COM:NI
NI
- Stock
Last Close
59.98
10/10 19:59
Market Cap
7.97B
Beta: -
Volume Today
3.86M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 171.05M - | 172.58M 0.90% | 179.12M 3.79% | 189.40M 5.74% | 189.10M 0.16% | 189.37M 0.14% | 197.28M 4.18% | 197.21M 0.03% | 241.63M 22.52% | 338.70M 40.18% | |
average payables | 60.85M - | 57.61M 5.32% | 54.79M 4.90% | 49.88M 8.95% | 49.27M 1.24% | 49.06M 0.42% | 50.29M 2.51% | 51.66M 2.72% | 67.17M 30.03% | 68.93M 2.62% | |
average receivables | 183.87M - | 191.50M 4.15% | 209.29M 9.29% | 222.47M 6.30% | 238.76M 7.32% | 245.89M 2.99% | 245.91M 0.01% | 257.87M 4.86% | 304.07M 17.92% | 393.28M 29.34% | |
book value per share | 8.21 - | 8.80 7.10% | 8.45 3.93% | 8.67 2.64% | 8.66 0.20% | 9.38 8.38% | 8.93 4.82% | 9.34 4.63% | 9.25 1.02% | 8.78 5.11% | |
capex per share | -0.54 - | -0.58 6.29% | -0.53 8.05% | -0.61 14.96% | -0.57 6.84% | -0.41 27.90% | -0.54 31.34% | -0.42 22.09% | -0.34 18.82% | -0.40 15.88% | |
capex to depreciation | -1.00 - | -1.05 4.95% | -0.92 12.21% | -1.07 16.47% | -1.02 4.60% | -0.77 24.87% | -0.97 25.96% | -0.63 34.51% | -0.45 28.23% | -0.57 26.44% | |
capex to operating cash flow | -0.40 - | -0.38 5.82% | -0.42 11.08% | -0.40 4.13% | -0.33 17.54% | -0.20 40.30% | -0.32 60.39% | -0.31 3.76% | -0.32 3.44% | -1.21 284.56% | |
capex to revenue | -0.06 - | -0.06 2.18% | -0.06 5.96% | -0.06 15.11% | -0.06 9.99% | -0.04 30.71% | -0.05 31.65% | -0.04 18.46% | -0.03 28.26% | -0.03 2.34% | |
cash per share | 3.16 - | 3.71 17.44% | 2.60 29.88% | 2.79 7.27% | 3.16 13.34% | 4.02 27.17% | 3.28 18.33% | 2.44 25.63% | 1.60 34.67% | 1.06 33.49% | |
days of inventory on hand | 205.80 - | 198.55 3.53% | 213.27 7.42% | 225.69 5.82% | 205.21 9.07% | 212.34 3.47% | 217.13 2.26% | 190.81 12.12% | 250.79 31.43% | 264.96 5.65% | |
days payables outstanding | 67.70 - | 67.24 0.68% | 58.70 12.70% | 56.89 3.08% | 55.29 2.81% | 52.92 4.28% | 56.55 6.85% | 50.28 11.08% | 72.15 43.50% | 37.30 48.31% | |
days sales outstanding | 56.24 - | 59.37 5.56% | 64.41 8.48% | 67.96 5.52% | 70.44 3.64% | 65.25 7.37% | 67.13 2.88% | 75.70 12.78% | 84.76 11.96% | 98.09 15.73% | |
debt to assets | 0.03 - | 0.02 34.36% | 0.10 498.52% | 0.09 6.68% | 0.03 64.91% | 0.08 140.11% | 0.16 106.67% | 0.25 52.95% | |||
debt to equity | 0.03 - | 0.02 34.40% | 0.14 518.80% | 0.13 9.30% | 0.05 63.49% | 0.12 164.05% | 0.28 131.31% | 0.51 80.53% | |||
dividend yield | 0.02 - | 0.02 10.34% | 0.03 37.66% | 0.03 2.25% | 0.02 22.30% | 0.02 0.47% | 0.02 16.51% | 0.02 0.27% | 0.02 4.48% | 0.03 22.78% | |
earnings yield | 0.02 - | 0.03 58.46% | 0.03 18.90% | 0.02 19.44% | 0.01 53.77% | 0.03 167.93% | 0.03 12.31% | 0.02 14.21% | 0.02 38.03% | 0.03 85.84% | |
enterprise value | 3.76B - | 3.68B 2.20% | 3.46B 5.91% | 3.70B 6.96% | 5.13B 38.81% | 5.73B 11.61% | 5.44B 5.12% | 5.65B 3.89% | 5.91B 4.64% | 5.31B 10.20% | |
enterprise value over ebitda | 22.57 - | 16.89 25.17% | 15.84 6.21% | 18.70 18.09% | 23.60 26.16% | 23.20 1.67% | 27.70 19.39% | -171.72 719.90% | 27.17 115.82% | 24.63 9.34% | |
ev to operating cash flow | 22.17 - | 18.84 15.03% | 21.25 12.81% | 18.89 11.13% | 22.88 21.12% | 20.87 8.77% | 24.23 16.09% | 31.25 28.97% | 41.27 32.09% | 123.53 199.30% | |
ev to sales | 3.21 - | 2.95 7.81% | 2.82 4.50% | 3.01 6.72% | 3.98 32.22% | 4.22 5.88% | 4.02 4.71% | 4.39 9.27% | 4.02 8.39% | 3.20 20.35% | |
free cash flow per share | 0.82 - | 0.96 17.23% | 0.74 22.77% | 0.91 23.49% | 1.15 26.27% | 1.67 44.86% | 1.16 30.29% | 0.96 17.64% | 0.74 22.70% | -0.07 109.40% | |
free cash flow yield | 0.03 - | 0.03 20.74% | 0.03 16.31% | 0.03 14.96% | 0.03 6.51% | 0.04 32.89% | 0.03 25.28% | 0.02 20.64% | 0.02 22.22% | -0.00 111.13% | |
graham net net | 2.36 - | 2.92 23.68% | 1.68 42.41% | 1.90 12.96% | 1.94 1.88% | 2.86 47.44% | 1.85 35.20% | -0.38 120.32% | -2.11 461.54% | -4.06 92.02% | |
graham number | 10.93 - | 14.03 28.37% | 11.90 15.21% | 11.21 5.75% | 8.85 21.05% | 15.75 77.91% | 15.73 0.13% | 15.18 3.48% | 11.85 21.92% | 14.47 22.07% | |
income quality | 2.11 - | 1.54 26.65% | 1.71 10.61% | 2.37 38.57% | 4.28 80.91% | 1.77 58.65% | 1.38 21.85% | 1.26 9.08% | 1.60 27.42% | 0.31 80.81% | |
intangibles to total assets | 0.17 - | 0.15 10.20% | 0.25 64.56% | 0.24 3.93% | 0.25 2.99% | 0.22 9.82% | 0.21 6.64% | 0.34 61.45% | 0.38 11.20% | 0.35 8.02% | |
interest coverage | 21.13 - | 31.26 47.91% | 7.52 75.94% | ||||||||
interest debt per share | 0.29 - | 0.19 32.67% | 1.20 517.59% | 1.18 1.70% | 0.41 65.25% | 1.15 179.78% | 2.63 128.56% | 4.57 74.24% | |||
inventory turnover | 1.77 - | 1.84 3.65% | 1.71 6.90% | 1.62 5.50% | 1.78 9.98% | 1.72 3.36% | 1.68 2.21% | 1.91 13.79% | 1.46 23.92% | 1.38 5.35% | |
invested capital | 0.03 - | 0.02 34.40% | 0.14 518.80% | 0.13 9.30% | 0.05 63.49% | 0.12 164.05% | 0.28 131.31% | 0.51 80.53% | |||
market cap | 3.99B - | 3.95B 0.98% | 3.67B 7.02% | 3.96B 7.81% | 5.42B 37.02% | 5.99B 10.42% | 5.58B 6.89% | 5.76B 3.27% | 5.78B 0.32% | 4.86B 15.87% | |
net current asset value | 508.13M - | 609.83M 20.01% | 427.61M 29.88% | 452.30M 5.78% | 455.68M 0.75% | 589.34M 29.33% | 471.82M 19.94% | 182.86M 61.24% | 40.56M 77.82% | -113.50M 379.81% | |
net debt to ebitda | -1.38 - | -1.26 8.94% | -0.98 22.11% | -1.32 34.21% | -1.33 1.32% | -1.05 21.24% | -0.72 31.82% | 3.39 573.57% | 0.61 82.04% | 2.07 240.03% | |
net income per share | 0.65 - | 0.99 53.86% | 0.74 25.16% | 0.64 13.46% | 0.40 37.55% | 1.17 192.07% | 1.23 4.79% | 1.10 10.97% | 0.68 38.41% | 1.06 57.03% | |
operating cash flow per share | 1.36 - | 1.54 12.85% | 1.27 17.22% | 1.52 19.92% | 1.72 12.98% | 2.08 20.78% | 1.70 18.11% | 1.38 19.05% | 1.08 21.52% | 0.33 69.87% | |
payables turnover | 5.39 - | 5.43 0.69% | 6.22 14.55% | 6.42 3.18% | 6.60 2.89% | 6.90 4.47% | 6.45 6.41% | 7.26 12.46% | 5.06 30.32% | 9.79 93.46% | |
receivables turnover | 6.49 - | 6.15 5.27% | 5.67 7.82% | 5.37 5.23% | 5.18 3.51% | 5.59 7.96% | 5.44 2.80% | 4.82 11.33% | 4.31 10.68% | 3.72 13.59% | |
research and ddevelopement to revenue | 0.20 - | 0.18 8.69% | 0.18 0.47% | 0.19 4.47% | 0.18 6.34% | 0.19 6.87% | 0.20 4.82% | 0.22 8.23% | 0.23 4.91% | 0.20 12.43% | |
return on tangible assets | 0.07 - | 0.10 41.87% | 0.09 14.55% | 0.07 16.73% | 0.04 38.89% | 0.12 168.55% | 0.12 3.80% | 0.11 7.56% | 0.07 41.02% | 0.09 33.73% | |
revenue per share | 9.41 - | 9.79 4.02% | 9.57 2.22% | 9.56 0.13% | 9.90 3.50% | 10.30 4.06% | 10.27 0.24% | 9.82 4.45% | 11.11 13.16% | 12.58 13.23% | |
roe | 0.08 - | 0.11 43.65% | 0.09 22.10% | 0.07 15.68% | 0.05 37.43% | 0.13 169.49% | 0.14 10.09% | 0.12 14.91% | 0.07 37.77% | 0.12 65.49% | |
roic | 0.08 - | 0.11 42.71% | 0.09 21.94% | 0.08 14.75% | 0.04 46.80% | 0.11 169.99% | 0.09 21.25% | 0.02 76.48% | 0.06 213.41% | 0.06 10.28% | |
sales general and administrative to revenue | 0.07 - | 0.07 1.58% | 0.08 4.47% | 0.08 4.51% | 0.08 2.24% | 0.08 2.19% | 0.09 13.25% | 0.10 11.25% | 0.09 14.24% | 0.09 3.77% | |
shareholders equity per share | 8.21 - | 8.80 7.10% | 8.45 3.93% | 8.67 2.64% | 8.66 0.20% | 9.38 8.38% | 8.93 4.82% | 9.34 4.63% | 9.25 1.02% | 8.78 5.11% | |
stock based compensation to revenue | 0.02 - | 0.02 16.24% | 0.02 3.18% | 0.02 4.89% | 0.02 7.47% | 0.03 22.44% | 0.04 37.34% | 0.05 19.36% | 0.05 11.85% | 0.05 6.51% | |
tangible asset value | 794.25M - | 894.89M 12.67% | 715.81M 20.01% | 752.36M 5.11% | 737.95M 1.92% | 863.04M 16.95% | 830.02M 3.83% | 584.61M 29.57% | 427.59M 26.86% | 339.54M 20.59% | |
tangible book value per share | 6.38 - | 7.04 10.48% | 5.59 20.62% | 5.86 4.73% | 5.66 3.31% | 6.54 15.46% | 6.30 3.63% | 4.46 29.22% | 3.23 27.54% | 2.58 20.25% | |
working capital | 603.24M - | 700.16M 16.07% | 559.53M 20.09% | 574.57M 2.69% | 624.84M 8.75% | 738.50M 18.19% | 641.24M 13.17% | 467.65M 27.07% | 486.63M 4.06% | 566.04M 16.32% |
All numbers in USD (except ratios and percentages)