DNOR
COM:NORDEN
Dampskibsselskabet NORDEN A/S
- Stock
Last Close
220.40
25/11 09:32
Market Cap
9.13B
Beta: -
Volume Today
20.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 585.63M - | 557.70M 4.77% | 505.19M 9.42% | 451.59M 10.61% | 523.62M 15.95% | 455.90M 12.93% | 423.57M 7.09% | 400.12M 5.54% | 373.84M 6.57% | 296.22M 20.76% | 311.81M 5.26% | 314.12M 0.74% | 329.04M 4.75% | 440.17M 33.77% | 399.55M 9.23% | 460.04M 15.14% | 508.85M 10.61% | 591.20M 16.18% | 616.40M 4.26% | 621.90M 0.89% | 621.86M 0.01% | 653M 5.01% | 624.60M 4.35% | 650.30M 4.11% | 655.50M 0.80% | 614.60M 6.24% | 615.70M 0.18% | 656M 6.55% | 711.50M 8.46% | 603.90M 15.12% | 854.70M 41.53% | 940.40M 10.03% | 1.15B 22.59% | 1.09B 5.63% | 1.42B 30.54% | 1.50B 5.31% | 1.31B 12.48% | 999.20M 23.66% | 952.70M 4.65% | 899.30M 5.61% | 840.70M 6.52% | 915M 8.84% | 1.03B 12.84% | 1.06B 3.07% | |
cost of revenue | 602.03M - | 580.82M 3.52% | 528.56M 9.00% | 481.12M 8.97% | 762.76M 58.54% | 425.83M 44.17% | 388.90M 8.67% | 375.55M 3.43% | 498.07M 32.62% | 298.10M 40.15% | 313.42M 5.14% | 321.67M 2.63% | 332.58M 3.39% | 440.44M 32.43% | 402.49M 8.62% | 458.69M 13.96% | 475.09M 3.58% | 581.60M 22.42% | 592.30M 1.84% | 617.10M 4.19% | 627.58M 1.70% | 636.30M 1.39% | 623.90M 1.95% | 640.50M 2.66% | 561.30M 12.37% | 557.90M 0.61% | 562.80M 0.88% | 601.60M 6.89% | 650.50M 8.13% | 587.10M 9.75% | 792.90M 35.05% | 844.20M 6.47% | 980.20M 16.11% | 956.80M 2.39% | 1.18B 23.06% | 1.21B 2.54% | 1.08B 10.35% | 856.30M 20.89% | 838.20M 2.11% | 778.70M 7.10% | 776.10M 0.33% | 882.90M 13.76% | 971.10M 9.99% | 1.02B 4.98% | |
gross profit | -16.41M - | -23.11M 40.90% | -23.37M 1.11% | -29.53M 26.35% | -239.14M 709.82% | 30.07M 112.57% | 34.67M 15.30% | 24.56M 29.15% | -124.23M 605.77% | -1.88M 98.49% | -1.61M 14.21% | -7.54M 367.93% | -3.54M 53.00% | -274K 92.27% | -2.94M 972.99% | 1.35M 145.99% | 33.76M 2,396.89% | 9.60M 71.56% | 24.10M 151.04% | 4.80M 80.08% | -5.72M 219.17% | 16.70M 391.96% | 700K 95.81% | 9.80M 1,300% | 94.20M 861.22% | 56.70M 39.81% | 52.90M 6.70% | 54.40M 2.84% | 61M 12.13% | 16.80M 72.46% | 61.80M 267.86% | 96.20M 55.66% | 172.60M 79.42% | 131.10M 24.04% | 242.70M 85.13% | 288.20M 18.75% | 226.50M 21.41% | 142.90M 36.91% | 114.50M 19.87% | 120.60M 5.33% | 64.60M 46.43% | 32.10M 50.31% | 61.40M 91.28% | 44.70M 27.20% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.70M - | 14.20M 283.78% | 14.70M 3.52% | 3.60M - | 7.10M 97.22% | 4.70M 33.80% | 21.60M - | 20.50M 5.09% | 22M - | 18M 18.18% | 15.70M 12.78% | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.70M - | 14.20M 283.78% | 14.70M 3.52% | 3.60M - | 7.10M 97.22% | 4.70M 33.80% | 21.60M - | 20.50M 5.09% | 22M - | 18M 18.18% | 15.70M 12.78% | ||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -11.51M - | 540K 104.69% | -3.80M 803.52% | 1.90M 149.96% | -18.98M 1,100% | -35K 99.82% | 1.15M 3,374.29% | -3.75M 427.23% | -244.38M 6,416.93% | 594K 100.24% | -32.35M 5,546.63% | -5.39M 83.33% | -12.75M 136.42% | 369K 102.89% | 160K 56.64% | -6.04M - | -700K 88.40% | -200K 71.43% | -900K 350% | -26.06M 2,795.33% | -4M 84.65% | -3.80M 5% | -3.30M 13.16% | 57.20M 1,833.33% | -6.30M 111.01% | -3.40M 46.03% | 19.60M 676.47% | 32.40M 65.31% | 15.50M 52.16% | 21.40M 38.06% | 29.20M 36.45% | 44.60M 52.74% | 27.70M 37.89% | 48.80M 76.17% | 54.50M 11.68% | 48.10M 11.74% | 28.50M 40.75% | -3.30M - | |||||||
cost and expenses | 613.94M - | 580.82M 5.40% | 528.56M 9.00% | 481.12M 8.97% | 777.25M 61.55% | 425.83M 45.21% | 388.90M 8.67% | 375.55M 3.43% | 511.20M 36.12% | 298.10M 41.69% | 313.42M 5.14% | 321.67M 2.63% | 336.99M 4.76% | 440.44M 30.70% | 402.49M 8.62% | 458.69M 13.96% | 481.12M 4.89% | 584.60M 21.51% | 606.30M 3.71% | 630.90M 4.06% | 601.52M 4.66% | 635.90M 5.72% | 627.20M 1.37% | 641.90M 2.34% | 618.50M 3.65% | 573.20M 7.32% | 579.90M 1.17% | 621.20M 7.12% | 682.90M 9.93% | 602.60M 11.76% | 814.30M 35.13% | 873.40M 7.26% | 1.02B 17.33% | 984.50M 3.93% | 1.23B 24.55% | 1.26B 2.90% | 1.13B 10.41% | 884.80M 21.73% | 865.40M 2.19% | 800.10M 7.55% | 798.20M 0.24% | 897.40M 12.43% | 985.60M 9.83% | 1.03B 4.70% | |
operating expenses | -11.51M - | 540K 104.69% | -3.80M 803.52% | 1.90M 149.96% | -18.98M 1,100% | -35K 99.82% | 1.15M 3,374.29% | -3.75M 427.23% | -244.38M 6,416.93% | 594K 100.24% | -32.35M 5,546.63% | -5.39M 83.33% | -12.75M 136.42% | 369K 102.89% | 160K 56.64% | -6.04M - | 3M 149.71% | 14M 366.67% | 13.80M 1.43% | -26.06M 288.83% | -400K 98.46% | 3.30M 925% | 1.40M 57.58% | 57.20M 3,985.71% | 15.30M 73.25% | 17.10M 11.76% | 19.60M 14.62% | 32.40M 65.31% | 15.50M 52.16% | 21.40M 38.06% | 29.20M 36.45% | 44.60M 52.74% | 27.70M 37.89% | 48.80M 76.17% | 54.50M 11.68% | 48.10M 11.74% | 28.50M 40.75% | 27.20M 4.56% | 21.40M 21.32% | 22.10M 3.27% | 14.50M 34.39% | 14.50M 0% | 12.40M 14.48% | ||
interest expense | -4.77M - | -2.35M 50.86% | -2.11M 10.06% | -5.66M 168.18% | 396K 107.00% | -544K 237.37% | -3.37M 519.85% | -4.86M 44.13% | -3.31M 31.93% | -2.49M 24.67% | -2.62M 5.22% | -3.91M 49.01% | -4.75M 21.50% | 1.60M 133.77% | 386K 75.92% | -1.91M 595.34% | -8.08M 322.54% | 3.20M 139.61% | 6.60M 106.25% | 5.30M 19.70% | 3.65M 31.11% | 6.10M 67.08% | 9.30M 52.46% | 8.30M 10.75% | 8.40M 1.20% | 8.10M 3.57% | 7.70M 4.94% | 7.40M 3.90% | 7M 5.41% | 6.90M 1.43% | 7.90M 14.49% | 9.90M 25.32% | 10.30M 4.04% | 11.40M 10.68% | 13.10M 14.91% | 12.50M 4.58% | 13.50M 8% | 13.80M 2.22% | 12.70M 7.97% | 13.40M 5.51% | 13.30M 0.75% | 11.50M 13.53% | 10.70M 6.96% | 10.10M 5.61% | |
ebitda | -20.97M - | -22.98M 9.59% | -12.53M 45.47% | -18.70M 49.25% | -286.41M 1,431.45% | 18.71M 106.53% | 20.21M 7.98% | 32.44M 60.51% | -140.41M 532.90% | -11.81M 91.59% | 18.82M 259.30% | -5.17M 127.47% | -19.82M 283.27% | -53K 99.73% | -2.95M 5,471.70% | 247K 108.36% | 39.14M 15,744.94% | 23.80M 39.19% | 22.30M 6.30% | 5.70M 74.44% | 34.76M 509.74% | 54.70M 57.39% | 36.80M 32.72% | 44.60M 21.20% | 86.10M 93.05% | 37.80M 56.10% | 37.90M 0.26% | 35.80M 5.54% | 29.20M 18.44% | 1.90M 93.49% | 41.40M 2,078.95% | 63.70M 53.86% | 130.50M 104.87% | 101.90M 21.92% | 193.50M 89.89% | 237.50M 22.74% | 190.40M 19.83% | 126.40M 33.61% | 96.60M 23.58% | 103.30M 6.94% | 56.40M 45.40% | 22.20M 60.64% | 51.70M 132.88% | 37.80M 26.89% | |
operating income | -27.91M - | -22.57M 19.12% | -27.17M 20.36% | -27.63M 1.70% | -258.12M 834.13% | 30.03M 111.64% | 35.81M 19.25% | 20.81M 41.89% | -368.61M 1,871.15% | -1.28M 99.65% | -33.97M 2,543.19% | -12.94M 61.92% | -16.29M 25.96% | 95K 100.58% | -2.78M 3,026.32% | 1.35M 148.63% | 27.72M 1,950.52% | 13.30M 52.03% | 11.40M 14.29% | -5.90M 151.75% | 23.35M 495.78% | 19.90M 14.78% | -800K 104.02% | 7.60M 1,050% | 38.20M 402.63% | 37M 3.14% | 36.50M 1.35% | 35.20M 3.56% | 10.70M 69.60% | -7.60M 171.03% | 40.10M 627.63% | 78.30M 95.26% | 134.70M 72.03% | 103.10M 23.46% | 195M 89.14% | 254.20M 30.36% | 210.90M 17.03% | 155.80M 26.13% | 114.20M 26.70% | 106.20M 7.01% | 45.40M 57.25% | 72.40M 59.47% | 54.20M 25.14% | 32.30M 40.41% | |
depreciation and amortization | 6.95M - | -404K 105.82% | 14.64M 3,723.76% | 8.93M 39.00% | -28.29M 416.83% | -11.32M 59.99% | -15.61M 37.86% | 11.62M 174.48% | 228.20M 1,863.37% | -10.53M 104.61% | 52.79M 601.29% | 7.76M 85.29% | -3.52M 145.36% | -148K 95.80% | -173K 16.89% | -1.10M 538.73% | 11.41M 1,132.94% | 10.50M 8.01% | 10.90M 3.81% | 11.60M 6.42% | 11.40M 1.69% | 34.80M 205.16% | 37.60M 8.05% | 37M 1.60% | 47.90M 29.46% | 800K 98.33% | 1.40M 75% | 600K 57.14% | 18.50M 2,983.33% | 9.50M 48.65% | 1.30M 86.32% | -14.60M 1,223.08% | -4.20M 71.23% | -1.20M 71.43% | -1.50M 25% | -16.70M 1,013.33% | -20.50M 22.75% | -29.40M 43.41% | -17.60M 40.14% | -2.90M 83.52% | 11M 479.31% | -50.20M 556.36% | -2.50M 95.02% | 5.50M 320% | |
total other income expenses net | 13.91M - | -2.51M 118.06% | -12.92M 413.97% | -16.49M 27.67% | -45.10M 173.48% | 9.39M 120.82% | 9.26M 1.32% | -9.55M 203.10% | -9.42M 1.33% | 6.65M 170.61% | 10.77M 61.90% | -500K 104.64% | 5.33M 1,166.60% | 1.60M 69.94% | 386K 75.92% | -5.42M 1,505.44% | -557K 89.73% | 6M 1,177.20% | -9.30M 255.00% | -3M 67.74% | -3.41M 13.80% | -23M 573.70% | -5.70M 75.22% | -5.20M 8.77% | -6.70M 28.85% | -7.20M 7.46% | -6.10M 15.28% | -6.80M 11.48% | -6.60M 2.94% | -6.60M 0% | -6.40M 3.03% | -11.10M 73.44% | -10.70M 3.60% | 15.80M 247.66% | -14.60M 192.41% | -9.40M 35.62% | -3.10M 67.02% | -3.10M 0% | -4.10M 32.26% | -5.40M 31.71% | 1.20M 122.22% | -7.10M 691.67% | -5.60M 21.13% | -4.60M 17.86% | |
income before tax | -14.00M - | -25.09M 79.17% | -40.09M 59.79% | -44.12M 10.07% | -303.22M 587.22% | 39.42M 113.00% | 45.08M 14.35% | 11.26M 75.02% | -378.04M 3,457.04% | 5.37M 101.42% | -23.19M 531.96% | -13.44M 42.07% | -10.96M 18.42% | 1.70M 115.49% | -2.39M 240.99% | -4.07M 70.13% | 27.17M 766.98% | 19.30M 28.96% | 2.10M 89.12% | -8.90M 523.81% | 19.94M 324.01% | -3.10M 115.55% | -6.50M 109.68% | 2.40M 136.92% | 31.50M 1,212.50% | 29.80M 5.40% | 30.40M 2.01% | 28.40M 6.58% | 4.10M 85.56% | -14.20M 446.34% | 33.70M 337.32% | 67.20M 99.41% | 124M 84.52% | 118.90M 4.11% | 180.40M 51.72% | 244.80M 35.70% | 207.80M 15.11% | 152.70M 26.52% | 110.10M 27.90% | 100.80M 8.45% | 46.60M 53.77% | 65.30M 40.13% | 48.60M 25.57% | 27.70M 43.00% | |
income tax expense | 756K - | 1.46M 93.25% | 1.52M 3.76% | 1.47M 2.97% | -1.33M 190.21% | 860K 164.81% | 1.64M 90.93% | 1.20M 26.74% | -1.06M 188.45% | 779K 173.21% | 798K 2.44% | 784K 1.75% | 1.01M 29.08% | 988K 2.37% | 950K 3.85% | -4.21M 543.47% | 108K 102.56% | 1.30M 1,103.70% | 1.30M 0% | 400K 69.23% | 672K 68% | 2.20M 227.38% | 1.80M 18.18% | 1.90M 5.56% | -900K 147.37% | 2.10M 333.33% | 1.40M 33.33% | 1.90M 35.71% | 1.30M 31.58% | 700K 46.15% | 1.90M 171.43% | 2.20M 15.79% | 1.40M 36.36% | 1.80M 28.57% | 1.70M 5.56% | 1.70M 0% | 3.20M 88.24% | 2.50M 21.88% | 1.90M 24% | 2.20M 15.79% | 3.50M 59.09% | 3.30M 5.71% | 2.60M 21.21% | 2.60M 0% | |
net income | -14.76M - | -26.55M 79.90% | -41.60M 56.70% | -45.59M 9.59% | -301.89M 562.14% | 38.56M 112.77% | 43.44M 12.64% | 10.06M 76.84% | -376.97M 3,847.98% | 4.59M 101.22% | -23.99M 622.66% | -14.22M 40.73% | -11.97M 15.80% | 710K 105.93% | -3.34M 570.99% | 140K 104.19% | 27.06M 19,227.14% | 18M 33.48% | 800K 95.56% | -9.30M 1,262.50% | 19.27M 307.15% | -5.30M 127.51% | -8.30M 56.60% | 500K 106.02% | 32.40M 6,380% | 27.70M 14.51% | 29M 4.69% | 26.50M 8.62% | 2.80M 89.43% | -14.90M 632.14% | 31.80M 313.42% | 65M 104.40% | 122.60M 88.62% | 117.10M 4.49% | 178.70M 52.60% | 243.10M 36.04% | 204.60M 15.84% | 150.20M 26.59% | 108.20M 27.96% | 98.60M 8.87% | 43.10M 56.29% | 62M 43.85% | 46M 25.81% | 25.10M 45.43% | |
weighted average shs out | 37.93M - | 37.93M 0% | 41.60M 9.69% | 40.25M 3.25% | 38.56M 4.20% | 38.56M 0% | 39.49M 2.40% | 50.29M 27.36% | 45.90M 8.73% | 45.90M 0% | 39.98M 12.89% | 35.55M 11.09% | 40.47M 13.84% | 40.47M 0% | 41.25M 1.93% | 40.47M 1.90% | 40.47M 0% | 40.47M 0% | 40M 1.16% | 40.43M 1.09% | 39.66M 1.92% | 40.77M 2.80% | 40M 1.89% | 50M 25% | 39.01M 21.97% | 39.01M 0% | 39.19M 0.45% | 38.97M 0.56% | 37.25M 4.42% | 37.25M 0% | 37.41M 0.43% | 38.24M 2.20% | 36.59M 4.29% | 36.59M 0% | 34.83M 4.81% | 35.23M 1.14% | 35.23M 0% | 33.38M 5.26% | 34.90M 4.57% | 35.21M 0.89% | 31M - | 30.36M - | |||
weighted average shs out dil | 37.93M - | 37.93M 0% | 41.60M 9.69% | 40.25M 3.25% | 38.56M 4.20% | 38.56M 0% | 39.49M 2.40% | 50.29M 27.36% | 45.90M 8.73% | 45.90M 0% | 39.98M 12.89% | 35.55M 11.09% | 40.47M 13.84% | 40.47M 0% | 41.25M 1.93% | 40.47M 1.90% | 40.47M 0% | 40.47M 0% | 40M 1.16% | 40.43M 1.09% | 39.66M 1.92% | 40.77M 2.80% | 40M 1.89% | 50M 25% | 39.01M 21.97% | 39.01M 0% | 39.19M 0.45% | 38.97M 0.56% | 37.25M 4.42% | 37.25M 0% | 37.86M 1.63% | 38.24M 1.00% | 36.59M 4.29% | 36.59M 0% | 34.97M 4.44% | 35.23M 0.75% | 35.23M 0% | 33.38M 5.26% | 34.90M 4.57% | 35.21M 0.89% | 31M - | 30.36M - | |||
eps | -0.39 - | -0.70 79.49% | -1 42.86% | -1.13 13.00% | -7.83 592.92% | 1 112.77% | 1.10 10.00% | 0.20 81.82% | -8.21 4,205% | 0.10 101.22% | -0.60 700.00% | -0.40 33.33% | -0.30 25.00% | 0.02 105.77% | -0.08 568.79% | 0.00 103.08% | 0.67 26,700.00% | 0.44 34.33% | 0.02 95.45% | -0.23 1,250% | 0.49 313.04% | -0.13 126.53% | -0.21 61.54% | 0.01 104.76% | 0.83 8,200% | 0.71 14.46% | 0.74 4.23% | 0.68 8.11% | 0.07 88.97% | -0.40 633.33% | 0.85 312.50% | 1.70 100% | 3.35 97.06% | 3.20 4.48% | 5.13 60.31% | 6.90 34.50% | 5.81 15.80% | 4.50 22.55% | 3.10 31.11% | 2.80 9.68% | 0 100% | 2 Infinity% | 0 100% | 5.61 Infinity% | |
epsdiluted | -0.39 - | -0.70 79.49% | -1 42.86% | -1.13 13.00% | -7.83 592.92% | 1 112.77% | 1.10 10.00% | 0.20 81.82% | -8.21 4,205% | 0.10 101.22% | -0.60 700.00% | -0.40 33.33% | -0.30 25.00% | 0.02 105.77% | -0.08 568.79% | 0.00 103.08% | 0.67 26,700.00% | 0.44 34.33% | 0.02 95.45% | -0.23 1,250% | 0.49 313.04% | -0.13 126.53% | -0.21 61.54% | 0.01 104.76% | 0.83 8,200% | 0.71 14.46% | 0.74 4.23% | 0.68 8.11% | 0.07 88.97% | -0.40 633.33% | 0.84 310.00% | 1.70 102.38% | 3.35 97.06% | 3.20 4.48% | 5.11 59.69% | 6.90 35.03% | 5.81 15.80% | 4.50 22.55% | 3.10 31.11% | 2.80 9.68% | 0 100% | 2 Infinity% | 0 100% | 5.61 Infinity% |
All numbers in DKK (except ratios and percentages)