COM:NEMETSCHEK
Nemetschek Group
- Stock
Last Close
99.85
21/11 16:35
Market Cap
10.67B
Beta: -
Volume Today
64.85K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 185.94M - | 218.45M 17.48% | 285.27M 30.59% | 337.29M 18.23% | 395.57M 17.28% | 461.30M 16.62% | 556.88M 20.72% | 596.90M 7.19% | 681.47M 14.17% | 801.81M 17.66% | 851.60M 6.21% | |
cost of revenue | 85.67M - | 104.40M 21.87% | 138.54M 32.70% | 164.61M 18.82% | 189.21M 14.94% | 218.93M 15.71% | 264.61M 20.86% | 295.92M 11.84% | 277.19M 6.33% | 323.66M 16.76% | ||
gross profit | 100.27M - | 114.05M 13.74% | 146.73M 28.66% | 172.67M 17.68% | 206.36M 19.51% | 242.37M 17.45% | 292.27M 20.59% | 300.98M 2.98% | 404.28M 34.32% | 478.16M 18.27% | 851.60M 78.10% | |
selling and marketing expenses | 6.40M - | 8.64M 35.15% | 16.59M 91.87% | 18.46M 11.31% | 19.87M 7.65% | 22.78M 14.64% | 25.44M 11.66% | 22.72M 10.68% | 24.65M 8.48% | 31.19M 26.54% | ||
general and administrative expenses | 6.11M - | 7.73M 26.54% | 9.92M 28.24% | 10.81M 8.99% | 10.95M 1.29% | 15.54M 41.92% | 16.07M 3.42% | 14.77M 8.08% | 16.49M 11.62% | 18.72M 13.56% | ||
selling general and administrative expenses | 12.51M - | 16.38M 30.94% | 26.50M 61.82% | 29.27M 10.44% | 30.82M 5.30% | 38.32M 24.33% | 41.51M 8.32% | 37.49M 9.68% | 41.14M 9.72% | 49.91M 21.34% | ||
research and development expenses | 133.25M - | 142.01M 6.57% | 182.60M - | |||||||||
other expenses | 468K - | 273K 41.67% | 1.07M 291.58% | 235K 78.02% | 698K 197.02% | 800K 14.61% | 128.79M 15,999% | 142.67M 10.78% | 194.17M 36.09% | 49.39M 74.56% | ||
cost and expenses | 150.27M - | 174.50M 16.13% | 234.98M 34.66% | 269.77M 14.81% | 308.63M 14.41% | 364.51M 18.10% | 434.91M 19.31% | 476.09M 9.47% | 512.49M 7.65% | 605.56M 18.16% | ||
operating expenses | 64.60M - | 70.10M 8.52% | 96.44M 37.57% | 105.16M 9.04% | 119.43M 13.57% | 145.58M 21.90% | 170.30M 16.98% | 180.17M 5.79% | 235.30M 30.60% | 281.90M 19.80% | ||
interest expense | 54K - | 224K 314.81% | 705K 214.73% | 1.05M 48.37% | 1.02M 2.10% | 1.12M 9.77% | 3.17M 181.58% | 2.98M 5.88% | 2.74M 8.02% | 2.62M 4.23% | ||
ebitda | 46.81M - | 56.89M 21.54% | 70.99M 24.79% | 86.32M 21.59% | 116.78M 35.29% | 124.35M 6.48% | 168.89M 35.82% | 171.96M 1.82% | 222.09M 29.15% | 260.55M 17.32% | 851.60M 226.84% | |
operating income | 35.67M - | 46.51M 30.38% | 52.70M 13.33% | 69.67M 32.19% | 86.45M 24.07% | 97.80M 13.13% | 123.61M 26.40% | 122.52M 0.89% | 171.99M 40.38% | 198.14M 15.20% | 851.60M 329.80% | |
depreciation and amortization | 10.59M - | 10.29M 2.89% | 16.78M 63.11% | 18.31M 9.14% | 21.55M 17.69% | 23.46M 8.84% | 45.28M 93.01% | 49.45M 9.20% | 50.10M 1.31% | 62.42M 24.59% | ||
total other income expenses net | 77K - | 2.34M 2,940.26% | 2.61M 11.36% | -480K 118.41% | 6.77M 1,510.42% | 2.22M 67.22% | 30.06M 1,254.53% | -2.49M 108.28% | -1.37M 45.10% | 1.39M 201.98% | ||
income before tax | 36.19M - | 46.56M 28.65% | 54.18M 16.37% | 69.17M 27.65% | 94.40M 36.48% | 99.81M 5.73% | 153.67M 53.96% | 120.03M 21.89% | 170.63M 42.16% | 199.53M 16.94% | ||
income tax expense | 10.92M - | 13.10M 19.99% | 16.40M 25.18% | 20.32M 23.93% | 17.57M 13.55% | 23.25M 32.31% | 26.41M 13.62% | 22.33M 15.45% | 33.70M 50.90% | 34.43M 2.15% | ||
net income | 24.01M - | 31.49M 31.13% | 35.90M 14.01% | 46.92M 30.72% | 74.66M 59.11% | 76.47M 2.42% | 127.16M 66.29% | 96.95M 23.76% | 134.62M 38.86% | 161.90M 20.27% | ||
weighted average shs out | 115.50M - | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | |
weighted average shs out dil | 115.50M - | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | 115.50M 0% | |
eps | 0.21 - | 0.27 28.57% | 0.31 14.81% | 0.41 32.26% | 0.65 58.54% | 0.66 1.54% | 1.10 66.67% | 0.84 23.64% | 1.17 39.29% | 1.40 19.66% | 0 100% | |
epsdiluted | 0.21 - | 0.27 28.57% | 0.31 14.81% | 0.41 32.26% | 0.65 58.54% | 0.66 1.54% | 1.10 66.67% | 0.84 23.64% | 1.17 39.29% | 1.40 19.66% | 0 100% |
All numbers in (except ratios and percentages)