COM:NCSMULTISTAGE
NCS Multistage
- Stock
Last Close
23.60
22/11 21:00
Market Cap
41.29M
Beta: -
Volume Today
3.99K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 114.00M - | 98.48M 13.62% | 201.63M 104.75% | 226.96M 12.56% | 205.49M 9.46% | 106.98M 47.94% | 118.50M 10.77% | 155.63M 31.33% | 142.47M 8.46% | |
cost of revenue | 81.98M - | 79.40M 3.15% | 126.44M 59.25% | 126.14M 0.24% | 118.47M 6.09% | 68.80M 41.93% | 74.53M 8.33% | 99.55M 33.57% | 91.48M 8.10% | |
gross profit | 32.02M - | 19.08M 40.42% | 75.19M 294.10% | 100.82M 34.09% | 87.02M 13.69% | 38.18M 56.13% | 43.97M 15.18% | 56.09M 27.54% | 50.99M 9.09% | |
selling and marketing expenses | ||||||||||
general and administrative expenses | 82.81M - | |||||||||
selling general and administrative expenses | 37.80M - | 37.06M 1.97% | 64.71M 74.60% | 82.81M 27.98% | 88.55M 6.93% | 59.42M 32.89% | 49.09M 17.38% | 58.34M 18.83% | 54.02M 7.41% | |
research and development expenses | 2.50M - | |||||||||
other expenses | -131K - | 45K 134.35% | 1.08M 2,311.11% | 182K 83.23% | 308K 69.23% | 1.73M 461.36% | 2.05M 18.80% | 2.95M 43.62% | 4.11M 39.46% | |
cost and expenses | 119.79M - | 116.46M 2.78% | 191.15M 64.13% | 208.96M 9.32% | 207.02M 0.93% | 128.22M 38.06% | 123.62M 3.59% | 157.88M 27.72% | 148.00M 6.26% | |
operating expenses | 37.80M - | 37.06M 1.97% | 64.71M 74.60% | 82.81M 27.98% | 88.55M 6.93% | 59.42M 32.89% | 49.09M 17.38% | 58.34M 18.83% | 56.52M 3.12% | |
interest expense | 8.06M - | 6.29M 22.05% | 4.31M 31.50% | 1.96M 54.41% | 1.93M 1.94% | 1.80M 6.70% | 733K 59.19% | 1.01M 38.47% | 586K 42.27% | |
ebitda | 21.36M - | 7.63M 64.27% | 39.22M 414.02% | 36.03M 8.14% | 9.21M 74.44% | -13.63M 247.96% | 1.44M 110.53% | 5.02M 249.55% | -915K 118.24% | |
operating income | -5.78M - | -17.98M 210.95% | 4.96M 127.58% | -206.66M 4,267.45% | -1.23M 99.41% | -21.25M 1,631.54% | -3.07M 85.57% | 697K 122.73% | -5.53M 893.54% | |
depreciation and amortization | 27.27M - | 25.57M 6.25% | 27.65M 8.15% | 17.84M 35.49% | 10.44M 41.49% | 7.62M 26.98% | 4.50M 40.93% | 4.32M 4.04% | 4.62M 6.88% | |
total other income expenses net | 25.65M - | -2.48M 109.66% | -4.22M 70.21% | -224.33M 5,220.85% | -10.84M 95.17% | -25.64M 136.58% | -450K 98.25% | -1.30M 188.44% | 2.19M 268.57% | |
income before tax | 11.80M - | -26.75M 326.63% | 1.96M 107.34% | -208.28M 10,715.85% | -12.07M 94.21% | -46.89M 288.60% | -3.52M 92.50% | -601K 82.91% | -3.34M 456.24% | |
income tax expense | -16.22M - | -8.82M 45.65% | 670K 107.60% | -23.05M 3,540.60% | 10.75M 146.64% | -7.78M 172.39% | 263K 103.38% | 351K 33.46% | -232K 166.10% | |
net income | 28.02M - | -17.93M 163.97% | 2.10M 111.73% | -190.32M 9,154.09% | -22.82M 88.01% | -39.11M 71.38% | -3.78M 90.34% | -952K 74.81% | -3.15M 231.20% | |
weighted average shs out | 2.27M - | 2.27M 0% | 2.02M 10.68% | 2.24M 10.63% | 2.33M 4.14% | 2.36M 1.37% | 2.40M 1.35% | 2.43M 1.50% | 2.47M 1.69% | |
weighted average shs out dil | 2.27M - | 2.27M 0% | 2.18M 3.84% | 2.24M 2.76% | 2.33M 4.14% | 2.36M 1.37% | 2.40M 1.35% | 2.43M 1.50% | 2.47M 1.69% | |
eps | 11.66 - | -7.91 167.84% | 1 112.64% | -84.99 8,599% | -9.78 88.49% | -16.54 69.12% | -1.58 90.45% | -0.39 75.32% | -1.27 225.64% | |
epsdiluted | 11.66 - | -7.91 167.84% | 1 112.64% | -84.99 8,599% | -9.78 88.49% | -16.54 69.12% | -1.58 90.45% | -0.39 75.32% | -1.27 225.64% |
All numbers in USD (except ratios and percentages)