NIBE
COM:NIBE
NIBE Industrier AB
- Stock
Last Close
45.75
25/11 09:40
Market Cap
90.57B
Beta: -
Volume Today
2.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.03B - | 13.24B 20.03% | 15.35B 15.90% | 19.01B 23.85% | 22.52B 18.45% | 25.34B 12.55% | 27.15B 7.12% | 30.83B 13.58% | 40.07B 29.97% | 46.65B 16.42% | |
cost of revenue | 7.11B - | 8.46B 19.07% | 9.82B 16.03% | 12.45B 26.78% | 15.05B 20.95% | 17.04B 13.17% | 18.17B 6.66% | 20.63B 13.52% | 27.46B 33.13% | 31.03B 12.98% | |
gross profit | 3.93B - | 4.78B 21.77% | 5.53B 15.66% | 6.56B 18.66% | 7.46B 13.70% | 8.31B 11.31% | 8.97B 8.05% | 10.20B 13.69% | 12.61B 23.57% | 15.62B 23.90% | |
selling and marketing expenses | 1.98B - | 2.37B 19.93% | 2.66B 12.36% | 3.14B 17.87% | 3.43B 9.30% | 3.77B 9.70% | 3.92B 4.04% | 4.21B 7.48% | 4.92B 16.89% | ||
general and administrative expenses | 707M - | 838M 18.53% | 1.04B 24.34% | 1.24B 19.00% | 1.45B 17.18% | 1.76B 20.92% | 1.90B 7.85% | 2.02B 6.49% | 2.65B 31.22% | ||
selling general and administrative expenses | 2.68B - | 3.21B 19.56% | 3.71B 15.49% | 4.38B 18.19% | 4.88B 11.53% | 5.52B 13.04% | 5.81B 5.25% | 6.23B 7.16% | 7.57B 21.53% | 9.47B 25.17% | |
research and development expenses | 742M - | 868M 16.98% | |||||||||
other expenses | 63M - | 45M 28.57% | 50M 11.11% | 55M 10% | -135M 345.45% | -125M 7.41% | -126M 0.80% | -197M 56.35% | -181M 8.12% | ||
cost and expenses | 9.73B - | 11.63B 19.51% | 13.47B 15.90% | 16.77B 24.48% | 19.80B 18.08% | 22.43B 13.28% | 23.86B 6.35% | 26.66B 11.74% | 34.85B 30.73% | 40.50B 16.21% | |
operating expenses | 2.62B - | 3.16B 20.72% | 3.66B 15.55% | 4.33B 18.30% | 4.75B 9.83% | 5.40B 13.62% | 5.69B 5.35% | 6.03B 6.07% | 7.39B 22.50% | 9.47B 28.23% | |
interest expense | 85M - | 109M 28.24% | 111M 1.83% | 129M 16.22% | 155M 20.16% | 205M 32.26% | 209M 1.95% | 196M 6.22% | 260M 32.65% | 642M 146.92% | |
ebitda | 1.76B - | 2.20B 24.86% | 2.52B 14.36% | 2.94B 16.73% | 3.51B 19.48% | 4.07B 16.07% | 4.75B 16.57% | 5.76B 21.31% | 7.29B 26.56% | 7.92B 8.66% | |
operating income | 1.39B - | 1.70B 22.74% | 1.98B 16.47% | 2.34B 18.38% | 2.83B 20.69% | 3.04B 7.39% | 3.88B 27.72% | 4.47B 15.15% | 5.69B 27.42% | 6.15B 8.01% | |
depreciation and amortization | 406M - | 480M 18.23% | 548M 14.17% | 641M 16.97% | 680M 6.08% | 1.03B 52.21% | 868M 16.14% | 1.29B 48.85% | 1.60B 23.61% | 1.77B 10.96% | |
total other income expenses net | -93M - | -86M 7.53% | -109M 26.74% | -162M 48.62% | -162M 0% | -202M 24.69% | -222M 9.90% | -150M 32.43% | -18M 88% | 182M 1,111.11% | |
income before tax | 1.29B - | 1.61B 24.92% | 1.87B 15.92% | 2.18B 16.62% | 2.67B 22.23% | 2.84B 6.34% | 3.66B 28.98% | 4.32B 18.04% | 5.67B 31.43% | 6.33B 11.56% | |
income tax expense | 310M - | 377M 21.61% | 495M 31.30% | 479M 3.23% | 595M 24.22% | 652M 9.58% | 735M 12.73% | 940M 27.89% | 1.28B 36.17% | 1.53B 19.92% | |
net income | 982M - | 1.24B 25.97% | 1.38B 11.24% | 1.70B 23.76% | 2.07B 21.79% | 2.17B 4.63% | 2.87B 32.07% | 3.32B 15.84% | 4.35B 31.05% | 4.79B 9.97% | |
weighted average shs out | 1.85B - | 1.85B 0.00% | 1.88B 1.50% | 2.02B 7.38% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 2.02B 0% | |
weighted average shs out dil | 1.85B - | 1.85B 0.00% | 1.88B 1.50% | 2.02B 7.38% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 2.02B 0.14% | |
eps | 0.53 - | 0.67 26.42% | 0.73 8.96% | 0.85 16.44% | 1.03 21.18% | 1.08 4.85% | 1.42 31.48% | 1.65 16.20% | 2.16 30.91% | 2.37 9.72% | |
epsdiluted | 0.53 - | 0.67 26.42% | 0.73 8.96% | 0.85 16.44% | 1.03 21.18% | 1.08 4.85% | 1.42 31.48% | 1.65 16.20% | 2.16 30.91% | 2.37 9.72% |
All numbers in SEK (except ratios and percentages)