DNOR
COM:NORDEN
Dampskibsselskabet NORDEN A/S
- Stock
Last Close
220.40
25/11 09:32
Market Cap
9.13B
Beta: -
Volume Today
20.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.15B - | 2.04B 5.02% | 1.65B 18.87% | 1.25B 24.33% | 1.81B 44.55% | 2.45B 35.54% | 2.58B 5.41% | 2.60B 0.54% | 3.55B 36.72% | 5.31B 49.57% | 3.69B 30.50% | |
cost of revenue | 2.19B - | 2.35B 7.52% | 1.69B 28.25% | 1.27B 25.03% | 1.78B 40.37% | 2.41B 35.50% | 2.46B 2.27% | 2.37B 3.63% | 3.20B 35.05% | 4.42B 38.06% | 3.25B 26.55% | |
gross profit | -42.85M - | -315.16M 635.42% | -34.93M 88.92% | -14.58M 58.26% | 31.90M 318.78% | 43.88M 37.57% | 121.80M 177.58% | 225M 84.73% | 347.40M 54.40% | 888.50M 155.76% | 442.60M 50.19% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 516.98M - | 608.81M 17.76% | ||||||||||
research and development expenses | ||||||||||||
other expenses | 11.91M - | 14.49M 21.64% | 13.13M 9.39% | 4.40M 66.47% | 6.04M 37.10% | 15.74M 160.85% | 61.20M 288.77% | 84.40M 37.91% | 110.70M 31.16% | 179.10M 61.79% | ||
cost and expenses | 2.20B - | 2.37B 7.59% | 1.70B 28.14% | 1.27B 25.35% | 1.78B 40.35% | 2.42B 35.93% | 2.52B 4.13% | 2.46B 2.62% | 3.32B 34.91% | 4.60B 38.85% | 3.35B 27.25% | |
operating expenses | 11.91M - | 14.49M 21.64% | 13.13M 9.39% | 4.40M 66.47% | 6.04M 37.10% | 15.74M 160.85% | 61.20M 288.77% | 84.40M 37.91% | 110.70M 31.16% | 179.10M 61.79% | 99.20M 44.61% | |
interest expense | 9.51M - | 12.72M 33.75% | 13.53M 6.37% | 16.06M 18.70% | 11.35M 29.29% | 15.85M 39.61% | 36.70M 131.53% | 30.20M 17.71% | 35M 15.89% | 50.50M 44.29% | 53.20M 5.35% | |
ebitda | 35.23M - | -272.44M 873.35% | -502K 99.82% | 31.61M 6,396.81% | 78.61M 148.69% | 83.56M 6.29% | 222.40M 166.17% | 342.50M 54.00% | 533.60M 55.80% | 1.17B 119.83% | 717.90M 38.80% | |
operating income | -43.82M - | -335.50M 665.68% | -281.95M 15.96% | -17.98M 93.62% | 36.38M 302.34% | 39.31M 8.05% | 56.80M 44.50% | 119.40M 110.21% | 245.50M 105.61% | 791.60M 222.44% | 421.60M 46.74% | |
depreciation and amortization | 79.05M - | 63.06M 20.22% | 281.45M 346.31% | 49.59M 82.38% | 42.23M 14.83% | 44.25M 4.77% | 165.60M 274.26% | 223.10M 34.72% | 288.10M 29.13% | 381.40M 32.38% | 335.20M 12.11% | |
total other income expenses net | 660K - | -77.02M 11,769.09% | -323K 99.58% | -24.24M 7,404.33% | -13.98M 42.32% | -6.87M 50.85% | -32.70M 375.91% | -26.70M 18.35% | -34.80M 30.34% | -39.70M 14.08% | -11.40M 71.28% | |
income before tax | -43.16M - | -412.51M 855.84% | -282.28M 31.57% | -42.22M 85.04% | 22.40M 153.05% | 32.44M 44.83% | 24.10M 25.70% | 92.70M 284.65% | 210.70M 127.29% | 751.90M 256.86% | 410.20M 45.44% | |
income tax expense | 4.59M - | 3.12M 32.02% | 2.64M 15.38% | 3.37M 27.72% | -2.17M 164.25% | 3.67M 269.45% | 4.90M 33.44% | 6.70M 36.73% | 6.20M 7.46% | 8.40M 35.48% | 10.10M 20.24% | |
net income | -47.75M - | -415.63M 770.47% | -284.92M 31.45% | -45.59M 84.00% | 24.56M 153.88% | 28.77M 17.10% | 19.20M 33.25% | 86M 347.92% | 204.50M 137.79% | 743.50M 263.57% | 400.10M 46.19% | |
weighted average shs out | 40.77M - | 40.46M 0.76% | 40.47M 0.02% | 40.47M 0% | 40.47M 0% | 40.43M 0.09% | 39.65M 1.94% | 38.78M 2.18% | 37.51M 3.27% | 37.51M 0% | 32.31M 13.87% | |
weighted average shs out dil | 40.77M - | 40.46M 0.76% | 40.47M 0.02% | 40.47M 0% | 40.47M 0% | 40.43M 0.09% | 39.69M 1.84% | 38.91M 1.97% | 37.70M 3.10% | 37.70M 0% | 32.46M 13.91% | |
eps | -1.17 - | -10.27 777.78% | -7.04 31.45% | -1.13 83.95% | 0.61 153.98% | 0.71 16.39% | 0.48 32.39% | 2.22 362.50% | 5.50 147.75% | 19.82 260.36% | 12.40 37.44% | |
epsdiluted | -1.17 - | -10.27 777.78% | -7.04 31.45% | -1.13 83.95% | 0.61 153.98% | 0.71 16.39% | 0.48 32.39% | 2.22 362.50% | 5.40 143.24% | 19.72 265.19% | 12.30 37.63% |
All numbers in DKK (except ratios and percentages)