COM:NEOEN
Neoen
- Stock
Last Close
39.44
21/11 16:35
Market Cap
5.84B
Beta: -
Volume Today
193.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.18M - | 14.18M 0% | 14.18M 0% | 14.18M 0% | 20.33M 43.42% | 20.33M 0% | 20.33M 0% | 34.83M 71.28% | 34.83M 0% | 34.83M 0% | 56.91M 63.40% | 56.91M 0% | 56.91M 0% | 63.33M 11.28% | 63.33M 0% | 63.33M 0% | 135M 113.19% | 157.20M 16.44% | 141.60M 9.92% | 164.90M 16.45% | 168.70M 2.30% | 224.10M 32.84% | 279.10M 24.54% | 277M 0.75% | 247.40M 10.69% | 255.70M 3.35% | |
cost of revenue | 3.40M - | 3.40M 0% | 3.40M 0% | 3.40M 0% | 6.21M 82.74% | 6.21M 0% | 6.21M 0% | 10.70M 72.40% | 10.70M 0% | 10.70M 0% | 14.79M 38.19% | 14.79M 0% | 14.79M 0% | 175K 98.82% | 175K 0% | 175K 0% | 68.20M 38,871.43% | 77.50M 13.64% | 80.60M 4% | 78.90M 2.11% | 86.20M 9.25% | 119.80M 38.98% | 132.80M 10.85% | 142.10M 7.00% | 116.70M 17.87% | 159.30M 36.50% | |
gross profit | 10.78M - | 10.78M 0% | 10.78M 0% | 10.78M 0% | 14.13M 31.04% | 14.13M 0% | 14.13M 0% | 24.13M 70.79% | 24.13M 0% | 24.13M 0% | 42.12M 74.58% | 42.12M 0% | 42.12M 0% | 63.15M 49.92% | 63.15M 0% | 63.15M 0% | 66.80M 5.78% | 79.70M 19.31% | 61M 23.46% | 86M 40.98% | 82.50M 4.07% | 104.30M 26.42% | 146.30M 40.27% | 134.90M 7.79% | 130.70M 3.11% | 96.40M 26.24% | |
selling and marketing expenses | -1.43M - | -1.43M 0% | -1.43M 0% | ||||||||||||||||||||||||
general and administrative expenses | 7.45M - | 7.45M 0% | 7.45M 0% | ||||||||||||||||||||||||
selling general and administrative expenses | 1.08M - | 1.08M 0% | 1.08M 0% | 1.08M 0% | 639.50K 40.70% | 639.50K 0% | 639.50K 0% | 1.46M 127.56% | 1.46M 0% | 1.46M 0% | 2.25M 54.82% | 2.25M 0% | 2.25M 0% | 6.03M 167.42% | 6.03M 0% | 6.03M 0% | 10M 65.98% | 13.40M 34% | 32.40M 141.79% | 16.80M 48.15% | 25M 48.81% | 17.10M 31.60% | 22.20M 29.82% | 24.10M 8.56% | 29.90M - | ||
research and development expenses | 3.10M - | 6.20M 100% | 500K 91.94% | 13M 2,500% | 2.20M 83.08% | 4.10M 86.36% | |||||||||||||||||||||
other expenses | 22.60M - | 29.30M 29.65% | 22.30M 23.89% | 2.60M 88.34% | 60.10M 2,211.54% | 15.40M 74.38% | 32M 107.79% | 25.20M 21.25% | 161.90M 542.46% | 68.40M 57.75% | |||||||||||||||||
cost and expenses | 8.71M - | 8.71M 0% | 8.71M 0% | 8.71M 0% | 13.98M 60.49% | 13.98M 0% | 13.98M 0% | 20.99M 50.11% | 20.99M 0% | 20.99M 0% | 30.41M 44.90% | 30.41M 0% | 30.41M 0% | 29.70M 2.33% | 29.70M 0% | 29.70M 0% | 55.60M 87.21% | 61.60M 10.79% | 90.70M 47.24% | 93.10M 2.65% | 51.10M 45.11% | 121.50M 137.77% | 123M 1.23% | 141M 14.63% | -45.20M 132.06% | 120.80M 367.26% | |
operating expenses | 1.08M - | 1.08M 0% | 1.08M 0% | 1.08M 0% | 639.50K 40.70% | 639.50K 0% | 639.50K 0% | 1.46M 127.56% | 1.46M 0% | 1.46M 0% | 2.25M 54.82% | 2.25M 0% | 2.25M 0% | 6.03M 167.42% | 6.03M 0% | 6.03M 0% | -12.60M 309.13% | -15.90M 26.19% | 10.10M 163.52% | 14.20M 40.59% | -35.10M 347.18% | 1.70M 104.84% | -9.80M 676.47% | -1.10M 88.78% | -161.90M 14,618.18% | -38.50M 76.22% | |
interest expense | 3.44M - | 3.44M 0% | 3.44M 0% | 3.44M 0% | 5.82M 68.93% | 5.82M 0% | 5.82M 0% | 9.48M 62.99% | 9.48M 0% | 9.48M 0% | 17.00M 79.32% | 17.00M 0% | 17.00M 0% | 19.77M 16.35% | 19.77M 0% | 19.77M 0% | 43.40M 119.47% | 39.20M 9.68% | 42.50M 8.42% | 39.80M 6.35% | 42.80M 7.54% | 49.90M 16.59% | 70.80M 41.88% | 82.20M 16.10% | 73.70M 10.34% | 101.90M 38.26% | |
ebitda | 7.74M - | 7.74M 0% | 7.74M 0% | 7.74M 0% | 15.06M 94.52% | 15.06M 0% | 15.06M 0% | 24.05M 59.63% | 24.05M 0% | 24.05M 0% | 39.90M 65.95% | 39.90M 0% | 39.90M 0% | 55.65M 39.46% | 55.65M 0% | 55.65M 0% | 123.70M 122.28% | 147.90M 19.56% | 108.40M 26.71% | 123.90M 14.30% | 173.10M 39.71% | 172.40M 0.40% | 237.30M 37.65% | 222.50M 6.24% | 391.20M 75.82% | 230M 41.21% | |
operating income | 3.51M - | 3.51M 0% | 3.51M 0% | 3.51M 0% | 7.34M 108.86% | 7.34M 0% | 7.34M 0% | 13.31M 81.31% | 13.31M 0% | 13.31M 0% | 24.02M 80.48% | 24.02M 0% | 24.02M 0% | 34.70M 44.45% | 34.70M 0% | 34.70M 0% | 79.40M 128.82% | 95.60M 20.40% | 50.90M 46.76% | 71.80M 41.06% | 117.60M 63.79% | 102.60M 12.76% | 156.10M 52.14% | 136M 12.88% | 292.60M 115.15% | 134.90M 53.90% | |
depreciation and amortization | 4.23M - | 4.23M 0% | 4.23M 0% | 4.23M 0% | 7.72M 82.61% | 7.72M 0% | 7.72M 0% | 10.74M 39.02% | 10.74M 0% | 10.74M 0% | 15.88M 47.93% | 15.88M 0% | 15.88M 0% | 20.95M 31.91% | 20.95M 0% | 20.95M 0% | 44.30M 111.46% | 52.30M 18.06% | 57.50M 9.94% | 52.10M 9.39% | 55.50M 6.53% | 69.80M 25.77% | 81.20M 16.33% | 86.50M 6.53% | 98.60M 13.99% | 95.10M 3.55% | |
total other income expenses net | -3.13M - | -3.13M 0% | -3.13M 0% | -3.13M 0% | -6.12M 95.31% | -6.12M 0% | -6.12M 0% | -9.98M 63.11% | -9.98M 0% | -9.98M 0% | -16.71M 67.35% | -16.71M 0% | -16.71M 0% | -23.48M 40.51% | -23.48M 0% | -23.48M 0% | -62.40M 165.81% | -56.50M 9.46% | -65.90M 16.64% | -60.10M 8.80% | -76.10M 26.62% | -120M 57.69% | -60.90M 49.25% | -18.60M 69.46% | -198.40M 966.67% | -93.90M 52.67% | |
income before tax | 381K - | 381K 0% | 381K 0% | 381K 0% | 1.22M 220.28% | 1.22M 0% | 1.22M 0% | 3.33M 172.61% | 3.33M 0% | 3.33M 0% | 7.32M 119.91% | 7.32M 0% | 7.32M 0% | 11.22M 53.45% | 11.22M 0% | 11.22M 0% | 17M 51.45% | 39.10M 130% | -15M 138.36% | 11.70M 178% | 41.50M 254.70% | -17.40M 141.93% | 95.20M 647.13% | 117.40M 23.32% | 94.20M 19.76% | 41M 56.48% | |
income tax expense | -673.50K - | -673.50K 0% | -673.50K 0% | -673.50K 0% | 643.25K 195.51% | 643.25K 0% | 643.25K 0% | 1.47M 128.41% | 1.47M 0% | 1.47M 0% | 3.93M 167.79% | 3.93M 0% | 3.93M 0% | 5.92M 50.59% | 5.92M 0% | 5.92M 0% | 14.60M 146.41% | 18.70M 28.08% | 2.70M 85.56% | 8.10M 200% | 5.20M 35.80% | 4.10M 21.15% | 28.50M 595.12% | 27.10M 4.91% | 37.10M 36.90% | 8.40M 77.36% | |
net income | 1.05M - | 1.05M 0% | 1.05M 0% | 1.05M 0% | 577K 45.28% | 577K 0% | 577K 0% | 1.86M 221.88% | 1.86M 0% | 1.86M 0% | 3.38M 82.03% | 3.38M 0% | 3.38M 0% | 5.30M 56.77% | 5.30M 0% | 5.30M 0% | 19.30M 264.15% | 22M 13.99% | -18.10M 182.27% | 4.50M 124.86% | 36.50M 711.11% | -21M 157.53% | 66.20M 415.24% | 92.20M 39.27% | 58M 37.09% | 32.70M 43.62% | |
weighted average shs out | 85.82M - | 85.82M 0% | 85.82M 0% | 85.82M 0% | 105.69M 23.16% | 105.69M 0% | 105.69M 0% | 107.95M 2.14% | 107.95M 0% | 107.95M 0% | 107.95M 0% | 107.95M 0% | 107.95M 0% | 84.85M 21.40% | 84.85M 0% | 84.85M 0% | 109.13M 28.61% | 111.40M 2.08% | 100.71M 9.60% | 112.50M 11.71% | 115.74M 2.88% | 115.88M 0.12% | 118.59M 2.34% | 133.17M 12.30% | 152.23M - | ||
weighted average shs out dil | 99.47M - | 99.47M 0% | 99.47M 0% | 99.47M 0% | 105.69M 6.26% | 105.69M 0% | 105.69M 0% | 107.95M 2.14% | 107.95M 0% | 107.95M 0% | 107.95M 0% | 107.95M 0% | 107.95M 0% | 89.46M 17.13% | 89.46M 0% | 89.46M 0% | 109.13M 21.98% | 111.40M 2.08% | 100.71M 9.60% | 116.61M 15.79% | 116.57M 0.03% | 115.88M 0.59% | 126.38M 9.07% | 144.09M 14.01% | 163.78M - | ||
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 55.28% | 0.01 0% | 0.01 0% | 0.02 212.73% | 0.02 0% | 0.02 0% | 0.03 81.98% | 0.03 0% | 0.03 0% | 0.06 99.68% | 0.06 0% | 0.06 0% | 0.18 188% | 0.20 11.11% | -0.18 190% | 0.04 121.44% | 0.31 703.11% | -0.18 158.06% | 0.56 411.11% | 0.69 23.21% | 0.30 56.52% | 0.21 30% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 48.11% | 0.01 0% | 0.01 0% | 0.02 212.73% | 0.02 0% | 0.02 0% | 0.03 81.98% | 0.03 0% | 0.03 0% | 0.06 89.14% | 0.06 0% | 0.06 0% | 0.18 204.05% | 0.20 11.11% | -0.18 190% | 0.04 121.44% | 0.31 703.11% | -0.18 158.06% | 0.52 388.89% | 0.64 23.08% | 0 100% | 0.20 Infinity% |
All numbers in (except ratios and percentages)