COM:NI
NI
- Stock
Last Close
59.98
10/10 19:59
Market Cap
7.97B
Beta: -
Volume Today
3.86M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.17B - | 1.24B 6.08% | 1.23B 1.48% | 1.23B 0.22% | 1.29B 4.98% | 1.36B 5.41% | 1.35B 0.44% | 1.29B 4.92% | 1.47B 14.22% | 1.66B 12.74% | |
cost of revenue | 305.24M - | 318.13M 4.22% | 316.96M 0.37% | 313.12M 1.21% | 328.32M 4.86% | 333.73M 1.65% | 336.89M 0.95% | 371.12M 10.16% | 420.96M 13.43% | 534.72M 27.02% | |
gross profit | 867.32M - | 925.73M 6.74% | 908.50M 1.86% | 915.06M 0.72% | 961.06M 5.03% | 1.03B 6.69% | 1.02B 0.89% | 915.55M 9.92% | 1.05B 14.55% | 1.12B 7.01% | |
selling and marketing expenses | 447.80M - | 461.85M 3.14% | 452.26M 2.07% | 461.24M 1.98% | 477.92M 3.62% | 482.58M 0.97% | 473.39M 1.90% | 465.51M 1.67% | 467.35M 0.40% | 483.27M 3.41% | |
general and administrative expenses | 87.42M - | 91.27M 4.40% | 93.94M 2.93% | 98.39M 4.74% | 105.60M 7.33% | 108.88M 3.10% | 122.77M 12.76% | 129.86M 5.78% | 127.22M 2.04% | 148.84M 17.00% | |
selling general and administrative expenses | 535.22M - | 553.11M 3.34% | 546.20M 1.25% | 559.63M 2.46% | 583.52M 4.27% | 591.45M 1.36% | 596.16M 0.80% | 595.37M 0.13% | 594.57M 0.14% | 632.11M 6.31% | |
research and development expenses | 234.80M - | 227.43M 3.14% | 225.13M 1.01% | 235.71M 4.70% | 231.76M 1.67% | 261.07M 12.65% | 272.45M 4.36% | 280.38M 2.91% | 335.99M 19.83% | 331.71M 1.27% | |
other expenses | 450K - | -69K 115.33% | -221K 220.29% | -1.58M 615.38% | -1.57M 0.95% | 1.10M 170.31% | -293K 126.61% | -788K 168.94% | -14.59M 1,751.52% | -20.19M 38.40% | |
cost and expenses | 1.08B - | 1.10B 2.18% | 1.09B 0.95% | 1.11B 1.85% | 1.14B 3.17% | 1.19B 3.73% | 1.21B 1.62% | 1.25B 3.43% | 1.35B 8.39% | 1.50B 10.88% | |
operating expenses | 770.01M - | 780.54M 1.37% | 771.33M 1.18% | 795.33M 3.11% | 815.28M 2.51% | 852.53M 4.57% | 868.61M 1.89% | 875.75M 0.82% | 930.55M 6.26% | 963.82M 3.57% | |
interest expense | 1.88M - | 3.78M 100.74% | 16.59M 338.92% | ||||||||
ebitda | 166.54M - | 217.64M 30.69% | 218.34M 0.32% | 197.75M 9.43% | 217.58M 10.03% | 246.97M 13.51% | 196.26M 20.53% | -32.89M 116.76% | 217.57M 761.46% | 215.50M 0.95% | |
operating income | 98.62M - | 145.19M 47.22% | 137.17M 5.52% | 119.73M 12.72% | 145.78M 21.76% | 172.88M 18.59% | 122.72M 29.02% | 39.80M 67.57% | 118.17M 196.92% | 124.80M 5.61% | |
depreciation and amortization | 67.97M - | 70.21M 3.28% | 74.09M 5.53% | 73.39M 0.94% | 72.69M 0.95% | 70.67M 2.79% | 73.54M 4.07% | -72.69M 198.84% | 99.40M 236.75% | 90.71M 8.75% | |
total other income expenses net | -812K - | -2.32M 185.59% | -7.30M 214.62% | -6.21M 14.84% | -674K 89.15% | -2.32M 244.51% | 57.83M 2,590.44% | 158.97M 174.89% | -14.59M 109.18% | 47.08M 422.68% | |
income before tax | 97.17M - | 144.00M 48.20% | 131.28M 8.84% | 114.64M 12.68% | 147.38M 28.56% | 176.45M 19.73% | 180.54M 2.32% | 198.76M 10.09% | 103.58M 47.89% | 171.88M 65.94% | |
income tax expense | 16.66M - | 17.67M 6.08% | 36.02M 103.85% | 31.90M 11.43% | 94.97M 197.70% | 21.40M 77.47% | 18.39M 14.04% | 55.10M 199.59% | 14.26M 74.12% | 32.23M 126.03% | |
net income | 80.51M - | 126.33M 56.91% | 95.26M 24.59% | 82.73M 13.15% | 52.41M 36.65% | 155.06M 195.85% | 162.15M 4.58% | 143.66M 11.40% | 89.31M 37.83% | 139.64M 56.35% | |
weighted average shs out | 124.56M - | 127.03M 1.98% | 128.00M 0.76% | 128.45M 0.36% | 130.30M 1.44% | 131.99M 1.29% | 131.72M 0.20% | 131.08M 0.49% | 132.31M 0.94% | 131.74M 0.43% | |
weighted average shs out dil | 125.57M - | 127.80M 1.77% | 128.67M 0.68% | 129.01M 0.26% | 131.39M 1.84% | 133.27M 1.44% | 132.73M 0.41% | 131.80M 0.70% | 133.56M 1.34% | 132.53M 0.77% | |
eps | 0.65 - | 0.99 52.31% | 0.74 25.25% | 0.64 13.51% | 0.40 37.50% | 1.17 192.50% | 1.23 5.13% | 1.10 10.57% | 0.68 38.18% | 1.05 54.41% | |
epsdiluted | 0.64 - | 0.99 54.69% | 0.74 25.25% | 0.64 13.51% | 0.40 37.50% | 1.16 190.00% | 1.22 5.17% | 1.09 10.66% | 0.67 38.53% | 1.04 55.22% |
All numbers in USD (except ratios and percentages)