COM:NORTHERNDYNASTYMINERALS
Northern Dynasty Minerals Ltd.
- Stock
Last Close
0.65
22/11 21:00
Market Cap
244.66M
Beta: -
Volume Today
59.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||||||||||||
cost of revenue | 55K - | 58K 5.45% | 53K 8.62% | 26K 50.94% | 25K 3.85% | 26K 4% | 26K 0% | 27K 3.85% | 24K 11.11% | 26K 8.33% | 25K 3.85% | 41K 64% | 41K 0% | 39K 4.88% | 26K 33.33% | ||||||||||||||||||||||||||||||
gross profit | -55K - | -58K 5.45% | -53K 8.62% | -26K 50.94% | -25K 3.85% | -26K 4% | -26K 0% | -27K 3.85% | -24K 11.11% | -26K 8.33% | -25K 3.85% | -41K 64% | -41K 0% | -39K 4.88% | -26K 33.33% | ||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.81M - | 4.92M 172.04% | 4.13M 16.13% | 4.63M 12.20% | 7.57M 63.42% | 5.42M 28.38% | 4.53M 16.48% | 7.56M 66.91% | 8.66M 14.55% | 6.14M 29.11% | 5.35M 12.90% | 4.67M 12.70% | 3.01M 35.55% | 4.36M 44.90% | 25.54M 485.83% | 6.93M 72.87% | 4.77M 31.17% | 3.76M 21.07% | 2.87M 23.86% | 4.89M 70.62% | 4.29M 12.37% | 3.94M 7.96% | 3.62M 8.14% | 4.83M 33.23% | 3.36M 30.45% | 3.84M 14.42% | 3.98M 3.62% | 10.96M 175.50% | 4.54M 58.60% | 6.02M 32.54% | 5.62M 6.52% | 5.72M 1.71% | 1.24M 78.36% | 2.16M 74.31% | 4.02M 86.19% | 5.69M 41.54% | 3.37M 40.74% | 4.86M 44.18% | 4.45M 8.38% | 2.56M 42.48% | 2.90M - | ||||
selling general and administrative expenses | 1.81M - | 4.92M 172.04% | 4.13M 16.13% | 4.63M 12.20% | 7.57M 63.42% | 5.42M 28.38% | 4.53M 16.48% | 7.56M 66.91% | 8.66M 14.55% | 6.14M 29.11% | 5.35M 12.90% | 4.67M 12.70% | 3.01M 35.55% | 4.36M 44.90% | 25.54M 485.83% | 6.93M 72.87% | 4.77M 31.17% | 3.76M 21.07% | 2.87M 23.86% | 4.89M 70.62% | 4.29M 12.37% | 3.94M 7.96% | 3.62M 8.14% | 4.83M 33.23% | 3.36M 30.45% | 3.84M 14.42% | 3.98M 3.62% | 10.96M 175.50% | 4.54M 58.60% | 6.02M 32.54% | 5.62M 6.52% | 5.72M 1.71% | 1.24M 78.36% | 2.16M 74.31% | 4.02M 86.19% | 5.69M 41.54% | 3.37M 40.74% | 4.86M 44.18% | 4.45M 8.38% | 2.56M 42.48% | 4.68M 82.94% | 5.27M 12.53% | 3.93M 25.46% | 2.90M 26.08% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.08M - | 4.03M 274.35% | 2.95M 26.71% | 2.44M 17.48% | 3.46M 42.08% | 2.07M 40.08% | 1.48M 28.45% | 1.79M 20.35% | 3.37M 88.91% | 2.02M 39.98% | 1.29M 36.10% | 2.01M 55.02% | 2.61M 30.11% | 1.78M 31.80% | 3.93M 120.73% | 9.81M 149.61% | 7.08M 27.83% | 21K 99.70% | 617K 2,838.10% | 16.85M 2,630.47% | 9.11M 45.90% | 12.05M 32.21% | 14.70M 22% | 14.27M 2.97% | 12.00M 15.89% | 7.23M 39.71% | 10.33M 42.83% | 393K 96.20% | -1K 100.25% | 15K 1,600% | 1K 93.33% | 2.91M 290,600% | 2.90M 0.34% | 2.30M 20.57% | 2.18M 5.17% | 1.84M 15.72% | 2.95M 60.25% | 2.27M 22.84% | 13K 99.43% | 8K 38.46% | 705K - | ||||
cost and expenses | 2.89M - | 8.95M 210.19% | 7.08M 20.89% | 7.07M 0.17% | 11.03M 56.07% | 7.50M 32.05% | 6.01M 19.79% | 9.35M 55.42% | 12.04M 28.76% | 8.16M 32.16% | 6.64M 18.65% | 6.67M 0.50% | 5.62M 15.82% | 6.14M 9.27% | 29.47M 379.98% | 16.74M 43.21% | 11.85M 29.21% | 11.48M 3.06% | 19.59M 70.60% | 21.74M 10.94% | 13.40M 38.36% | 15.99M 19.37% | 18.32M 14.57% | 19.09M 4.19% | 15.36M 19.57% | 11.07M 27.87% | 14.31M 29.23% | 25.43M 77.72% | 11.72M 53.91% | 9.36M 20.18% | 9.03M 3.53% | 8.68M 3.84% | 4.16M 52.06% | 4.48M 7.76% | 6.23M 38.85% | 7.55M 21.30% | 6.34M 16.00% | 7.16M 12.82% | 6.29M 12.10% | 4.17M 33.67% | 4.73M 13.25% | 5.31M 12.42% | 3.97M 25.30% | 3.64M 8.39% | |
operating expenses | 2.89M - | 8.95M 210.19% | 7.08M 20.89% | 7.07M 0.17% | 11.03M 56.07% | 7.50M 32.05% | 6.01M 19.79% | 9.35M 55.42% | 12.04M 28.76% | 8.16M 32.16% | 6.64M 18.65% | 6.67M 0.50% | 5.62M 15.82% | 6.14M 9.27% | 29.47M 379.98% | 16.74M 43.21% | 11.85M 29.21% | 11.48M 3.06% | 19.59M 70.60% | 21.74M 10.94% | 13.40M 38.36% | 15.99M 19.37% | 18.32M 14.57% | 19.09M 4.19% | 15.36M 19.57% | 11.07M 27.87% | 14.31M 29.23% | 25.43M 77.72% | 11.72M 53.91% | 9.30M 20.64% | 8.97M 3.58% | 8.63M 3.81% | 4.13M 52.07% | 4.46M 7.84% | 6.20M 39.04% | 7.53M 21.39% | 6.32M 16.06% | 7.13M 12.92% | 6.26M 12.17% | 4.15M 33.79% | 4.68M 12.95% | 5.27M 12.53% | 3.93M 25.46% | 3.61M 8.14% | |
interest expense | 413K - | 241K 41.65% | 48K 80.08% | 15K 68.75% | -23K 253.33% | 18K 178.26% | 63K 250% | 53K 15.87% | 91K 71.70% | 5K 94.51% | 1K 80% | 16K 1,500% | 11K 31.25% | 82K 645.45% | 155K 89.02% | 130K 16.13% | 95K 26.92% | 107K 12.63% | 267K 149.53% | 192K 28.09% | 118K 38.54% | 27K 77.12% | 27K 0% | 35K 29.63% | 45K 28.57% | 39K 13.33% | 28K 28.21% | 26K 7.14% | 24K 7.69% | 22K 8.33% | 10K 54.55% | 17K 70% | 18K 5.88% | 17K 5.56% | 17K 0% | 16K 5.88% | 17K 6.25% | 15K 11.76% | 14K 6.67% | 14K 0% | 38K 171.43% | 184K 384.21% | 203K 10.33% | 207K 1.97% | |
ebitda | -8.13M - | -9.11M 12.02% | -7.07M 22.40% | -6.98M 1.20% | -10.92M 56.35% | -7.34M 32.79% | -5.94M 19.11% | -9.27M 56.10% | -11.74M 26.66% | -8.01M 31.78% | -6.65M 16.97% | -6.61M 0.57% | -5.55M 16.08% | -6.75M 21.62% | -28.56M 323.44% | -15.41M 46.03% | -12.16M 21.09% | -11.69M 3.88% | -67.82M 480.08% | -21.28M 68.63% | -14.12M 33.62% | -15.76M 11.59% | -18.09M 14.75% | -18.87M 4.31% | -15.15M 19.67% | -10.87M 28.25% | -14.15M 30.16% | -24.88M 75.78% | -11.56M 53.52% | -9.21M 20.36% | -8.89M 3.45% | -8.54M 3.96% | -4.06M 52.44% | -4.39M 8.03% | -6.11M 39.24% | -7.42M 21.37% | -6.15M 17.06% | -7.02M 14.10% | -6.16M 12.20% | -4.09M 33.61% | -4.68M 14.52% | -5.27M 12.53% | -3.93M 25.46% | -4.31M 9.59% | |
operating income | -2.89M - | -8.95M 210.19% | -7.08M 20.89% | -7.07M 0.17% | -11.03M 56.07% | -7.50M 32.05% | -6.01M 19.79% | -9.35M 55.42% | -12.04M 28.76% | -8.16M 32.16% | -6.64M 18.65% | -6.67M 0.50% | -5.62M 15.82% | -6.14M 9.27% | -29.47M 379.98% | -16.74M 43.21% | -11.85M 29.21% | -11.48M 3.06% | -19.59M 70.60% | -21.74M 10.94% | -13.40M 38.36% | -15.99M 19.37% | -18.32M 14.57% | -19.09M 4.19% | -15.36M 19.57% | -11.07M 27.87% | -14.31M 29.23% | -25.43M 77.72% | -11.72M 53.91% | -9.36M 20.18% | -9.03M 3.53% | -8.68M 3.84% | -4.16M 52.06% | -4.48M 7.76% | -6.23M 38.85% | -7.55M 21.30% | -6.34M 16.00% | -7.16M 12.82% | -6.29M 12.10% | -4.17M 33.67% | -4.73M 13.25% | -5.31M 12.42% | -3.97M 25.30% | -3.64M 8.39% | |
depreciation and amortization | -5.25M - | 74K 101.41% | 69K 6.76% | 68K 1.45% | 71K 4.41% | 76K 7.04% | 55K 27.63% | 79K 43.64% | 69K 12.66% | 56K 18.84% | 48K 14.29% | 50K 4.17% | 51K 2% | 42K 17.65% | 43K 2.38% | 39K 9.30% | 52K 33.33% | 58K 11.54% | 58K 0% | 59K 1.72% | 59K 0% | 163K 176.27% | 165K 1.23% | 159K 3.64% | 160K 0.63% | 159K 0.63% | 141K 11.32% | 122K 13.48% | 111K 9.02% | 90K 18.92% | 91K 1.11% | 88K 3.30% | 60K 31.82% | 96K 60% | 116K 20.83% | 136K 17.24% | 193K 41.91% | 139K 27.98% | 41K 70.50% | 41K 0% | 41K 0% | 41K 0% | 39K 4.88% | 39K 0% | |
total other income expenses net | 5.25M - | 230K 95.61% | 55K 76.09% | -19K 134.55% | -45K 136.84% | -84K 86.67% | -23K 72.62% | 1K 104.35% | -298K 29,900% | -103K 65.44% | 53K 151.46% | 52K 1.89% | 84K 61.54% | 647K 670.24% | -867K 234.00% | -1.28M 47.87% | 369K 128.78% | 286K 22.49% | 48.91M 16,999.65% | -402K 100.82% | 784K 295.02% | -260K 133.16% | 4K 101.54% | -58K 1,550% | -217K 274.14% | 357K 264.52% | -133K 137.25% | -340K 155.64% | -1.24M 265% | -182K 85.33% | -230K 26.37% | -21K 90.87% | 7K 133.33% | 22K 214.29% | 38K 72.73% | 137K 260.53% | 74K 45.99% | 97K 31.08% | 22K 77.32% | -31K 240.91% | 1.07M 3,561.29% | -15K 101.40% | 311K 2,173.33% | -917K 394.86% | |
income before tax | 2.77M - | -8.48M 405.95% | -6.98M 17.71% | -7.07M 1.36% | -11.10M 56.94% | -7.56M 31.87% | -5.97M 21.02% | -9.40M 57.30% | -12.41M 32.04% | -8.26M 33.41% | -6.59M 20.27% | -6.61M 0.29% | -5.52M 16.39% | -5.41M 2.05% | -30.18M 457.81% | -17.89M 40.73% | -11.38M 36.37% | -11.09M 2.56% | 29.58M 366.67% | -21.95M 174.20% | -12.50M 43.06% | -16.21M 29.72% | -18.27M 12.73% | -19.12M 4.62% | -15.59M 18.45% | -10.71M 31.27% | -14.46M 34.91% | -25.76M 78.20% | -12.94M 49.77% | -9.52M 26.44% | -9.22M 3.10% | -8.67M 6.05% | -4.13M 52.31% | -4.46M 7.96% | -6.19M 38.68% | -7.42M 19.83% | -6.27M 15.44% | -7.06M 12.60% | -6.21M 12.07% | -4.18M 32.59% | -3.65M 12.71% | -5.33M 45.85% | -3.66M 31.34% | -4.55M 24.47% | |
income tax expense | 184K - | -18K 109.78% | -108K 500% | -986K 812.96% | -1.18M 19.37% | -1.32M 11.98% | -196K 85.13% | 53K 127.04% | 305K 475.47% | 98K 67.87% | -54K 155.10% | 11K - | -729K 6,727.27% | 712K 197.67% | 1.15M 61.80% | -464K 140.28% | -372K 19.83% | -48.55M 12,952.42% | 210K 100.43% | -902K 529.52% | 27K 102.99% | 27K 0% | 35K 29.63% | 58K 65.71% | 39K 32.76% | 28K 28.21% | 419K 1,396.43% | 23K 94.51% | 37K 60.87% | 11K 70.27% | 17K 54.55% | 18K 5.88% | -22K 222.22% | -38K 72.73% | -137K 260.53% | 125K 191.24% | -14K 111.20% | 27K 292.86% | 10K 62.96% | -120K 1,300% | 65K - | ||||
net income | 2.59M - | -8.46M 427.01% | -6.87M 18.81% | -6.09M 11.40% | -9.93M 63.03% | -6.25M 37.07% | -5.78M 7.49% | -9.40M 62.63% | -12.41M 32.04% | -8.26M 33.41% | -6.59M 20.27% | -6.61M 0.29% | -5.52M 16.39% | -5.41M 2.05% | -30.18M 457.81% | -17.89M 40.73% | -11.38M 36.37% | -11.09M 2.56% | 29.58M 366.67% | -21.95M 174.20% | -12.50M 43.06% | -16.21M 29.72% | -18.27M 12.73% | -19.12M 4.62% | -15.59M 18.45% | -10.71M 31.27% | -14.46M 34.91% | -25.76M 78.20% | -12.94M 49.77% | -9.52M 26.44% | -9.22M 3.10% | -8.67M 6.05% | -4.13M 52.31% | -4.44M 7.43% | -6.15M 38.51% | -7.28M 18.34% | -6.39M 12.13% | -7.05M 10.18% | -6.21M 11.89% | -4.20M 32.43% | -3.53M 15.78% | -5.33M 50.81% | -3.66M 31.34% | -4.62M 26.24% | |
weighted average shs out | 95.01M - | 95.01M 0% | 95.01M 0% | 95.01M 0% | 130.08M 36.91% | 130.08M 0% | 130.97M 0.68% | 137.17M 4.73% | 222.11M 61.92% | 222.11M 0% | 230.92M 3.97% | 264.62M 14.59% | 290.65M 9.84% | 290.65M 0% | 301.22M 3.64% | 303.96M 0.91% | 310.01M 1.99% | 310.01M 0% | 312.06M 0.66% | 312.49M 0.14% | 326.90M 4.61% | 326.90M 0% | 346.72M 6.06% | 371.61M 7.18% | 434.01M 16.79% | 434.01M 0% | 451.79M 4.10% | 499.29M 10.51% | 511.26M 2.40% | 511.26M 0% | 516.08M 0.94% | 528.47M 2.40% | 529.78M 0.25% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.92M 0.03% | 531.60M 0.32% | 538.21M 1.24% | 537.72M 0.09% | 537.72M 0% | |
weighted average shs out dil | 95.01M - | 95.01M 0% | 95.01M 0% | 95.01M 0% | 130.08M 36.91% | 130.08M 0% | 130.97M 0.68% | 137.17M 4.73% | 222.11M 61.92% | 222.11M 0% | 230.92M 3.97% | 264.62M 14.59% | 290.65M 9.84% | 290.65M 0% | 301.22M 3.64% | 303.96M 0.91% | 310.01M 1.99% | 310.01M 0% | 326.83M 5.43% | 312.49M 4.39% | 326.90M 4.61% | 326.90M 0% | 346.72M 6.06% | 371.61M 7.18% | 434.01M 16.79% | 434.01M 0% | 451.79M 4.10% | 499.29M 10.51% | 511.26M 2.40% | 511.26M 0% | 516.08M 0.94% | 528.47M 2.40% | 529.78M 0.25% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.78M 0% | 529.92M 0.03% | 531.60M 0.32% | 538.21M 1.24% | 537.72M 0.09% | 537.72M 0% | |
eps | 0.03 - | -0.09 430% | -0.07 18.86% | -0.06 11.34% | -0.08 19.03% | -0.05 37.09% | -0.04 8.13% | -0.07 55.33% | -0.06 18.39% | -0.04 33.45% | -0.03 23.39% | -0.03 12.28% | -0.02 24.00% | -0.02 2.11% | -0.10 437.63% | -0.06 41.20% | -0.04 37.59% | -0.04 2.45% | 0.09 351.40% | -0.07 178.00% | -0.04 45.58% | -0.05 29.84% | -0.05 6.25% | -0.05 2.47% | -0.04 30.16% | -0.02 31.20% | -0.03 29.55% | -0.05 61.25% | -0.03 50.97% | -0.02 26.48% | -0.02 3.76% | -0.02 8.38% | -0.01 52.44% | -0.01 7.69% | -0.01 38.10% | -0.01 18.10% | -0.01 11.68% | -0.01 9.92% | -0.01 12.03% | -0.01 32.48% | -0.01 16.46% | -0.01 50.00% | -0.01 31.31% | -0.01 26.47% | |
epsdiluted | 0.03 - | -0.09 430% | -0.07 18.86% | -0.06 11.34% | -0.08 19.03% | -0.05 37.09% | -0.04 8.13% | -0.07 55.33% | -0.06 18.39% | -0.04 33.45% | -0.03 23.39% | -0.03 12.28% | -0.02 24.00% | -0.02 2.11% | -0.10 437.63% | -0.06 41.20% | -0.04 37.59% | -0.04 2.45% | 0.09 351.40% | -0.07 178.00% | -0.04 45.58% | -0.05 29.84% | -0.05 6.25% | -0.05 2.47% | -0.04 30.16% | -0.02 31.20% | -0.03 29.55% | -0.05 61.25% | -0.03 50.97% | -0.02 26.48% | -0.02 3.76% | -0.02 8.38% | -0.01 52.44% | -0.01 7.69% | -0.01 38.10% | -0.01 18.10% | -0.01 11.68% | -0.01 9.92% | -0.01 12.03% | -0.01 32.48% | -0.01 16.46% | -0.01 50.00% | -0.01 31.31% | -0.01 26.47% |
All numbers in (except ratios and percentages)