COM:NEMETSCHEK
Nemetschek Group
- Stock
Last Close
94.60
30/08 15:35
Market Cap
10.67B
Beta: -
Volume Today
191.03K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.77M - | 51.71M 12.99% | 50.99M 1.41% | 51.28M 0.57% | 51.20M 0.15% | 64.98M 26.92% | 66.55M 2.41% | 68.63M 3.12% | 70.74M 3.08% | 79.35M 12.17% | 77.68M 2.10% | 83.85M 7.94% | 83.86M 0.01% | 91.90M 9.59% | 96.30M 4.79% | 97.70M 1.45% | 95.84M 1.90% | 105.73M 10.32% | 102.22M 3.32% | 113.82M 11.34% | 114.86M 0.92% | 130.40M 13.52% | 129.93M 0.36% | 137.80M 6.06% | 138.30M 0.36% | 150.85M 9.07% | 146.62M 2.80% | 141.57M 3.45% | 148.65M 5.00% | 160.06M 7.68% | 158.43M 1.02% | 165.87M 4.69% | 169.32M 2.08% | 187.85M 10.94% | 192.22M 2.33% | 203.85M 6.05% | 202.78M 0.52% | 202.96M 0.09% | 204.63M 0.82% | 207.51M 1.41% | 219.84M 5.94% | 219.58M 0.12% | 223.95M 1.99% | 227.70M 1.67% | |
cost of revenue | 20.91M - | 22.90M 9.55% | 23.97M 4.65% | 24.32M 1.45% | 23.78M 2.20% | 32.33M 35.96% | 32.00M 1.04% | 33.37M 4.28% | 34.78M 4.23% | 38.40M 10.42% | 37.40M 2.61% | 38.84M 3.85% | 41.42M 6.66% | 46.95M 13.35% | 46.15M 1.72% | 45.60M 1.17% | 45.45M 0.33% | 52.00M 14.40% | 48.39M 6.94% | 52.30M 8.07% | 54.82M 4.82% | 63.42M 15.70% | 61.59M 2.90% | 65.21M 5.88% | 65.28M 0.10% | 72.54M 11.12% | 70.59M 2.68% | 69.99M 0.86% | 72.97M 4.26% | 82.38M 12.89% | 76.13M 7.58% | 76.38M 0.33% | 78.19M 2.37% | 46.49M 40.54% | 85.12M 83.08% | 92.95M 9.20% | 92.86M 0.09% | 52.73M 43.22% | 96.59M 83.19% | 102.76M 6.38% | 96.80M 5.80% | 112.20M 15.91% | 103.35M 7.89% | ||
gross profit | 24.86M - | 28.81M 15.89% | 27.02M 6.22% | 26.96M 0.20% | 27.42M 1.69% | 32.65M 19.08% | 34.55M 5.83% | 35.26M 2.04% | 35.97M 2.01% | 40.95M 13.85% | 40.28M 1.62% | 45.01M 11.73% | 42.43M 5.73% | 44.95M 5.92% | 50.15M 11.58% | 52.09M 3.87% | 50.38M 3.28% | 53.73M 6.65% | 53.83M 0.18% | 61.52M 14.28% | 60.04M 2.40% | 66.97M 11.53% | 68.34M 2.05% | 72.59M 6.22% | 73.02M 0.59% | 78.31M 7.24% | 76.03M 2.91% | 71.58M 5.85% | 75.68M 5.72% | 77.69M 2.65% | 82.30M 5.94% | 89.49M 8.73% | 91.13M 1.84% | 141.36M 55.11% | 107.11M 24.23% | 110.90M 3.54% | 109.92M 0.88% | 150.23M 36.67% | 108.03M 28.09% | 104.75M 3.04% | 123.04M 17.46% | 107.38M 12.73% | 120.60M 12.31% | 227.70M 88.80% | |
selling and marketing expenses | 31.19M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 5.62M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 46.41M - | 53.41M 15.09% | 36.81M 31.09% | 48.87M 32.77% | 50.50M 3.35% | 54.39M 7.70% | 54.27M 0.23% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 182.60M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 286K - | -969K 438.81% | 950K 198.04% | 730K 23.16% | 991K 35.75% | -2.40M 341.98% | 2.23M 192.79% | 647K 70.92% | 726K 12.21% | -2.53M 448.35% | 1.17M 146.18% | 3.46M 196.23% | 973K 71.88% | -5.37M 651.49% | 988K 118.41% | 1.15M 16.19% | 1.34M 16.90% | -2.78M 307.15% | 951K 134.21% | 2.19M 130.49% | 1.20M 45.12% | -3.55M 394.76% | 1.57M 144.16% | 1.19M 24.14% | 2.36M 98.40% | -3.70M 256.89% | 3.96M 207.03% | 843K 78.70% | 2.49M 195.73% | -5.32M 313.24% | 1.50M 128.20% | 2.67M 78.32% | 2.02M 24.35% | -4.29M 311.97% | 53.87M 1,356.84% | 61.64M 14.44% | 68.35M 10.88% | -121.36M 277.56% | 63.22M 152.09% | 1.83M 97.10% | 2.78M 51.61% | 2.48M 10.68% | 3.38M 35.98% | -179.80M 5,421.10% | |
cost and expenses | 37.45M - | 37.96M 1.36% | 40.90M 7.74% | 41.72M 2.01% | 41.32M 0.95% | 50.56M 22.35% | 55.56M 9.90% | 58.16M 4.67% | 58.87M 1.22% | 62.39M 5.99% | 62.28M 0.18% | 67.12M 7.77% | 68.54M 2.12% | 71.83M 4.79% | 76.42M 6.39% | 78.92M 3.27% | 77.64M 1.62% | 75.66M 2.54% | 80.57M 6.49% | 90.45M 12.26% | 92.85M 2.65% | 100.64M 8.38% | 104.66M 4.00% | 109.41M 4.54% | 108.61M 0.73% | 112.22M 3.32% | 121.36M 8.14% | 114.01M 6.06% | 116.65M 2.31% | 124.06M 6.36% | 121.17M 2.33% | 126.29M 4.22% | 129.33M 2.41% | 135.70M 4.93% | 138.99M 2.42% | 154.59M 11.23% | 161.21M 4.28% | 150.77M 6.48% | 159.81M 6.00% | 168.62M 5.51% | 166.07M 1.51% | 163.99M 1.26% | 172.62M 5.26% | 179.80M 4.16% | |
operating expenses | 16.54M - | 15.06M 8.98% | 16.93M 12.45% | 17.41M 2.80% | 17.54M 0.79% | 18.22M 3.89% | 23.57M 29.32% | 24.79M 5.20% | 24.09M 2.82% | 23.99M 0.42% | 24.88M 3.72% | 28.29M 13.67% | 27.12M 4.12% | 24.87M 8.28% | 30.27M 21.69% | 33.31M 10.05% | 32.18M 3.39% | 23.66M 26.47% | 32.18M 35.99% | 38.15M 18.56% | 38.03M 0.31% | 37.21M 2.17% | 43.08M 15.76% | 44.20M 2.61% | 43.34M 1.95% | 39.69M 8.42% | 50.77M 27.93% | 44.03M 13.28% | 43.68M 0.79% | 41.69M 4.56% | 45.04M 8.05% | 49.91M 10.81% | 51.14M 2.47% | 89.21M 74.43% | 53.87M 39.62% | 61.64M 14.44% | 68.35M 10.88% | 98.04M 43.44% | 63.22M 35.52% | 65.86M 4.17% | 69.27M 5.18% | 51.78M 25.25% | 69.27M 33.77% | 179.80M 159.56% | |
interest expense | 385K - | -1.10M 384.94% | 43K 103.92% | 8K 81.40% | 4K 50% | 169K 4,125% | 191K 13.02% | 157K 17.80% | 145K 7.64% | 212K 46.21% | 234K 10.38% | 211K 9.83% | 211K 0% | 390K 84.83% | 240K 38.46% | 238K 0.83% | 255K 7.14% | 291K 14.12% | 189K 35.05% | 163K 13.76% | 269K 65.03% | 503K 86.99% | 703K 39.76% | 721K 2.56% | 751K 4.16% | 990K 31.82% | 702K 29.09% | 623K 11.25% | 683K 9.63% | 971K 42.17% | 638K 34.29% | 861K 34.95% | 577K 32.98% | 664K 15.08% | 634K 4.52% | 603K 4.89% | 560K 7.13% | 827K 47.68% | 622K 24.79% | 943K 51.61% | 906K 3.92% | 807K 10.93% | 583K 27.76% | ||
ebitda | 11.80M - | 13.87M 17.51% | 13.19M 4.90% | 12.46M 5.53% | 13.26M 6.40% | 18.16M 36.97% | 17.58M 3.18% | 15.29M 13.01% | 16.82M 9.97% | 21.97M 30.62% | 21.01M 4.37% | 24.54M 16.82% | 21.02M 14.34% | 21.95M 4.39% | 26.38M 20.21% | 25.35M 3.92% | 24.86M 1.94% | 40.39M 62.50% | 27.98M 30.74% | 31.49M 12.56% | 29.36M 6.76% | 35.56M 21.12% | 36.83M 3.57% | 40.51M 9.97% | 43.03M 6.22% | 48.53M 12.78% | 42.01M 13.42% | 40.79M 2.91% | 46.74M 14.59% | 42.42M 9.25% | 49.17M 15.91% | 56.11M 14.13% | 55.97M 0.26% | 62.09M 10.95% | 70.17M 13.01% | 72.21M 2.90% | 65.73M 8.97% | 52.89M 19.53% | 61.09M 15.50% | 58.32M 4.52% | 72.20M 23.79% | 69.22M 4.12% | 68.85M 0.53% | 89.80M 30.42% | |
operating income | 8.60M - | 12.32M 43.16% | 11.04M 10.39% | 10.29M 6.79% | 10.87M 5.65% | 14.31M 31.71% | 13.21M 7.70% | 11.12M 15.87% | 12.60M 13.37% | 15.78M 25.20% | 16.57M 5.02% | 20.18M 21.82% | 16.29M 19.31% | 16.63M 2.12% | 20.87M 25.47% | 19.93M 4.50% | 19.54M 1.93% | 26.10M 33.57% | 22.60M 13.42% | 25.56M 13.09% | 23.21M 9.18% | 26.42M 13.82% | 26.84M 1.57% | 29.58M 10.24% | 32.04M 8.32% | 35.15M 9.70% | 29.22M 16.87% | 28.40M 2.81% | 34.49M 21.46% | 30.40M 11.86% | 38.76M 27.48% | 42.25M 9.01% | 42.01M 0.56% | 48.97M 16.56% | 56.28M 14.94% | 53.35M 5.21% | 47.96M 10.10% | 40.54M 15.48% | 46.63M 15.02% | 40.73M 12.66% | 56.55M 38.86% | 55.60M 1.69% | 54.71M 1.59% | 47.90M 12.45% | |
depreciation and amortization | 2.82M - | 2.15M 23.57% | 2.12M 1.53% | 2.14M 0.80% | 2.38M 11.32% | 3.65M 53.51% | 4.14M 13.34% | 4.11M 0.65% | 4.22M 2.72% | 4.31M 1.94% | 4.43M 2.79% | 4.41M 0.47% | 4.72M 7.17% | 4.76M 0.87% | 5.48M 15.08% | 5.41M 1.24% | 5.27M 2.68% | 5.39M 2.43% | 5.30M 1.67% | 5.51M 3.88% | 6.02M 9.27% | 6.62M 9.96% | 9.84M 48.64% | 10.38M 5.51% | 10.75M 3.54% | 11.07M 2.96% | 12.61M 13.92% | 12.34M 2.16% | 12.22M 0.97% | 12.61M 3.16% | 10.80M 14.32% | 14.09M 30.45% | 12.34M 12.42% | 12.74M 3.27% | 13.89M 8.99% | 18.86M 35.76% | 17.76M 5.79% | 12.35M 30.47% | 14.46M 17.08% | 15.36M 6.21% | 14.88M 3.11% | 13.62M 8.44% | 13.55M 0.54% | ||
total other income expenses net | 284K - | -1.38M 586.97% | 942K 168.11% | 759K 19.43% | 999K 31.62% | -359K 135.94% | 2.27M 731.20% | 558K 75.38% | 576K 3.23% | -793K 237.67% | 950K 219.80% | 3.20M 237.16% | 779K 75.68% | -5.41M 794.74% | 781K 114.43% | 918K 17.54% | 1.13M 23.31% | 3.94M 247.97% | 832K 78.88% | 2.45M 194.35% | 1.06M 56.72% | -2.12M 300.19% | 1.02M 147.97% | 1.01M 1.08% | 31.76M 3,054.22% | -3.50M 111.03% | 3.44M 198.12% | 270K 92.15% | 1.84M 581.11% | -8.11M 541.11% | 467K 105.76% | 1.58M 239.40% | 3.06M 93.00% | 140K 95.42% | -278K 298.57% | 3.02M 1,184.53% | 2.26M 24.91% | -3.61M 259.41% | -516K 85.70% | 1.30M 351.36% | -140K 110.79% | 3.99M 2,947.86% | 7K 99.82% | -47.90M 684,385.71% | |
income before tax | 8.60M - | 12.81M 48.98% | 11.03M 13.94% | 10.32M 6.46% | 10.88M 5.43% | 14.34M 31.85% | 13.25M 7.58% | 11.03M 16.80% | 12.45M 12.92% | 17.45M 40.17% | 16.35M 6.31% | 19.93M 21.88% | 16.09M 19.24% | 16.80M 4.36% | 20.66M 23.02% | 19.70M 4.66% | 19.33M 1.85% | 34.71M 79.51% | 22.48M 35.22% | 25.82M 14.83% | 23.07M 10.64% | 28.44M 23.27% | 26.29M 7.56% | 29.40M 11.85% | 61.45M 109.00% | 36.53M 40.55% | 28.70M 21.44% | 27.83M 3.04% | 33.84M 21.60% | 29.66M 12.34% | 37.73M 27.19% | 41.16M 9.10% | 43.05M 4.58% | 48.69M 13.09% | 56.01M 15.04% | 56.37M 0.64% | 50.23M 10.89% | 36.93M 26.48% | 46.11M 24.86% | 42.02M 8.87% | 56.41M 34.24% | 59.58M 5.62% | 54.72M 8.16% | ||
income tax expense | 2.19M - | 4.52M 105.88% | 3.21M 28.94% | 2.89M 9.93% | 2.58M 10.89% | 4.42M 71.59% | 4.38M 1.06% | 3.57M 18.40% | 3.42M 4.06% | 5.03M 46.89% | 4.77M 5.19% | 6.23M 30.65% | 3.67M 41.13% | 5.65M 54.10% | 5.87M 3.77% | 5.61M 4.40% | 3.85M 31.34% | 2.24M 41.73% | 5.50M 145.01% | 6.99M 27.14% | 6.07M 13.23% | 4.70M 22.59% | 6.68M 42.22% | 7.52M 12.58% | 7.44M 1.08% | 4.79M 35.65% | 7.22M 50.91% | 6.53M 9.57% | 8.28M 26.75% | 306K 96.30% | 7.92M 2,488.24% | 7.60M 4.02% | 8.12M 6.81% | 10.06M 23.89% | 11.72M 16.53% | 9.81M 16.28% | 10.94M 11.45% | 1.95M 82.18% | 9.30M 377.27% | 8.62M 7.32% | 10.47M 21.47% | 12.17M 16.19% | 11.41M 6.25% | -41.90M 467.35% | |
net income | 6.15M - | 7.85M 27.72% | 7.52M 4.22% | 6.89M 8.36% | 7.93M 15.08% | 9.14M 15.32% | 8.40M 8.16% | 7.10M 15.47% | 8.70M 22.46% | 11.70M 34.58% | 11.05M 5.58% | 13.14M 18.92% | 12.07M 8.10% | 10.66M 11.70% | 14.21M 33.23% | 13.48M 5.08% | 15.14M 12.32% | 31.83M 110.16% | 16.37M 48.58% | 18.09M 10.53% | 18.16M 0.39% | 23.84M 31.28% | 19.59M 17.85% | 21.86M 11.58% | 53.98M 146.96% | 31.73M 41.23% | 21.41M 32.51% | 21.12M 1.37% | 25.21M 19.40% | 29.21M 15.84% | 29.45M 0.82% | 33.13M 12.50% | 34.22M 3.31% | 37.82M 10.51% | 42.60M 12.63% | 46.51M 9.19% | 38.78M 16.62% | 34.02M 12.28% | 36.25M 6.58% | 32.83M 9.45% | 45.04M 37.20% | 47.14M 4.68% | 42.55M 9.75% | 41.90M 1.52% | |
weighted average shs out | 115.50M - | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 114.90M 0.52% | 115.50M 0.52% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 45.69M 60.44% | 115.50M 152.80% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 116.39M - | ||
weighted average shs out dil | 115.50M - | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 45.69M 60.44% | 115.50M 152.80% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 116.39M - | ||
eps | 0.06 - | 0.07 23.64% | 0.07 4.41% | 0.06 7.69% | 0.07 16.67% | 0.08 13.14% | 0.07 7.45% | 0.06 18.14% | 0.08 27.83% | 0.10 30.38% | 0.10 3.30% | 0.11 13.75% | 0.10 9.09% | 0.09 7.70% | 0.12 30.01% | 0.12 0% | 0.13 8.33% | 0.28 115.38% | 0.14 50% | 0.16 14.29% | 0.16 0% | 0.21 31.25% | 0.17 19.05% | 0.19 11.76% | 0.47 147.37% | 0.27 42.55% | 0.19 29.63% | 0.18 5.26% | 0.22 22.22% | 0.25 13.64% | 0.25 0% | 0.29 16.00% | 0.30 3.45% | 0.85 183.33% | 0.37 56.47% | 0.40 8.11% | 0.34 15% | 0.29 14.71% | 0.31 6.90% | 0.28 9.68% | 0.39 39.29% | 0.41 5.13% | 0.36 - | ||
epsdiluted | 0.06 - | 0.07 23.64% | 0.07 4.41% | 0.06 7.69% | 0.07 16.67% | 0.08 13.14% | 0.07 7.45% | 0.06 18.14% | 0.08 27.83% | 0.10 30.38% | 0.10 3.30% | 0.11 13.75% | 0.10 9.09% | 0.09 7.70% | 0.12 30.01% | 0.12 0% | 0.13 8.33% | 0.28 115.38% | 0.14 50% | 0.16 14.29% | 0.16 0% | 0.21 31.25% | 0.17 19.05% | 0.19 11.76% | 0.47 147.37% | 0.27 42.55% | 0.19 29.63% | 0.18 5.26% | 0.22 22.22% | 0.25 13.64% | 0.25 0% | 0.29 16.00% | 0.30 3.45% | 0.85 183.33% | 0.37 56.47% | 0.40 8.11% | 0.34 15% | 0.29 14.71% | 0.31 6.90% | 0.28 9.68% | 0.39 39.29% | 0.41 5.13% | 0.36 - |
All numbers in (except ratios and percentages)