COM:NCM
National CineMedia (NCM)
- Stock
Last Close
6.81
22/11 21:00
Market Cap
441.34M
Beta: -
Volume Today
435.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Apr '21 | Jul '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 122.70M - | 70.20M 42.79% | 99.90M 42.31% | 100.80M 0.90% | 123.10M 22.12% | 76.90M 37.53% | 121.50M 58.00% | 111.70M 8.07% | 136.40M 22.11% | 76.20M 44.13% | 115.40M 51.44% | 113.50M 1.65% | 142.50M 25.55% | 71.90M 49.54% | 97.10M 35.05% | 116.40M 19.88% | 140.70M 20.88% | 80.20M 43.00% | 113.70M 41.77% | 110.10M 3.17% | 137.40M 24.80% | 76.90M 44.03% | 110.20M 43.30% | 110.50M 0.27% | 147.20M 33.21% | 64.70M 56.05% | 4M 93.82% | 6M 50% | 15.70M 161.67% | 5.40M 65.61% | 14M 159.26% | 31.70M 126.43% | 63.50M 100.32% | 35.90M 43.46% | 67.10M 86.91% | 54.50M 18.78% | 91.70M 68.26% | 34.90M 61.94% | 14.80M 57.59% | 24.70M 66.89% | 90.90M 268.02% | ||||
cost of revenue | 17.40M - | 5M 71.26% | 6.60M 32% | 6.50M 1.52% | 8.30M 27.69% | 5.80M 30.12% | 8.30M 43.10% | 7.80M 6.02% | 8.90M 14.10% | 5M 43.82% | 8.30M 66% | 7.50M 9.64% | 9.20M 22.67% | 5M 45.65% | 7.50M 50% | 8.90M 18.67% | 11M 23.60% | 7M 36.36% | 9.20M 31.43% | 10.30M 11.96% | 10.90M 5.83% | 7.30M 33.03% | 9.90M 35.62% | 9.60M 3.03% | 11.50M 19.79% | 6.20M 46.09% | 1.10M 82.26% | 1.10M 0% | 1.90M 72.73% | 1.50M 21.05% | 3.20M 113.33% | 5.20M 62.50% | 8.50M 63.46% | 4.70M 44.71% | 8.30M 76.60% | 6.30M 24.10% | 7.90M 25.40% | -24.90M 415.19% | 1M 104.02% | 8.30M 730% | 41M 393.98% | 19.10M 53.41% | 5.60M 70.68% | 4.20M 25% | |
gross profit | 105.30M - | 65.20M 38.08% | 93.30M 43.10% | 94.30M 1.07% | 114.80M 21.74% | 71.10M 38.07% | 113.20M 59.21% | 103.90M 8.22% | 127.50M 22.71% | 71.20M 44.16% | 107.10M 50.42% | 106M 1.03% | 133.30M 25.75% | 66.90M 49.81% | 89.60M 33.93% | 107.50M 19.98% | 129.70M 20.65% | 73.20M 43.56% | 104.50M 42.76% | 99.80M 4.50% | 126.50M 26.75% | 69.60M 44.98% | 100.30M 44.11% | 100.90M 0.60% | 135.70M 34.49% | 58.50M 56.89% | 2.90M 95.04% | 4.90M 68.97% | 13.80M 181.63% | 3.90M 71.74% | 10.80M 176.92% | 26.50M 145.37% | 55M 107.55% | 31.20M 43.27% | 58.80M 88.46% | 48.20M 18.03% | 83.80M 73.86% | 59.80M 28.64% | 13.80M 76.92% | 16.40M 18.84% | 49.90M 204.27% | -19.10M 138.28% | -5.60M 70.68% | -4.20M 25% | |
selling and marketing expenses | 14.80M - | 15M 1.35% | 14.10M 6% | 14.70M 4.26% | 13.80M 6.12% | 16M 15.94% | 17M 6.25% | 16.90M 0.59% | 22.40M 32.54% | 18.60M 16.96% | 19.10M 2.69% | 16.80M 12.04% | 18.30M 8.93% | 18.10M 1.09% | 18.90M 4.42% | 17.20M 8.99% | 17.80M 3.49% | 16M 10.11% | 16.70M 4.38% | 15.30M 8.38% | 18.50M 20.92% | 15.20M 17.84% | 16.20M 6.58% | 17M 4.94% | 16.50M 2.94% | 13.90M 15.76% | 6.70M 51.80% | 7.50M 11.94% | 9.50M 26.67% | 7.70M 18.95% | 8.90M 15.58% | 8.20M 7.87% | 9.90M 20.73% | 10.20M 3.03% | 10.40M 1.96% | 10.40M 0% | 11.80M 13.46% | 9.50M 19.49% | 1.10M 88.42% | 6.30M 472.73% | 12.70M 101.59% | 10M 21.26% | 9.60M 4% | 10.10M 5.21% | |
general and administrative expenses | 6.50M - | 7.60M 16.92% | 29.40M 286.84% | 6.90M 76.53% | 7.90M 14.49% | 8.70M 10.13% | 31.70M 264.37% | 31.20M 1.58% | 12.30M 60.58% | 14.90M 21.14% | 9.40M 36.91% | 8.60M 8.51% | 10.90M 26.74% | 34.10M 212.84% | 10.50M 69.21% | 30.60M 191.43% | 9.30M 69.61% | 12.60M 35.48% | 37.60M 198.41% | 32.20M 14.36% | 13.60M 57.76% | 33.30M 144.85% | 36.10M 8.41% | 33.70M 6.65% | 11.60M 65.58% | 30.40M 162.07% | 9M 70.39% | 9.40M 4.44% | 7.90M 15.96% | 15.10M 91.14% | 22.70M 50.33% | 28.30M 24.67% | 6.60M 76.68% | 29.60M 348.48% | 35M 18.24% | 10.80M 69.14% | 14.10M 30.56% | 20.80M 47.52% | 12.50M 39.90% | 7.30M 41.60% | 16.70M 128.77% | ||||
selling general and administrative expenses | 21.30M - | 22.60M 6.10% | 43.50M 92.48% | 21.60M 50.34% | 21.70M 0.46% | 24.70M 13.82% | 48.70M 97.17% | 48.10M 1.23% | 34.70M 27.86% | 33.50M 3.46% | 28.50M 14.93% | 25.40M 10.88% | 29.20M 14.96% | 52.20M 78.77% | 29.40M 43.68% | 47.80M 62.59% | 27.10M 43.31% | 28.60M 5.54% | 54.30M 89.86% | 47.50M 12.52% | 32.10M 32.42% | 48.50M 51.09% | 52.30M 7.84% | 50.70M 3.06% | 28.10M 44.58% | 44.30M 57.65% | 15.70M 64.56% | 16.90M 7.64% | 17.40M 2.96% | 22.80M 31.03% | 31.60M 38.60% | 36.50M 15.51% | 16.50M 54.79% | 39.80M 141.21% | 45.40M 14.07% | 21.20M 53.30% | 25.90M 22.17% | 9.50M 63.32% | 13.60M 43.16% | 13.60M 0% | 29.40M 116.18% | 10M 65.99% | 9.60M 4% | 10.10M 5.21% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 29M - | -100K 100.34% | -100K 0% | -700K 600% | 100K 114.29% | -100K 200% | 31.60M 31,700% | -100K 100.32% | 31.30M 31,400% | 31.90M 1.92% | 32.10M 0.63% | 32.20M 0.31% | 31.80M 1.24% | 100K 99.69% | 31.90M 31,800% | 31.20M 2.19% | 100K 99.68% | 100K 0% | -1.20M 1,300% | 400K 133.33% | 100K 75% | 200K 100% | 100K 50% | 500K 400% | 100K 80% | 100K 0% | -100K 200% | -100K 0% | -100K 0% | -100K 0% | 21.90M 22,000% | 27.40M 25.11% | 100K 99.64% | 8.10M 8,000% | 7.80M 3.70% | 31.20M 300% | 29.80M 4.49% | 50.30M 68.79% | -400K 100.80% | 400K 200% | 3.90M 875% | ||||
cost and expenses | 67.70M - | 57.40M 15.21% | 57.90M 0.87% | 58.10M 0.35% | 61.40M 5.68% | 60.20M 1.95% | 65.20M 8.31% | 63.90M 1.99% | 74.90M 17.21% | 70.40M 6.01% | 68.90M 2.13% | 65.10M 5.52% | 70.20M 7.83% | 66.80M 4.84% | 68.80M 2.99% | 66.10M 3.92% | 70.50M 6.66% | 69.20M 1.84% | 73.50M 6.21% | 67.80M 7.76% | 76.60M 12.98% | 66M 13.84% | 72.50M 9.85% | 70.50M 2.76% | 74.50M 5.67% | 59.80M 19.73% | 26.10M 56.35% | 27.30M 4.60% | 36.50M 33.70% | 33.70M 7.67% | 43.60M 29.38% | 50.40M 15.60% | 55.50M 10.12% | 52.60M 5.23% | 61.50M 16.92% | 58.70M 4.55% | 63.60M 8.35% | -15.40M 124.21% | 19.70M 227.92% | 37M 87.82% | 70.40M 90.27% | 29.10M 58.66% | 15.20M 47.77% | 14.30M 5.92% | |
operating expenses | 50.30M - | 52.40M 4.17% | 51.30M 2.10% | 51.60M 0.58% | 53.10M 2.91% | 54.40M 2.45% | 56.90M 4.60% | 56.10M 1.41% | 66M 17.65% | 65.40M 0.91% | 60.60M 7.34% | 57.60M 4.95% | 61M 5.90% | 61.80M 1.31% | 61.30M 0.81% | 57.20M 6.69% | 59.50M 4.02% | 62.20M 4.54% | 64.30M 3.38% | 57.50M 10.58% | 65.70M 14.26% | 58.70M 10.65% | 62.60M 6.64% | 60.90M 2.72% | 63M 3.45% | 53.60M 14.92% | 25M 53.36% | 26.20M 4.80% | 34.60M 32.06% | 32.20M 6.94% | 40.40M 25.47% | 45.20M 11.88% | 47M 3.98% | 47.90M 1.91% | 53.20M 11.06% | 52.40M 1.50% | 55.70M 6.30% | 59.80M 7.36% | 18.70M 68.73% | 28.70M 53.48% | 29.40M 2.44% | 10M 65.99% | 9.60M 4% | 10.10M 5.21% | |
interest expense | 16.40M - | 16.90M 3.05% | 16.50M 2.37% | 16.20M 1.82% | 17.60M 8.64% | 16.70M 5.11% | 16.60M 0.60% | 16.50M 0.60% | 16.50M 0% | 17M 3.03% | 16.90M 0.59% | 17.70M 4.73% | 16.30M 7.91% | 16.60M 1.84% | 16M 3.61% | 16.30M 1.88% | 16.30M 0% | 13.80M 15.34% | 14.10M 2.17% | 14.40M 2.13% | 13.10M 9.03% | 14.40M 9.92% | 14.20M 1.39% | 13.80M 2.82% | 15.60M 13.04% | 13.60M 12.82% | 13.60M 0% | 13.70M 0.74% | 14.90M 8.76% | 14.70M 1.34% | 16.90M 14.97% | 16.60M 1.78% | 16.60M 0% | 17.20M 3.61% | 20.40M 18.60% | 19.80M 2.94% | 22.40M 13.13% | 53.90M 140.63% | 3.10M 94.25% | 300K 90.32% | 400K 33.33% | ||||
ebitda | 62.90M - | 20.90M 66.77% | 50.20M 140.19% | 50.90M 1.39% | 70.60M 38.70% | 25.20M 64.31% | 64.80M 157.14% | 56.20M 13.27% | 69.70M 24.02% | 15.10M 78.34% | 55.80M 269.54% | 57.60M 3.23% | 81.80M 42.01% | 15.20M 81.42% | 37.90M 149.34% | 59.90M 58.05% | 79.90M 33.39% | 20.70M 74.09% | 49.40M 138.65% | 53M 7.29% | 71.80M 35.47% | 21.80M 69.64% | 48.60M 122.94% | 50.60M 4.12% | 83.10M 64.23% | 14.50M 82.55% | -12.60M 186.90% | -12M 4.76% | -11.10M 7.50% | -19M 71.17% | -20.70M 8.95% | -10M 51.69% | 16.80M 268% | -8.50M 150.60% | 13.60M 260% | 3.70M 72.79% | 36.20M 878.38% | -100K 100.28% | -4.20M 4,100% | -5.60M 33.33% | 31.10M 655.36% | -700K 102.25% | -15.20M 2,071.43% | -14.30M 5.92% | |
operating income | 55M - | 12.80M 76.73% | 40.30M 214.84% | 40.70M 0.99% | 57.90M 42.26% | -16.70M 128.84% | 55.40M 431.74% | 47.80M 13.72% | 61.50M 28.66% | 5.80M 90.57% | 46.50M 701.72% | 48.40M 4.09% | 72.30M 49.38% | 5.10M 92.95% | 28.30M 454.90% | 50.30M 77.74% | 70.20M 39.56% | 11M 84.33% | 40.20M 265.45% | 42.30M 5.22% | 60.80M 43.74% | 10.90M 82.07% | 37.70M 245.87% | 40M 6.10% | 72.70M 81.75% | 4.90M 93.26% | -23.80M 585.71% | -21.30M 10.50% | -20.80M 2.35% | -28.30M 36.06% | -29.60M 4.59% | -18.70M 36.82% | 8M 142.78% | -16.70M 308.75% | 5.60M 133.53% | -4.10M 173.21% | 28.10M 785.37% | -100K 100.36% | -4.90M 4,800% | -12.30M 151.02% | 20.50M 266.67% | -700K 103.41% | -15.20M 2,071.43% | -14.30M 5.92% | |
depreciation and amortization | 7.80M - | 7.80M 0% | 7.80M 0% | 8.60M 10.26% | 8.20M 4.65% | 8M 2.44% | 8.20M 2.50% | 8M 2.44% | 8M 0% | 8.70M 8.75% | 8.90M 2.30% | 8.90M 0% | 9.30M 4.49% | 9.60M 3.23% | 9.20M 4.17% | 9.40M 2.17% | 9.40M 0% | 9.50M 1.06% | 10M 5.26% | 10M 0% | 10.40M 4% | 10.20M 1.92% | 10.30M 0.98% | 10.20M 0.97% | 9.60M 5.88% | 9.30M 3.13% | 9.30M 0% | 9.30M 0% | 9.80M 5.38% | 9.40M 4.08% | 8.80M 6.38% | 8.70M 1.14% | 8.70M 0% | 8.20M 5.75% | 8M 2.44% | 7.80M 2.50% | 8.10M 3.85% | 7.50M 7.41% | 1.10M 85.33% | 6.30M 472.73% | 10.60M 68.25% | ||||
total other income expenses net | 22.10M - | -2.60M 111.76% | -4.30M 65.38% | -5.30M 23.26% | -6.10M 15.09% | -35.10M 475.41% | -900K 97.44% | -100K 88.89% | -16.30M 16,200% | -16.40M 0.61% | -16.50M 0.61% | -10.40M 36.97% | -16.10M 54.81% | 100K 100.62% | -15.60M 15,700% | -16.10M 3.21% | 89.10M 653.42% | 100K 99.89% | 6.50M 6,400% | -2.80M 143.08% | -500K 82.14% | -200K 60% | -700K 250% | 500K 171.43% | -5.90M 1,280% | -100K 98.31% | -2.20M 2,100% | 900K 140.91% | 151.80M 16,766.67% | 1M 99.34% | -500K 150% | 1.80M 460.00% | 12.60M 600% | -29.30M 332.54% | -14.20M 51.54% | -17.60M 23.94% | -18M 2.27% | -53.90M 199.44% | 553.30M 1,126.53% | 194.40M 64.87% | 3.20M 98.35% | -34M 1,162.50% | 6.50M 119.12% | 10.70M 64.62% | |
income before tax | 60.80M - | -6.30M 110.36% | 21.70M 444.44% | 21.50M 0.92% | 38.60M 79.53% | -34.50M 189.38% | 39.10M 213.33% | 31.70M 18.93% | 45.20M 42.59% | -10.60M 123.45% | 30M 383.02% | 20.60M 31.33% | 56.20M 172.82% | -11M 119.57% | 12.70M 215.45% | 34.20M 169.29% | 143.20M 318.71% | -2.50M 101.75% | 33M 1,420% | 25.40M 23.03% | 47.70M 87.80% | -3.20M 106.71% | 23.30M 828.13% | 27.10M 16.31% | 51.90M 91.51% | -8.60M 116.57% | -37.60M 337.21% | -34M 9.57% | 116.10M 441.47% | -42M 136.18% | -46.90M 11.67% | -33.50M 28.57% | 4M 111.94% | -46M 1,250% | -8.60M 81.30% | -21.70M 152.33% | 10.10M 146.54% | -54M 634.65% | 545.30M 1,109.81% | 181.80M 66.66% | 23.70M 86.96% | -34.70M 246.41% | -8.70M 74.93% | -3.60M 58.62% | |
income tax expense | 7.20M - | -1.70M 123.61% | 3.80M 323.53% | 2.10M 44.74% | 5.70M 171.43% | -4.30M 175.44% | 5.80M 234.88% | 4.80M 17.24% | 11.50M 139.58% | -2.10M 118.26% | 4.50M 314.29% | -1.10M 124.44% | 7.90M 818.18% | -1.50M 118.99% | 1.80M 220.00% | 2.30M 27.78% | 119.80M 5,108.70% | 1M 99.17% | 16M 1,500% | -300K 101.88% | 6.80M 2,366.67% | -600K 108.82% | 2.30M 483.33% | 4.30M 86.96% | 6.40M 48.84% | -400K 106.25% | -4.20M 950% | -3.10M 26.19% | 169.90M 5,580.65% | -22.60M 113.30% | -24.20M 7.08% | -1.70M 92.98% | 16.60M 1,076.47% | 8.50M 48.80% | 6.30M 25.88% | 4.70M 25.40% | 22M 368.09% | -8.50M 138.64% | 2.70M 131.76% | 700K 74.07% | |||||
net income | 19M - | -3.10M 116.32% | 3.60M 216.13% | 4.80M 33.33% | 8.10M 68.75% | -9M 211.11% | 10.10M 212.22% | 7.70M 23.76% | 6.60M 14.29% | -4.30M 165.15% | 6.80M 258.14% | 8.20M 20.59% | 14.70M 79.27% | -5M 134.01% | 1.50M 130% | 9.40M 526.67% | -5.40M 157.45% | -1.90M 64.81% | 4.20M 321.05% | 11.20M 166.67% | 16.30M 45.54% | -1.10M 106.75% | 8.90M 909.09% | 9.20M 3.37% | 19.10M 107.61% | -3.70M 119.37% | -13.80M 272.97% | -12.70M 7.97% | -35.20M 177.17% | -19.40M 44.89% | -22.70M 17.01% | -15.20M 33.04% | 8.60M 156.58% | -54.50M 733.72% | -14.90M 72.66% | -26.40M 77.18% | -11.90M 54.92% | -45.50M 282.35% | 545.30M 1,298.46% | 181.80M 66.66% | 23.70M 86.96% | -34.70M 246.41% | -8.70M 74.93% | -3.60M 58.62% | |
weighted average shs out | 5.84M - | 6.20M 6.24% | 5.87M 5.29% | 5.87M 0.04% | 5.87M 0.01% | 5.89M 0.24% | 5.90M 0.15% | 5.90M 0.07% | 5.90M 0.03% | 5.96M 0.98% | 5.98M 0.37% | 5.98M 0.02% | 5.99M 0.03% | 6.03M 0.75% | 6.06M 0.50% | 6.40M 5.58% | 7.60M 18.75% | 7.66M 0.85% | 7.69M 0.35% | 7.69M 0.02% | 7.70M 0.04% | 7.72M 0.29% | 7.73M 0.21% | 7.74M 0.02% | 7.75M 0.19% | 7.78M 0.34% | 7.80M 0.30% | 7.80M 0.03% | 7.80M 0.03% | 7.85M 0.57% | 8.01M 2.08% | 8.04M 0.30% | 8.05M 0.19% | 81.04M 906.56% | 81.47M 0.53% | 81.61M 0.17% | 81.97M 0.44% | 145.51M 77.52% | 17.41M 88.04% | 62.77M 260.60% | 96.81M 54.24% | 96.92T 100,112,354.64% | 96.41T 0.52% | 95.22T 1.23% | |
weighted average shs out dil | 5.91M - | 6.20M 4.87% | 5.90M 4.84% | 5.90M 0.07% | 5.90M 0.00% | 5.89M 0.26% | 5.96M 1.20% | 5.96M 0.05% | 6.00M 0.57% | 5.96M 0.59% | 6.06M 1.59% | 6.09M 0.53% | 6.11M 0.32% | 6.03M 1.25% | 6.09M 0.98% | 6.43M 5.55% | 7.60M 18.22% | 7.66M 0.85% | 7.71M 0.63% | 7.75M 0.47% | 7.76M 0.11% | 7.72M 0.50% | 7.76M 0.59% | 7.79M 0.32% | 7.82M 0.41% | 7.78M 0.57% | 7.80M 0.30% | 7.80M 0.03% | 7.80M 0.03% | 7.85M 0.57% | 8.01M 2.08% | 8.04M 0.30% | 8.05M 0.19% | 81.04M 906.56% | 81.47M 0.53% | 81.61M 0.17% | 81.97M 0.44% | 145.51M 77.52% | 17.41M 88.04% | 62.80M 260.82% | 96.91M 54.30% | 96.92T 100,013,428.65% | 96.41T 0.52% | 95.22T 1.23% | |
eps | 3.30 - | -0.50 115.15% | 0.60 220.00% | 0.80 33.33% | 1.40 75.00% | -1.53 209.29% | 1.70 211.11% | 1.30 23.53% | 1.10 15.38% | -0.72 165.45% | 1.10 252.78% | 1.40 27.27% | 2.50 78.57% | -0.83 133.20% | 0.20 124.10% | 2.10 950% | -0.71 133.81% | -0.25 64.79% | 0.50 300% | 1.50 200% | 2.10 40.00% | -0.14 106.67% | 1.10 885.71% | 1.20 9.09% | 2.50 108.33% | -0.48 119.20% | -1.77 268.75% | -1.63 7.91% | -4.51 176.69% | -2.47 45.23% | -2.83 14.57% | -1.89 33.22% | 1.10 158.20% | -0.67 160.91% | -0.18 73.13% | -0.32 77.78% | -0.15 53.13% | -0.31 106.67% | 31.30 10,196.77% | 2.89 90.77% | 0.24 91.53% | 0 100% | 0 | 0 | |
epsdiluted | 3.20 - | -0.50 115.63% | 0.60 220.00% | 0.80 33.33% | 1.40 75.00% | -1.53 209.29% | 1.70 211.11% | 1.30 23.53% | 1.10 15.38% | -0.72 165.45% | 1.10 252.78% | 1.30 18.18% | 2.40 84.62% | -0.83 134.58% | 0.20 124.10% | 2.10 950% | -0.71 133.81% | -0.25 64.79% | 0.50 300% | 1.40 180.00% | 2.10 50.00% | -0.14 106.67% | 1.10 885.71% | 1.20 9.09% | 2.40 100% | -0.48 120% | -1.77 268.75% | -1.63 7.91% | -4.51 176.69% | -2.47 45.23% | -2.83 14.57% | -1.89 33.22% | 1.10 158.20% | -0.67 160.91% | -0.18 73.13% | -0.32 77.78% | -0.15 53.13% | -0.31 106.67% | 31.30 10,196.77% | 2.89 90.77% | 0.24 91.54% | 0 100% | 0 | 0 |
All numbers in USD (except ratios and percentages)