COM:NORFOLKSOUTHERN
Norfolk Southern Corporation
- Stock
Last Close
264.26
22/11 21:00
Market Cap
48.53B
Beta: -
Volume Today
1.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.91B - | 2B 4.71% | 1.56B 22.20% | 1.67B 7.20% | 5.40B 223.98% | 2.67B 50.67% | 2.72B 2.10% | 2.01B 26.05% | 3.00B 49.28% | 3.27B 8.82% | 1.83B 44.13% | |
depreciation and amortization | 922M - | 956M 3.69% | 1.06B 10.77% | 1.03B 2.74% | 1.06B 2.82% | 1.10B 4.25% | 1.14B 3.17% | 1.15B 1.32% | 1.18B 2.34% | 1.22B 3.39% | 1.30B 6.31% | |
deferred income tax | 262M - | 294M 12.21% | 320M 8.84% | 227M 29.06% | -2.86B 1,359.47% | 173M 106.05% | 330M 90.75% | 142M 56.97% | 184M 29.58% | 83M 54.89% | -49M 159.04% | |
stock based compensation | -104M - | -13M 87.50% | -30M 130.77% | -46M 53.33% | -92M 100% | -171M 85.87% | -42M 75.44% | 445M 1,159.52% | -86M 119.33% | 53M 161.63% | -49M 192.45% | |
change in working capital | 78M - | -251M 421.79% | 83M 133.07% | 305M 267.47% | 58M 80.98% | 122M 110.34% | -139M 213.93% | 131M 194.24% | 147M 12.21% | -201M 236.73% | 368M 283.08% | |
accounts receivables | 85M - | -31M 136.47% | 109M 451.61% | 23M 78.90% | -41M 278.26% | -70M 70.73% | 87M 224.29% | 71M 18.39% | -133M 287.32% | -171M 28.57% | -2M 98.83% | |
inventory | -7M - | -13M 85.71% | -35M 169.23% | 42M 220.00% | 35M 16.67% | 15M 57.14% | -37M 346.67% | 23M 162.16% | 3M 86.96% | -35M 1,266.67% | -11M 68.57% | |
accounts payables | 379M - | |||||||||||
other working capital | -207M - | 9M 104.35% | 240M 2,566.67% | 64M 73.33% | 177M 176.56% | -189M 206.78% | 37M 119.58% | 277M 648.65% | 5M 98.19% | 2M 60% | ||
other non cash items | 10M - | -134M 1,440% | -111M 17.16% | -150M 35.14% | -317M 111.33% | -168M 47.00% | -118M 29.76% | -248M 110.17% | -176M 29.03% | -204M 15.91% | -216M 5.88% | |
net cash provided by operating activities | 3.08B - | 2.85B 7.34% | 2.88B 0.88% | 3.03B 5.46% | 3.25B 7.22% | 3.73B 14.54% | 3.89B 4.46% | 3.64B 6.55% | 4.25B 16.99% | 4.22B 0.78% | 3.18B 24.70% | |
investments in property plant and equipment | -1.97B - | -2.12B 7.46% | -2.38B 12.61% | -1.89B 20.88% | -1.72B 8.69% | -1.95B 13.23% | -2.02B 3.49% | -1.49B 26.00% | -1.47B 1.61% | -1.95B 32.52% | -2.35B 20.59% | |
acquisitions net | 104M - | 1M 99.04% | 159M 15,800% | 263M 65.41% | 2.47B 840.30% | |||||||
purchases of investments | -130M - | -104M 20% | -5M 95.19% | -123M 2,360% | -7M 94.31% | -10M 42.86% | -122M 1,120% | -14M 88.52% | -10M 28.57% | -12M 20% | -124M 933.33% | |
sales maturities of investments | 63M - | 106M 68.25% | 240M 126.42% | 48M 80% | 47M 2.08% | 99M 110.64% | -104M 205.05% | -1M 99.04% | 99M 10,000% | 94M 5.05% | 205M 118.09% | |
other investing activites | 144M - | 114M 20.83% | 63M 44.74% | 130M 106.35% | 202M 55.38% | 204M 0.99% | 377M 84.80% | 333M 11.67% | -2.39B - | |||
net cash used for investing activites | -1.89B - | -2.00B 5.70% | -2.09B 4.25% | -1.83B 12.22% | -1.48B 19.16% | -1.66B 11.95% | -1.76B 6.39% | -1.18B 33.39% | -1.22B 4% | -1.60B 31.18% | -2.18B 36.12% | |
debt repayment | -250M - | -645M 158% | -102M 84.19% | -600M 488.24% | -702M 17% | -750M 6.84% | -1.19B 58.40% | -381M 67.93% | -584M 53.28% | -553M 5.31% | -1.33B 141.23% | |
common stock issued | 131M - | 130M 0.76% | 43M 66.92% | 57M 32.56% | 89M 56.14% | 40M 55.06% | 27M 32.50% | 69M 155.56% | 17M 75.36% | 3M - | ||
common stock repurchased | -627M - | -318M 49.28% | -1.07B 238.05% | -803M 25.30% | -1.01B 26.03% | -2.78B 174.80% | -2.10B 24.52% | -1.44B 31.44% | -3.39B 135.58% | -3.11B 8.14% | -622M 80.03% | |
dividends paid | -637M - | -687M 7.85% | -713M 3.78% | -695M 2.52% | -703M 1.15% | -844M 20.06% | -949M 12.44% | -960M 1.16% | -1.03B 7.08% | -1.17B 13.52% | -1.23B 4.97% | |
other financing activites | 989M - | 200M 79.78% | 1.19B 492.50% | 694M 41.43% | 290M 58.21% | 2.02B 597.59% | 2.21B 9.49% | 784M 64.60% | 1.68B 113.78% | 1.83B 9.31% | 3.29B 79.75% | |
net cash used provided by financing activities | -394M - | -1.32B 235.03% | -662M 49.85% | -1.35B 103.47% | -2.04B 51.30% | -2.31B 13.44% | -1.99B 13.75% | -1.93B 3.36% | -3.31B 71.72% | -3.00B 9.28% | 115M 103.83% | |
effect of forex changes on cash | ||||||||||||
net change in cash | 790M - | -470M 159.49% | 128M 127.23% | -145M 213.28% | -266M 83.45% | -244M 8.27% | 134M 154.92% | 535M 299.25% | -276M 151.59% | -383M 38.77% | 1.11B 390.34% | |
cash at beginning of period | 653M - | 1.44B 120.98% | 973M 32.57% | 1.10B 13.16% | 956M 13.17% | 690M 27.82% | 446M 35.36% | 580M 30.04% | 1.11B 92.24% | 839M 24.75% | 456M 45.65% | |
cash at end of period | 1.44B - | 973M 32.57% | 1.10B 13.16% | 956M 13.17% | 690M 27.82% | 446M 35.36% | 580M 30.04% | 1.11B 92.24% | 839M 24.75% | 456M 45.65% | 1.57B 243.86% | |
operating cash flow | 3.08B - | 2.85B 7.34% | 2.88B 0.88% | 3.03B 5.46% | 3.25B 7.22% | 3.73B 14.54% | 3.89B 4.46% | 3.64B 6.55% | 4.25B 16.99% | 4.22B 0.78% | 3.18B 24.70% | |
capital expenditure | -1.97B - | -2.12B 7.46% | -2.38B 12.61% | -1.89B 20.88% | -1.72B 8.69% | -1.95B 13.23% | -2.02B 3.49% | -1.49B 26.00% | -1.47B 1.61% | -1.95B 32.52% | -2.35B 20.59% | |
free cash flow | 1.11B - | 734M 33.69% | 492M 32.97% | 1.15B 133.13% | 1.53B 33.39% | 1.77B 16.01% | 1.87B 5.52% | 2.14B 14.42% | 2.79B 29.96% | 2.27B 18.35% | 830M 63.50% |
All numbers in (except ratios and percentages)