COM:NEWTEKONE
NewtekOne
- Stock
Last Close
13.80
21/11 21:00
Market Cap
324.75M
Beta: -
Volume Today
78.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 2.33M - | 1.37M 41.31% | 1.38M 0.80% | 2.59M 87.88% | -1.46M 156.39% | 10.00M 785.14% | 4.88M 51.25% | 4.75M 2.60% | 16.11M 239.19% | 5.60M 65.21% | 5.37M 4.14% | 10.04M 86.90% | 6.29M 37.36% | 5.90M 6.12% | 6.93M 17.39% | 8.08M 16.53% | 18.06M 123.65% | 8.11M 55.09% | 7.62M 6.05% | 12.38M 62.50% | 7.56M 38.95% | 9.08M 20.13% | 8.68M 4.46% | 10.64M 22.57% | 12.74M 19.74% | -7.26M 156.97% | 25.47M 451.02% | -453K 101.78% | 15.86M 3,600.66% | 30.12M 89.96% | 17.37M 42.33% | 16.61M 4.37% | 20.03M 20.56% | 9.65M 51.81% | 13.52M 40.06% | 11.36M 15.96% | -2.22M 119.56% | 11.72M 627.36% | 6.85M 41.52% | 9.97M 45.54% | 13.36M 33.96% | 9.65M 27.77% | 10.95M 13.42% | 11.93M 9.04% | |
depreciation and amortization | 830K - | 855K 3.01% | 896K 4.80% | 917K 2.34% | -2.63M 386.80% | 85K 103.23% | 85K 0% | 87K 2.35% | 69K 20.69% | 40K 42.03% | 85K 112.50% | 84K 1.18% | 87K 3.57% | 89K 2.30% | 96K 7.87% | 107K 11.46% | 110K 2.80% | 120K 9.09% | 116K 3.33% | 122K 5.17% | 126K 3.28% | 129K 2.38% | 124K 3.88% | 125K 0.81% | 123K 1.60% | 115K 6.50% | 103K 10.43% | 94K 8.74% | 90K 4.26% | 85K 5.56% | 79K 7.06% | 72K 8.86% | 68K 5.56% | 64K 5.88% | 60K 6.25% | 57K 5% | 58K 1.75% | 873K 1,405.17% | 832K 4.70% | 812K 2.40% | 613K 24.51% | 532K 13.21% | 521K 2.07% | 992K 90.40% | |
deferred income tax | 269K - | -332K 223.42% | -261K 21.39% | -326K 24.90% | 900K 376.07% | -8K 100.89% | 2K 125% | -19K 1,050% | 850K 4,573.68% | 1.61M 89.18% | 833K 48.20% | 2.03M 143.46% | 659K 67.50% | 566K 14.11% | -976K 272.44% | -335K 65.68% | 2.92M 972.84% | 299K 89.77% | -326K 209.03% | 444K 236.20% | 660K 48.65% | -529K 180.15% | 1.29M 344.61% | 27K 97.91% | 2.37M 8,685.19% | 943K - | -883K 193.64% | 175K 119.82% | 6.29M 3,493.71% | -4.86M 177.33% | 2.52M 151.90% | -6.59M 361.29% | 4.13M 162.68% | 2.51M 39.21% | 8.96M - | ||||||||||
stock based compensation | 696K - | 1.06M 52.30% | 1.93M 81.70% | -1.12M 158.10% | 1.89M - | 1.81M 4.19% | -20.61M 1,240.84% | -18.93M 8.16% | -12.39M 34.53% | -28.66M 131.26% | -23.36M 18.52% | -19.07M 18.34% | -14.37M 24.64% | -29.94M 108.30% | -25.75M 14.00% | -41.22M 60.09% | -14.35M 65.19% | -15.86M 10.49% | -26.31M 65.92% | -29.80M 13.28% | -16.48M 44.71% | -17.18M 4.26% | -38.81M 125.90% | -51.21M 31.95% | -943K - | 883K 193.64% | -1.25M 241.34% | 2.51M 301.20% | 700K 72.12% | -6.72M 1,060.14% | 593K 108.82% | -1.29M 317.54% | 681K 152.79% | 924K - | |||||||||||
change in working capital | 1.50M - | 4.15M 177.10% | -1.09M 126.31% | 989K 190.57% | 5.57M 462.89% | -23.00M 513.13% | 6.54M 128.42% | -9.53M 245.78% | -16.25M 70.53% | 11.54M 171.04% | 16.80M 45.59% | -21.27M 226.55% | 22.66M 206.54% | -22.68M 200.11% | -2.83M 87.52% | -5.09M 79.89% | 23.03M 552.33% | -17.72M 176.94% | 14.79M 183.47% | -25.72M 273.94% | -7.11M 72.37% | -10.05M 41.33% | -4.96M 50.59% | 6.28M 226.45% | -11.70M 286.43% | 43.60M 472.59% | 420K 99.04% | -6.29M 1,597.38% | -43.90M 598.04% | 56.73M 229.24% | 39.22M 30.87% | 24.07M 38.62% | 10.47M 56.50% | -1.58M 115.06% | -93.32M 5,817.37% | -47.38M 49.23% | 77.48M 263.53% | -64.99M 183.88% | -86.61M 33.26% | 60.86M 170.27% | 2.61M 95.71% | 11.96M 357.65% | -26.36M 320.30% | 18.67M 170.84% | |
accounts receivables | 877K - | -263K 129.99% | 963K 466.16% | -151K 115.68% | 3.84M 2,641.72% | 109K 97.16% | 12K 88.99% | -87K 825% | 66K 175.86% | 27.81M - | 7.09M - | 71.63M 910.78% | -41.43M 157.83% | -78.43M 89.32% | 55.51M 170.78% | -1.59M 102.87% | 5.34M 435.01% | -23.04M 531.42% | 17.70M 176.82% | ||||||||||||||||||||||||||
inventory | -467K - | -26.05M - | -217K - | -7.09M - | -71.63M 910.78% | 78.43M - | -55.51M 170.78% | ||||||||||||||||||||||||||||||||||||||
accounts payables | 1.34M - | -3.57M - | 59K - | 910K - | 3.01M 231.10% | 723K 76.00% | 8.30M 1,047.72% | -20.60M 348.29% | -1.90M 90.77% | -1.58M 16.99% | 1.53M 196.96% | 4.96M 223.86% | 4.28M 13.68% | -6.08M 242.23% | |||||||||||||||||||||||||||||||
other working capital | -251K - | 4.41M 1,858.57% | -2.06M 146.56% | 1.14M 155.47% | 31.35M 2,649.65% | -23.11M 173.72% | 6.52M 128.23% | -9.44M 244.71% | -16.31M 72.80% | 11.54M 170.76% | 16.80M 45.59% | -21.27M 226.55% | 22.66M 206.54% | -22.68M 200.11% | -2.83M 87.52% | -5.15M 81.98% | 23.03M 547.15% | -17.72M 176.94% | 14.79M 183.47% | -25.72M 273.94% | -7.11M 72.37% | -10.05M 41.33% | -4.96M 50.59% | 6.28M 226.45% | -11.70M 286.43% | -30.08M - | -96.33M 220.22% | -48.10M 50.07% | 69.18M 243.82% | -2.96M 104.28% | -84.70M 2,763.59% | 62.44M 173.71% | 2.68M 95.71% | 1.67M 37.71% | -7.59M 555.28% | 7.05M 192.89% | |||||||||
other non cash items | 609K - | 727K 19.38% | 677K 6.88% | 1.93M 185.38% | -57.63M 3,082.76% | 601K 101.04% | 559K 6.99% | 904K 61.72% | 1.19M 31.75% | 2.39M 100.92% | 3.13M 30.92% | 3.07M 2.11% | 1.52M 50.57% | 2.17M 43.21% | 292K 86.55% | 1.60M 449.66% | 4.75M 195.76% | 2.72M 42.72% | 1.84M 32.48% | 2.18M 18.57% | 4.44M 104.00% | 700K 84.24% | 2.48M 253.57% | 2.78M 12.32% | 4.39M 57.99% | -7.02M 259.74% | 15.40M 319.47% | 12.11M 21.38% | -30.58M 352.58% | -51.71M 69.12% | 30.40M 158.79% | -11.37M 137.40% | -41.35M 263.67% | -1.66M 95.98% | 8.08M 586.39% | -25.38M 414.16% | -18.94M 25.39% | -59.80M 215.78% | -5.38M 91.01% | 22.52M 518.90% | 10.42M 53.74% | -25.34M 343.25% | 8.09M 131.91% | -114.37M 1,514.62% | |
net cash provided by operating activities | 6.23M - | 7.83M 25.63% | 3.52M 54.98% | 4.98M 41.37% | -55.25M 1,208.99% | -10.43M 81.12% | 13.87M 232.91% | -24.42M 276.14% | -16.96M 30.55% | 8.79M 151.84% | -2.44M 127.72% | -29.40M 1,106.57% | 12.14M 141.27% | -28.33M 333.40% | -26.43M 6.70% | -21.39M 19.08% | 7.65M 135.79% | -20.82M 372.02% | 8.18M 139.29% | -36.91M 551.17% | -24.12M 34.64% | -17.14M 28.94% | -9.57M 44.15% | -18.96M 98.09% | -43.28M 128.28% | 29.44M 168.02% | 41.39M 40.58% | 5.46M 86.81% | -58.53M 1,172.35% | 35.23M 160.19% | 87.08M 147.16% | 29.39M 66.25% | -10.78M 136.67% | 6.48M 160.11% | -71.66M 1,206.19% | -62.41M 12.90% | 65.17M 204.43% | -116.36M 278.53% | -88.49M 23.95% | 88.16M 199.63% | 31.14M 64.68% | 8.55M 72.54% | -26.61M 411.12% | -72.89M 173.97% | |
investments in property plant and equipment | -587K - | -588K 0.17% | -307K 47.79% | -418K 36.16% | 1.31M 414.11% | -12K 100.91% | -58K 383.33% | -23K 60.34% | -12K 47.83% | -76K 533.33% | -1.47M 1,830.26% | 1.25M 185.14% | -81K 106.49% | -136K 67.90% | -148K 8.82% | -61K 58.78% | -101K 65.57% | -83K 17.82% | -125K 50.60% | -246K 96.80% | -173K 29.67% | -132K 23.70% | 21K 115.91% | -16K 176.19% | 1K 106.25% | -4K 500% | -6K 50% | -11K - | -11K 0% | -165K - | 36K 121.82% | -164K 555.56% | -165K 0.61% | -57K 65.45% | -71K 24.56% | -247K 247.89% | |||||||||
acquisitions net | -145K - | -72K 50.34% | -105K - | 11.25M - | 242K 97.85% | -8.20M 3,490.08% | -110K 98.66% | ||||||||||||||||||||||||||||||||||||||
purchases of investments | -105K - | -2.40M 2,185.71% | -230.72M - | -217.16M 5.88% | -27.90M 87.15% | -2K 99.99% | -231K 11,450% | -263.60M 114,014.29% | -263.11M 0.19% | -279.31M 6.16% | 542.42M 294.20% | ||||||||||||||||||||||||||||||||||
sales maturities of investments | 105K - | 210.80M - | 205.65M 2.45% | 242K 99.88% | -242K 200% | 8.20M 3,490.08% | 700.06M 8,433.11% | 212.57M 69.64% | 290.25M 36.54% | -502.82M 273.24% | |||||||||||||||||||||||||||||||||||
other investing activites | -11.16M - | -9.23M 17.31% | -6.34M 31.31% | -8.10M 27.88% | 26.23M 423.63% | 407K - | 19.92M - | -7.33M - | -48.68M 564.51% | -50.08M 2.86% | -1.14B 2,172.79% | -138K 99.99% | -17.20M - | ||||||||||||||||||||||||||||||||
net cash used for investing activites | -11.89M - | -9.89M 16.85% | -6.64M 32.79% | -8.63M 29.85% | 25.14M 391.41% | -12K 100.05% | -58K 383.33% | -23K 60.34% | 395K 1,817.39% | -76K 119.24% | -1.47M 1,830.26% | 1.25M 185.14% | -81K 106.49% | -136K 67.90% | -148K 8.82% | -61K 58.78% | -101K 65.57% | -83K 17.82% | -125K 50.60% | -246K 96.80% | -173K 29.67% | -132K 23.70% | 21K 115.91% | -16K 176.19% | 1K 106.25% | -4K 500% | -6K 50% | -11K - | -11K 0% | -11.52M 104,581.82% | -23.90M 107.54% | -48.65M 103.57% | -50.47M 3.75% | -132.88M 163.29% | -91.03M 31.50% | -24.43M 73.17% | 22.16M 190.70% | ||||||||
debt repayment | -3.25M - | -6.44M 97.73% | -9.48M 47.34% | -3.13M 67.05% | -3.04M - | -20.97M 589.54% | -10.95M 47.78% | -1.04M 90.47% | -5.89M 464.27% | -9.25M 56.97% | -1.16M 87.47% | -36.33M 3,034.51% | -10.29M 71.67% | -7.22M 29.81% | -5.90M 18.36% | -12.72M 115.70% | -52.95M 316.22% | -9.68M 81.73% | -10.32M 6.61% | -21.24M 105.93% | -18.36M 13.55% | -11.30M 38.49% | -26.66M 135.98% | -23.89M 10.37% | -15.55M 34.89% | -26.31M 69.17% | -294K 98.88% | -13.31M 4,427.21% | -92.91M 598.05% | -49.24M 47.01% | -16.41M 66.68% | -96.17M 486.12% | -28.59M 70.27% | -39.82M 39.27% | -21.59M 45.79% | -7.81M 63.82% | -34.71M 344.48% | -53.29M 53.51% | -90.95M 70.67% | -34.24M 62.35% | -66.45M 94.06% | -85.51M 28.68% | |||
common stock issued | 8.34M - | 37.04M - | 2.41M 93.50% | 5.26M 118.36% | 11.95M 127.35% | 2.65M - | 1.64M 37.97% | 907K 44.76% | 2.54M 180.49% | 1.11M 56.53% | 6.48M 485.71% | 23.61M 264.50% | 6.20M 73.73% | 1.11M 82.15% | 9.14M 725.75% | 9.12M 0.23% | 8.97M 1.66% | 41.04M - | 726K - | 1.29M 78.10% | 19.49M 1,407.58% | 448K 97.70% | 91.02M 20,217.63% | 13.93M - | -13.93M 200% | ||||||||||||||||||||
common stock repurchased | 29.73M - | -866K - | 13.20M - | 35.61M 169.74% | 30.90M 13.21% | -344K 101.11% | 54.94M - | 28.24M - | 48.12M 70.38% | -16K 100.03% | 588K - | 97.64M - | 73.50M - | -50K - | 3K 106% | -448K - | -73K 83.71% | 253K - | |||||||||||||||||||||||||||
dividends paid | -4.80M - | -6.32M 31.70% | -10.87M 71.92% | -5.07M 53.38% | -6.23M 22.89% | -5.13M 17.60% | -6.15M 19.86% | -6.92M 12.44% | -7.77M 12.33% | -7.36M 5.24% | -7.20M 2.17% | -7.64M 6.04% | -8.54M 11.88% | -9.05M 5.92% | -7.35M 18.74% | -8.48M 15.34% | -10.90M 28.50% | -14.03M 28.76% | -8.88M 36.71% | -23.56M - | -10.14M 56.94% | -11.03M 8.69% | -15.43M 39.96% | -19.89M 28.92% | -23.79M 19.58% | -15.36M 35.44% | -17.64M 14.81% | -15.32M 13.10% | -16.23M 5.88% | -4.61M - | -4.77M 3.34% | -4.77M 0.06% | -4.77M 0.04% | -5.02M 5.16% | -9.34M 86.23% | ||||||||||
other financing activites | 13.66M - | 6.22M 54.47% | 11.37M 82.80% | 2.17M 80.91% | 21.57M 893.55% | 4.26M 80.23% | 4.66M 9.28% | 37.20M 698.18% | 25.14M 32.41% | -120K 100.48% | 17.83M 14,955.00% | 35.04M 96.56% | 28.74M 17.98% | -1.39M 104.85% | 257K 118.45% | -681K 364.98% | -529K 22.32% | 86.07M 16,370.89% | 9.33M 89.16% | 56.26M 502.92% | -75K 100.13% | 38.83M 51,878.67% | -78K 100.20% | 1K 101.28% | 63.07M 6,307,200% | 26.11M 58.60% | -33.10M 226.78% | 1.54M 104.66% | 77.81M 4,942.84% | -1.26M 101.62% | 38.09M 3,113.21% | 61.45M 61.35% | -40K 100.07% | 14.07M 35,275% | 91.70M 551.75% | 54.76M 40.29% | 1.04M 98.10% | 202.12M 19,372.06% | 256.82M 27.06% | -65.57M 125.53% | -38K 99.94% | -24K 36.84% | -253K 954.17% | -146.50M 57,806.32% | |
net cash used provided by financing activities | 10.41M - | -216K 102.08% | 1.89M 973.61% | -954K 150.56% | 51.30M 5,477.36% | 1.22M 97.61% | -16.31M 1,432.35% | 21.45M 231.54% | 17.78M 17.13% | -9.41M 152.94% | 3.51M 137.31% | 27.65M 687.58% | -12.72M 146.01% | 32.41M 354.72% | 24.13M 25.54% | 21.81M 9.61% | -9.00M 141.28% | 25.92M 387.89% | -5.33M 120.58% | 39.04M 831.77% | 25.48M 34.73% | 15.66M 38.55% | 9.49M 39.38% | 17.05M 79.55% | 48.74M 185.97% | 7.88M 83.84% | -58.31M 840.09% | -12.58M 78.43% | 63.48M 604.63% | 1.41M 97.78% | -26.58M 1,983.91% | 25.15M 194.62% | -5.47M 121.74% | -29.88M 446.43% | 34.24M 214.58% | 18.52M 45.92% | -21.70M 217.19% | 186.90M 961.25% | 198.92M 6.43% | -70.33M 135.36% | 29.49M 141.92% | 61.68M 109.18% | 94.17M 52.67% | -155.85M 265.50% | |
effect of forex changes on cash | -0.00 - | 11K - | 11.52M 104,581.82% | 24.90M 116.20% | -2.59M 110.40% | ||||||||||||||||||||||||||||||||||||||||
net change in cash | 4.75M - | -2.27M 147.90% | -1.23M 45.78% | -4.60M 272.99% | 21.19M 560.75% | -9.22M 143.51% | -2.50M 72.87% | -2.99M 19.71% | 1.21M 140.41% | -694K 157.36% | -393K 43.37% | -503K 27.99% | -667K 32.60% | 3.94M 691.30% | -2.44M 161.99% | 365K 114.93% | -1.45M 497.53% | 5.02M 445.83% | 2.72M 45.80% | 1.89M 30.59% | 1.19M 37.18% | -1.61M 236.00% | -58K 96.40% | -1.93M 3,231.03% | 5.46M 382.61% | 37.32M 583.48% | -16.93M 145.36% | -7.12M 57.93% | 4.95M 169.48% | 36.64M 640.54% | 60.50M 65.10% | 54.54M 9.84% | -16.25M 129.79% | -23.41M 44.07% | -37.43M 59.91% | -43.89M 17.28% | 43.47M 199.04% | 71.54M 64.55% | 59.19M 17.26% | -32.64M 155.15% | -39.69M 21.59% | -20.80M 47.59% | 43.13M 307.37% | ||
cash at beginning of period | 7.76M - | 12.51M 61.16% | 10.23M 18.18% | 9.00M 12.05% | 4.40M 51.12% | 17.81M 304.84% | 8.59M 51.76% | 6.09M 29.11% | 3.10M 49.15% | 4.31M 39.06% | 3.61M 16.11% | 3.22M 10.87% | 2.72M 15.62% | 2.05M 24.54% | 6.00M 192.30% | 3.55M 40.78% | 3.92M 10.28% | 20.54M 424.60% | 25.56M 24.43% | 28.28M 10.64% | 30.16M 6.68% | 31.35M 3.93% | 29.74M 5.15% | 29.68M 0.20% | 27.75M 6.51% | 33.21M 19.68% | 70.53M 112.38% | 53.60M 24.00% | 46.48M 13.29% | 51.42M 10.65% | 88.07M 71.25% | 148.56M 68.69% | 203.11M 36.71% | 186.86M 8.00% | 163.45M 12.53% | 126.03M 22.90% | 82.13M 34.83% | 125.61M 52.93% | 197.14M 56.95% | 256.33M 30.02% | 223.69M 12.73% | 184.01M 17.74% | 163.21M 11.30% | 206.34M 26.43% | |
cash at end of period | 12.51M - | 10.23M 18.18% | 9.00M 12.05% | 4.40M 51.09% | 25.59M 481.33% | 8.59M 66.42% | 6.09M 29.11% | 3.10M 49.15% | 4.31M 39.06% | 3.61M 16.11% | 3.22M 10.87% | 2.72M 15.62% | 2.05M 24.54% | 6.00M 192.30% | 3.55M 40.78% | 3.92M 10.28% | 2.46M 37.06% | 25.56M 937.18% | 28.28M 10.64% | 30.16M 6.68% | 31.35M 3.93% | 29.74M 5.15% | 29.68M 0.20% | 27.75M 6.51% | 33.21M 19.68% | 70.53M 112.38% | 53.60M 24.00% | 46.48M 13.29% | 51.42M 10.65% | 88.07M 71.25% | 148.56M 68.69% | 203.11M 36.71% | 186.86M 8.00% | 163.45M 12.53% | 126.03M 22.90% | 82.13M 34.83% | 125.61M 52.93% | 197.14M 56.95% | 256.33M 30.02% | 223.69M 12.73% | 184.01M 17.74% | 163.21M 11.30% | 206.34M 26.43% | ||
operating cash flow | 6.23M - | 7.83M 25.63% | 3.52M 54.98% | 4.98M 41.37% | -55.25M 1,208.99% | -10.43M 81.12% | 13.87M 232.91% | -24.42M 276.14% | -16.96M 30.55% | 8.79M 151.84% | -2.44M 127.72% | -29.40M 1,106.57% | 12.14M 141.27% | -28.33M 333.40% | -26.43M 6.70% | -21.39M 19.08% | 7.65M 135.79% | -20.82M 372.02% | 8.18M 139.29% | -36.91M 551.17% | -24.12M 34.64% | -17.14M 28.94% | -9.57M 44.15% | -18.96M 98.09% | -43.28M 128.28% | 29.44M 168.02% | 41.39M 40.58% | 5.46M 86.81% | -58.53M 1,172.35% | 35.23M 160.19% | 87.08M 147.16% | 29.39M 66.25% | -10.78M 136.67% | 6.48M 160.11% | -71.66M 1,206.19% | -62.41M 12.90% | 65.17M 204.43% | -116.36M 278.53% | -88.49M 23.95% | 88.16M 199.63% | 31.14M 64.68% | 8.55M 72.54% | -26.61M 411.12% | -72.89M 173.97% | |
capital expenditure | -587K - | -588K 0.17% | -307K 47.79% | -418K 36.16% | 1.31M 414.11% | -12K 100.91% | -58K 383.33% | -23K 60.34% | -12K 47.83% | -76K 533.33% | -1.47M 1,830.26% | 1.25M 185.14% | -81K 106.49% | -136K 67.90% | -148K 8.82% | -61K 58.78% | -101K 65.57% | -83K 17.82% | -125K 50.60% | -246K 96.80% | -173K 29.67% | -132K 23.70% | 21K 115.91% | -16K 176.19% | 1K 106.25% | -4K 500% | -6K 50% | -11K - | -11K 0% | -165K - | 36K 121.82% | -164K 555.56% | -165K 0.61% | -57K 65.45% | -71K 24.56% | -247K 247.89% | |||||||||
free cash flow | 5.64M - | 7.24M 28.28% | 3.22M 55.57% | 4.56M 41.87% | -53.94M 1,281.79% | -10.44M 80.64% | 13.81M 232.20% | -24.45M 277.05% | -16.97M 30.56% | 8.72M 151.36% | -3.90M 144.79% | -28.16M 621.18% | 12.05M 142.82% | -28.46M 336.10% | -26.58M 6.63% | -21.45M 19.30% | 7.55M 135.21% | -20.90M 376.76% | 8.05M 138.54% | -37.15M 561.23% | -24.30M 34.61% | -17.27M 28.91% | -9.55M 44.70% | -18.98M 98.69% | -43.28M 128.08% | 29.44M 168.02% | 41.38M 40.58% | 5.46M 86.81% | -58.53M 1,172.35% | 35.23M 160.19% | 87.08M 147.16% | 29.39M 66.25% | -10.78M 136.67% | 6.48M 160.11% | -71.67M 1,206.36% | -62.42M 12.90% | 65.17M 204.41% | -116.52M 278.79% | -88.46M 24.09% | 88.00M 199.48% | 30.97M 64.80% | 8.49M 72.57% | -26.68M 414.04% | -73.14M 174.16% |
All numbers in (except ratios and percentages)