
101.76%
200K
133.33%
1M
-
net cash used for investing activites
-16M
-
6.60M
141.25%
-1.20M
118.18%
-3.70M
208.33%
-5.20M
40.54%
-700K
86.54%
4.10M
685.71%
-4.50M
209.76%
2.50M
155.56%
-9.40M
476%
8.60M
191.49%
-4.30M
150%
800K
118.60%
-6.70M
937.50%
10.80M
261.19%
14.40M
33.33%
-10M
169.44%
-9.40M
6%
300K
103.19%
-10.90M
3,733.33%
3.90M
135.78%
15M
284.62%
-4.40M
129.33%
-600K
86.36%
-8.40M
1,300%
800K
109.52%
14.70M
1,737.50%
100K
-
-2M
2,100%
-900K
55.00%
-700K
22.22%
-1.80M
157.14%
-700K
61.11%
-800K
14.29%
-500K
37.50%
1.60M
420%
-700K
143.75%
-100K
85.71%
34.40M
34,500%
-1M
102.91%
-1.30M
30%
-1.10M
15.38%
-500K
54.55%
debt repayment
-9M
-
-32M
255.56%
-22M
31.25%
-33M
50%
-49M
48.48%
-50M
2.04%
-20M
60%
-52M
160%
-49M
5.77%
-52M
6.12%
-35M
32.69%
-288.90M
725.43%
-9M
96.88%
-35M
288.89%
-20M
42.86%
-20M
0%
-8M
60%
-37M
362.50%
-321M
767.57%
-57.10M
82.21%
-48M
15.94%
-57.30M
19.38%
-19.70M
65.62%
-50.60M
156.85%
-440.70M
770.95%
-82.70M
81.23%
-700K
99.15%
-600K
14.29%
-1.40M
133.33%
-700K
50%
-800K
14.29%
-800K
0%
-1.60M
-
-20.60M
1,187.50%
-200K
99.03%
-800K
300%
-800K
0%
common stock issued
17.10M
-
49.50M
189.47%
46M
-
96.40M
109.57%
53.10M
-
49.10M
7.53%
71.30M
45.21%
22M
69.14%
262.10M
1,091.36%
21.10M
91.95%
50.60M
139.81%
20M
-
58M
190%
33M
-
54M
63.64%
-1.30M
-
210M
16,253.85%
-25.80M
-
50M
293.80%
200K
-
common stock repurchased
1.70M
-
-1.30M
176.47%
-100K
-
-1.20M
1,100%
-100K
-
-100K
0%
-4.60M
4,500%
-100K
97.83%
-100K
0%
-100K
0%
-4.50M
4,400%
-100K
97.78%
-100K
-
-2.10M
2,000%
-100K
-
-200K
100%
-1.20M
500%
-100K
91.67%
1.30M
-
-900K
169.23%
-100K
88.89%
1M
-
-1.10M
210%
-300K
72.73%
-300K
0%
-300K
0%
-200K
33.33%
-100K
-
100K
200%
-9.20M
-
-1.90M
79.35%
dividends paid
-48.90M
-
-73.30M
49.90%
-19.10M
73.94%
-31.40M
64.40%
-34.70M
10.51%
-46.20M
33.14%
-13.10M
71.65%
-38.10M
190.84%
-37.60M
1.31%
-47.40M
26.06%
-14.30M
69.83%
-21.90M
53.15%
-38.60M
76.26%
-55.20M
43.01%
-18.40M
66.67%
-28.60M
55.43%
-43.80M
53.15%
-52.60M
20.09%
-21.60M
58.94%
-30M
38.89%
-32.30M
7.67%
-41.90M
29.72%
-19.30M
53.94%
-28.60M
48.19%
-35.70M
24.83%
-47.90M
34.17%
-9.90M
79.33%
-5.50M
44.44%
-5.50M
0%
-4.80M
12.73%
-4M
16.67%
-4.10M
2.50%
-4M
2.44%
-4.50M
12.50%
-2.50M
44.44%
-2.50M
0%
-400K
-
-100K
-
-300K
-
other financing activites
800K
-
500K
37.50%
14.40M
2,780%
29M
101.39%
800K
97.24%
900K
12.50%
18M
1,900%
800K
95.56%
700K
12.50%
900K
28.57%
-200K
122.22%
-3.70M
1,750%
600K
116.22%
1M
66.67%
500K
50%
14.60M
2,820%
6.80M
53.42%
9.40M
38.24%
314M
3,240.43%
5.40M
98.28%
5.20M
3.70%
62M
1,092.31%
9M
85.48%
29M
222.22%
464.40M
1,501.38%
-100K
100.02%
-1.10M
1,000%
-100K
90.91%
24.80M
24,900%
-6M
124.19%
-700K
88.33%
-500K
28.57%
-100K
80%
43.20M
43,300%
-200K
-
-1.20M
-
-49.60M
4,033.33%
-700K
-
net cash used provided by financing activities
-38.30M
-
-56.60M
47.78%
-26.70M
52.83%
-35.40M
32.58%
-37M
4.52%
-100K
99.73%
-15.10M
15,000%
-36.30M
140.40%
-36.90M
1.65%
-31.80M
13.82%
-27.60M
13.21%
-52.50M
90.22%
-26M
50.48%
-43.10M
65.77%
-38M
11.83%
-34M
10.53%
-25.10M
26.18%
-24.30M
3.19%
-28.60M
17.70%
-48.80M
70.63%
-21.30M
56.35%
-38.40M
80.28%
-30.10M
21.61%
-50.20M
66.78%
-12M
76.10%
78.40M
753.33%
-11.80M
115.05%
-6.20M
47.46%
-6.90M
11.29%
37.40M
642.03%
-5.80M
115.51%
-5.70M
1.72%
-4.40M
22.81%
36.90M
938.64%
-23.10M
162.60%
-2.80M
87.88%
-700K
75%
-2.40M
242.86%
-49.60M
1,966.67%
-100K
99.80%
-300K
-
-9.90M
3,200%
-1.90M
80.81%
effect of forex changes on cash
net change in cash
-15.10M
-
-38.10M
152.32%
-3.20M
91.60%
11.20M
450%
-11.20M
200%
-500K
95.54%
-1.10M
120%
10.90M
1,090.91%
9M
17.43%
-17.50M
294.44%
3.20M
118.29%
-11.80M
468.75%
17.40M
247.46%
7.20M
58.62%
-15.60M
316.67%
15.80M
201.28%
-200K
101.27%
15.80M
8,000%
-11.60M
173.42%
-7.10M
38.79%
14.10M
298.59%
22.60M
60.28%
-21.20M
193.81%
3.50M
116.51%
9.60M
174.29%
137.30M
1,330.21%
52.20M
61.98%
-27.70M
153.07%
-37.40M
35.02%
10.40M
127.81%
-43.30M
516.35%
-37.30M
13.86%
-8.90M
76.14%
12.60M
241.57%
-40.70M
423.02%
400K
100.98%
-9.70M
2,525%
7.30M
175.26%
-55.60M
861.64%
7.50M
113.49%
14.60M
94.67%
22.50M
54.11%
-3.30M
114.67%
-4.40M
33.33%
cash at beginning of period
69.80M
-
54.70M
21.63%
16.60M
69.65%
13.40M
19.28%
24.60M
83.58%
13.40M
45.53%
12.90M
3.73%
11.80M
8.53%
22.70M
92.37%
31.70M
39.65%
14.20M
55.21%
17.40M
22.54%
5.60M
67.82%
23M
310.71%
30.20M
31.30%
14.60M
51.66%
30.40M
108.22%
30.20M
0.66%
46M
52.32%
34.40M
25.22%
27.30M
20.64%
41.40M
51.65%
64M
54.59%
42.80M
33.13%
46.30M
8.18%
55.90M
20.73%
193.20M
245.62%
245.40M
27.02%
217.70M
11.29%
180.30M
17.18%
190.70M
5.77%
147.40M
22.71%
110.10M
25.31%
101.20M
8.08%
113.80M
12.45%
73.10M
35.76%
73.50M
0.55%
63.80M
13.20%
71.10M
11.44%
15.50M
78.20%
23M
48.39%
37.60M
63.48%
60.10M
59.84%
56.80M
5.49%
cash at end of period
54.70M
-
16.60M
69.65%
13.40M
19.28%
24.60M
83.58%
13.40M
45.53%
12.90M
3.73%
11.80M
8.53%
22.70M
92.37%
31.70M
39.65%
14.20M
55.21%
17.40M
22.54%
5.60M
67.82%
23M
310.71%
30.20M
31.30%
14.60M
51.66%
30.40M
108.22%
30.20M
0.66%
46M
52.32%
34.40M
25.22%
27.30M
20.64%
41.40M
51.65%
64M
54.59%
42.80M
33.13%
46.30M
8.18%
55.90M
20.73%
193.20M
245.62%
245.40M
27.02%
217.70M
11.29%
180.30M
17.18%
190.70M
5.77%
147.40M
22.71%
110.10M
25.31%
101.20M
8.08%
113.80M
12.45%
73.10M
35.76%
73.50M
0.55%
63.80M
13.20%
71.10M
11.44%
15.50M
78.20%
23M
48.39%
37.60M
63.48%
60.10M
59.84%
56.80M
5.49%
52.40M
7.75%
operating cash flow
39.20M
-
11.90M
69.64%
24.70M
107.56%
50.30M
103.64%
31M
38.37%
300K
99.03%
9.90M
3,200%
51.70M
422.22%
43.40M
16.05%
23.70M
45.39%
22.20M
6.33%
45M
102.70%
42.60M
5.33%
57M
33.80%
11.60M
79.65%
35.40M
205.17%
34.90M
1.41%
49.50M
41.83%
16.70M
66.26%
52.60M
214.97%
31.50M
40.11%
46M
46.03%
13.30M
71.09%
54.30M
308.27%
30M
44.75%
58.10M
93.67%
49.30M
15.15%
-21.50M
143.61%
-30.60M
42.33%
-25M
18.30%
-36.60M
46.40%
-30.90M
15.57%
-2.70M
91.26%
-23.60M
774.07%
-16.80M
28.81%
3.70M
122.02%
-10.60M
386.49%
10.40M
198.11%
-5.90M
156.73%
-26.80M
354.24%
15.60M
158.21%
24.10M
54.49%
7.70M
68.05%
-2M
125.97%
capital expenditure
-2.20M
-
-2.60M
18.18%
-3.10M
19.23%
-4.20M
35.48%
-1.80M
57.14%
-2.90M
61.11%
-2.80M
3.45%
-4.30M
53.57%
-5.30M
23.26%
-3.90M
26.42%
-3.80M
2.56%
-2.90M
23.68%
-4.60M
58.62%
-3.10M
32.61%
-3M
3.23%
-3.30M
10%
-4.30M
30.30%
-3.50M
18.60%
-3.70M
5.71%
-2.80M
24.32%
-4.30M
53.57%
-2.90M
32.56%
-3.90M
34.48%
-3M
23.08%
-4.20M
40%
-3.30M
21.43%
-1.90M
42.42%
-1.40M
26.32%
-1.40M
0%
-2M
42.86%
-900K
55.00%
-1M
11.11%
-1.80M
80%
-700K
61.11%
-800K
14.29%
-500K
37.50%
-900K
80%
-1M
11.11%
-100K
90%
-600K
500%
-1.60M
166.67%
-1.50M
6.25%
-1.30M
13.33%
-600K
53.85%
free cash flow
37M
-
9.30M
74.86%
21.60M
132.26%
46.10M
113.43%
29.20M
36.66%
-2.60M
108.90%
7.10M
373.08%
47.40M
567.61%
38.10M
19.62%
19.80M
48.03%
18.40M
7.07%
42.10M
128.80%
38M
9.74%
53.90M
41.84%
8.60M
84.04%
32.10M
273.26%
30.60M
4.67%
46M
50.33%
13M
71.74%
49.80M
283.08%
27.20M
45.38%
43.10M
58.46%
9.40M
78.19%
51.30M
445.74%
25.80M
49.71%
54.80M
112.40%
47.40M
13.50%
-22.90M
148.31%
-32M
39.74%
-27M
15.63%
-37.50M
38.89%
-31.90M
14.93%
-4.50M
85.89%
-24.30M
440.00%
-17.60M
27.57%
3.20M
118.18%
-11.50M
459.38%
9.40M
181.74%
-6M
163.83%
-27.40M
356.67%
14M
151.09%
22.60M
61.43%
6.40M
71.68%
-2.60M
140.63%

All numbers in USD (except ratios and percentages)