COM:NCSMULTISTAGE
NCS Multistage
- Stock
Last Close
23.93
21/11 21:00
Market Cap
41.29M
Beta: -
Volume Today
2.69K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.11M - | 11.28M 51.18% | 28.65M 153.97% | 35.44M 23.70% | 58.64M 65.45% | 36.86M 37.14% | 55.96M 51.82% | 50.18M 10.32% | 70.69M 40.85% | 43.40M 38.60% | 62.69M 44.46% | 50.19M 19.94% | 52.85M 5.30% | 39.77M 24.75% | 60.77M 52.82% | 52.09M 14.28% | 54.55M 4.71% | 8.73M 83.99% | 16.31M 86.81% | 27.38M 67.87% | 28.51M 4.13% | 21.46M 24.74% | 32.41M 51.02% | 36.12M 11.43% | 39.11M 8.30% | 27.46M 29.78% | 48.87M 77.94% | 40.19M 17.77% | 43.55M 8.38% | 25.39M 41.70% | 38.28M 50.76% | 35.25M 7.92% | 43.86M 24.43% | 29.69M 32.30% | 43.48M 46.45% | |
cost of revenue | 18.92M - | 13.03M 31.12% | 21.18M 62.50% | 26.27M 24.08% | 35.94M 36.78% | 25.54M 28.95% | 33.26M 30.23% | 31.71M 4.65% | 38.01M 19.87% | 24.35M 35.94% | 33.25M 36.53% | 30.53M 8.16% | 29.35M 3.88% | 25.71M 12.39% | 34.82M 35.43% | 28.58M 17.93% | 33.20M 16.16% | 7.49M 77.44% | 11.31M 50.99% | 16.80M 48.50% | 19.38M 15.39% | 15.03M 22.46% | 18.79M 25.02% | 21.33M 13.51% | 25.29M 18.58% | 19.63M 22.39% | 29.44M 50.00% | 25.18M 14.47% | 26.12M 3.73% | 18.04M 30.93% | 23.74M 31.55% | 23.58M 0.65% | 6.59M 72.03% | 5.51M 16.45% | -28.38M 614.99% | |
gross profit | 4.19M - | -1.75M 141.78% | 7.47M 527.09% | 9.17M 22.64% | 22.70M 147.61% | 11.32M 50.12% | 22.70M 100.52% | 18.47M 18.62% | 32.67M 76.87% | 19.05M 41.71% | 29.45M 54.59% | 19.65M 33.25% | 23.50M 19.57% | 14.05M 40.19% | 25.95M 84.63% | 23.51M 9.39% | 21.35M 9.20% | 1.24M 94.19% | 5.00M 302.98% | 10.59M 111.68% | 9.13M 13.74% | 6.43M 29.57% | 13.62M 111.78% | 14.79M 8.56% | 13.82M 6.54% | 7.83M 43.31% | 19.43M 147.94% | 15.00M 22.77% | 17.43M 16.18% | 7.35M 57.85% | 14.54M 97.94% | 11.67M 19.78% | 37.26M 219.42% | 24.18M 35.11% | 71.86M 197.17% | |
selling and marketing expenses | -21.14M - | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 22.89M - | 20.44M 10.71% | 43.33M 112.00% | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 8.46M - | 8.42M 0.45% | 8.49M 0.88% | 11.70M 37.77% | 12.77M 9.18% | 16.16M 26.55% | 17.64M 9.12% | 18.14M 2.82% | 21.03M 15.95% | 22.13M 5.22% | 19.36M 12.52% | 20.30M 4.90% | 23.03M 13.40% | 22.89M 0.58% | 20.44M 10.71% | 22.19M 8.58% | 20.84M 6.12% | 15.47M 25.74% | 12.47M 19.38% | 10.64M 14.68% | 12.78M 20.12% | 11.82M 7.52% | 10.98M 7.11% | 13.51M 22.97% | 16.02M 18.65% | 13.74M 14.22% | 15.38M 11.89% | 13.19M 14.23% | 16.15M 22.45% | 14.48M 10.36% | 12.67M 12.49% | 13.22M 4.36% | 13.83M 4.61% | 14.82M 7.16% | 14.14M 4.60% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 26K - | -37K 242.31% | -18K 51.35% | 74K 511.11% | 974K 1,216.22% | 64K 93.43% | 94K 46.88% | -47K 150% | 84K 278.72% | -44K 152.38% | 28K 163.64% | 114K 307.14% | 73K 35.96% | 17K 76.71% | 259K 1,423.53% | -41K 115.83% | 158K 485.37% | 8K 94.94% | 414K 5,075% | 1.15M 177.54% | 341K 70.32% | 529K 55.13% | 176K 66.73% | 1.01M 472.73% | 379K 62.40% | 613K 61.74% | 564K 7.99% | 1.39M 147.16% | 292K 79.05% | 1.48M 406.16% | 1.98M 34.17% | 361K 81.80% | 5.86M 1,523.82% | 8.52M - | ||
cost and expenses | 27.37M - | 21.45M 21.65% | 29.67M 38.32% | 37.97M 28.00% | 48.71M 28.28% | 41.70M 14.40% | 50.89M 22.05% | 49.85M 2.06% | 59.04M 18.44% | 46.48M 21.28% | 52.60M 13.18% | 50.84M 3.35% | 52.38M 3.02% | 48.61M 7.20% | 55.26M 13.70% | 50.77M 8.12% | 54.03M 6.42% | 22.96M 57.50% | 23.79M 3.58% | 27.44M 15.37% | 32.17M 17.22% | 26.85M 16.52% | 29.77M 10.87% | 34.83M 17.00% | 41.31M 18.61% | 33.37M 19.22% | 44.82M 34.31% | 38.37M 14.39% | 42.27M 10.17% | 32.52M 23.07% | 36.41M 11.94% | 36.80M 1.09% | 26.29M 28.57% | 20.33M 22.66% | -5.72M 128.12% | |
operating expenses | 8.46M - | 8.42M 0.45% | 8.49M 0.88% | 11.70M 37.77% | 12.77M 9.18% | 16.16M 26.55% | 17.64M 9.12% | 18.14M 2.82% | 21.03M 15.95% | 22.13M 5.22% | 19.36M 12.52% | 20.30M 4.90% | 23.03M 13.40% | 22.89M 0.58% | 20.44M 10.71% | 22.19M 8.58% | 20.84M 6.12% | 15.47M 25.74% | 12.47M 19.38% | 10.64M 14.68% | 12.78M 20.12% | 11.82M 7.52% | 10.98M 7.11% | 13.51M 22.97% | 16.02M 18.65% | 13.74M 14.22% | 15.38M 11.89% | 13.19M 14.23% | 16.15M 22.45% | 14.48M 10.36% | 12.67M 12.49% | 13.22M 4.36% | 19.69M 48.94% | 14.82M 24.74% | 22.66M 52.89% | |
interest expense | 1.47M - | 1.59M 8.46% | 1.68M 5.79% | 1.55M 8.03% | 1.51M 2.46% | 2.01M 33.00% | 235K 88.29% | 555K 136.17% | 457K 17.66% | 608K 33.04% | 317K 47.86% | 581K 83.28% | 517K 11.02% | 556K 7.54% | 424K 23.74% | 428K 0.94% | 322K 24.77% | 424K 31.68% | 876K 106.60% | 174K 80.14% | 168K 3.45% | 198K 17.86% | 163K 17.68% | 204K 25.15% | 183K 10.29% | 407K 122.40% | 204K 49.88% | 221K 8.33% | 209K 5.43% | 211K 0.96% | 27K 87.20% | 139K 414.81% | -100K 171.94% | -115K 15% | -538K 367.83% | |
ebitda | 1.98M - | -3.66M 284.67% | 5.43M 248.23% | 3.88M 28.50% | 17.48M 350.50% | 1.87M 89.29% | 12.46M 565.03% | 7.41M 40.53% | 16.15M 118.05% | 1.32M 91.85% | 14.55M 1,004.48% | -537K 103.69% | 3.13M 683.61% | -6.19M 297.48% | 8.38M 235.43% | 3.88M 53.69% | 3.26M 16.05% | -13.13M 502.76% | -5.96M 54.62% | 2.20M 136.89% | -2.21M 200.46% | -4.86M 120.30% | 3.97M 181.63% | 3.43M 13.50% | -736K 121.44% | -5.30M 619.70% | 5.66M 206.87% | 4.28M 24.36% | 2.68M 37.37% | -4.54M 269.16% | 5.03M 210.78% | -333K 106.63% | 22.15M 6,751.35% | 9.27M 58.15% | 52.34M 464.70% | |
operating income | -4.27M - | -10.17M 138.33% | -1.02M 90.00% | -2.53M 148.97% | 9.92M 491.94% | -5.61M 156.52% | 5.25M 193.53% | -4.60M 187.72% | 13M 382.49% | -3.29M 125.32% | 11.95M 463.23% | -228.33M 2,010.05% | 437K 100.19% | -16.76M 3,934.55% | 5.51M 132.88% | 1.32M 76.04% | -49.68M 3,863.48% | -14.23M 71.35% | -7.47M 47.49% | -57K 99.24% | -3.65M 6,307.02% | -5.39M 47.62% | 2.64M 148.97% | 1.28M 51.40% | -2.20M 271.71% | -5.91M 168.27% | 4.05M 168.48% | 3.21M 20.76% | 1.28M 60.09% | -7.13M 657.03% | 1.87M 126.28% | -1.55M 182.98% | 2.50M 260.84% | -4.15M 265.93% | 2.51M 160.51% | |
depreciation and amortization | 6.22M - | 6.54M 5.13% | 6.46M 1.21% | 6.34M 1.92% | 6.59M 3.90% | 6.65M 0.99% | 7.30M 9.73% | 7.12M 2.49% | 4.42M 37.89% | 4.44M 0.43% | 4.43M 0.23% | 4.55M 2.71% | 2.59M 43.13% | 2.63M 1.74% | 2.61M 0.68% | 2.60M 0.42% | 2.58M 0.69% | 1.10M 57.52% | 1.10M 0.46% | 1.10M 0.18% | 1.10M 0.09% | 1.10M 0.18% | 1.15M 4.63% | 1.14M 0.95% | 1.47M 28.46% | 613K 58.21% | 1.61M 163.30% | 1.07M 33.40% | 1.40M 30.42% | 1.11M 20.47% | 1.17M 4.84% | 1.22M 4.53% | 19.69M 1,511.46% | 12.21M 38.00% | 48.77M 299.44% | |
total other income expenses net | -5.85M - | -488K 91.66% | 1.60M 427.25% | 2.27M 41.89% | 33K 98.54% | 1.25M 3,684.85% | -511K 140.91% | -4.99M 875.93% | 1.62M 132.48% | -151K 109.32% | 1.21M 898.01% | -227.00M 18,938.26% | -261K 99.89% | -8.15M 3,023.37% | 128K 101.57% | -321K 350.78% | -50.03M 15,484.42% | -209K 99.58% | 154K 173.68% | 26.23M 16,935.06% | 491K 98.13% | 771K 57.03% | -60K 107.78% | 1.14M 1,991.67% | 452K 60.18% | -49K 110.84% | -203K 314.29% | 58K 128.57% | -17.38M 30,058.62% | -23.39M 34.58% | 1.73M 107.39% | 41.46M 2,299.25% | 539K 98.70% | 1.58M 193.32% | 2.16M 36.50% | |
income before tax | -11.58M - | -12.24M 5.71% | -1.10M 91.00% | -1.81M 64.52% | 8.45M 565.97% | -5.60M 166.29% | 4.32M 177.11% | -5.20M 220.52% | 12.81M 346.16% | -3.84M 129.95% | 10.98M 386.08% | -228.23M 2,179.19% | -304K 99.87% | -17.55M 5,671.71% | 5.21M 129.71% | 571K 89.05% | -49.83M 8,827.15% | -14.87M 70.17% | -8.20M 44.87% | 26.00M 417.30% | -3.33M 112.80% | -4.82M 44.73% | 2.42M 150.17% | 2.21M 8.40% | -1.75M 179.09% | -5.96M 240.32% | 3.84M 164.51% | 3.27M 15.06% | -16.10M 592.99% | -30.73M 90.89% | 3.58M 111.64% | 39.90M 1,016.20% | 3.04M 92.38% | -2.57M 184.51% | 4.67M 281.74% | |
income tax expense | -3.46M - | -3.65M 5.70% | -822K 77.51% | -883K 7.42% | 2.10M 337.83% | -855K 140.71% | 777K 190.88% | -1.35M 274.00% | 945K 169.90% | -1.02M 207.83% | 3.21M 415.11% | -26.19M 915.60% | 9.57M 136.56% | 2.02M 78.88% | -1.40M 169.04% | 552K 139.54% | -925K 267.57% | -5.97M 545.73% | -3.06M 48.80% | 2.17M 171.06% | 128K 94.11% | 726K 467.19% | -809K 211.43% | 218K 126.95% | -22K 110.09% | -481K 2,086.36% | -120K 75.05% | 974K 911.67% | -1.10M 212.94% | 1.35M 222.73% | -537K 139.78% | 55K 110.24% | 487K 785.45% | 270K 44.56% | -35K 112.96% | |
net income | -8.13M - | -8.59M 5.71% | -280K 96.74% | -930K 232.14% | 6.55M 804.30% | -4.49M 168.56% | 3.39M 175.40% | -3.34M 198.73% | 10.98M 428.39% | -4.05M 136.92% | 6.32M 256.01% | -203.56M 3,319.44% | -11.97M 94.12% | -22.30M 86.37% | 3.62M 116.24% | -2.18M 160.12% | -51.55M 2,267.89% | -8.76M 83.01% | -5.86M 33.05% | 8.57M 246.17% | -3.40M 139.64% | -5.79M 70.59% | 2.80M 148.25% | 1.66M 40.56% | -1.73M 204.03% | -5.48M 216.83% | 3.94M 171.83% | 1.98M 49.71% | -15.00M 857.76% | -32.23M 114.93% | 4.41M 113.68% | 39.64M 799.25% | 2.07M 94.78% | -3.10M 249.52% | 4.15M 233.99% | |
weighted average shs out | 2.27M - | 2.27M 0% | 2.27M 0% | 2.27M 0% | 2.27M 0% | 2.01M 11.31% | 2.18M 8.65% | 2.20M 0.54% | 2.21M 0.77% | 2.24M 1.19% | 2.25M 0.37% | 2.25M 0.32% | 2.30M 1.97% | 2.34M 1.72% | 2.34M 0.27% | 2.35M 0.04% | 2.35M 0.29% | 2.37M 0.57% | 2.37M 0.07% | 2.37M 0.06% | 2.38M 0.46% | 2.40M 0.88% | 2.40M 0% | 2.40M 0.04% | 2.41M 0.50% | 2.44M 0.99% | 2.44M 0% | 2.44M 0.04% | 2.45M 0.53% | 2.48M 0.98% | 2.48M 0.12% | 2.48M 0.20% | 2.51M 0.97% | 2.55M 1.59% | 2.54M 0.51% | |
weighted average shs out dil | 2.27M - | 2.27M 0% | 2.27M 0% | 2.27M 0% | 2.27M 0% | 2.01M 11.31% | 2.36M 17.22% | 2.20M 6.81% | 2.36M 7.29% | 2.24M 4.96% | 2.37M 5.86% | 2.25M 4.89% | 2.30M 1.97% | 2.34M 1.72% | 2.35M 0.33% | 2.35M 0.02% | 2.35M 0.29% | 2.37M 0.57% | 2.37M 0.07% | 2.38M 0.74% | 2.38M 0.21% | 2.40M 0.88% | 2.44M 1.83% | 2.46M 0.41% | 2.41M 1.67% | 2.44M 0.99% | 2.49M 2.05% | 2.45M 1.45% | 2.45M 0% | 2.48M 0.98% | 2.49M 0.53% | 2.51M 0.80% | 2.54M 1.20% | 2.55M 0.35% | 2.57M 0.90% | |
eps | -3.59 - | -3.79 5.57% | -0.12 96.83% | -0.41 241.67% | 2.89 804.88% | -2.23 177.16% | 1.40 162.78% | -1.52 208.57% | 4.80 415.79% | -1.81 137.71% | 2.80 254.70% | -90.30 3,325% | -5.21 94.23% | -9.54 83.11% | 1.60 116.77% | -0.93 158.13% | -21.91 2,255.91% | -3.70 83.11% | -2.48 32.97% | 3.62 245.97% | -1.43 139.50% | -2.41 68.53% | 1.16 148.13% | 0.69 40.52% | -0.72 204.35% | -2.25 212.50% | 1.61 171.56% | 0.81 49.69% | -6.12 855.56% | -13.02 112.75% | 1.78 113.67% | 15.96 796.63% | 0.83 94.80% | -1.21 245.78% | 1.64 235.54% | |
epsdiluted | -3.59 - | -3.79 5.57% | -0.12 96.83% | -0.41 241.67% | 2.89 804.88% | -2.23 177.16% | 1.40 162.78% | -1.52 208.57% | 4.60 402.63% | -1.81 139.35% | 2.60 243.65% | -90.30 3,573.08% | -5.21 94.23% | -9.54 83.11% | 1.60 116.77% | -0.93 158.13% | -21.91 2,255.91% | -3.70 83.11% | -2.48 32.97% | 3.59 244.76% | -1.43 139.83% | -2.41 68.53% | 1.14 147.30% | 0.68 40.35% | -0.72 205.88% | -2.25 212.50% | 1.58 170.22% | 0.81 48.73% | -6.12 855.56% | -13.02 112.75% | 1.77 113.59% | 15.80 792.66% | 0.82 94.81% | -1.21 247.56% | 1.61 233.06% |
All numbers in (except ratios and percentages)