COM:NORTHERNDYNASTYMINERALS
Northern Dynasty Minerals Ltd.
- Stock
Last Close
0.65
22/11 17:33
Market Cap
244.66M
Beta: -
Volume Today
14.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||
cost of revenue | 647K - | 533K 17.62% | 192K 63.98% | 104K 45.83% | 164K 57.69% | |||||||
gross profit | -647K - | -533K 17.62% | -192K 63.98% | -104K 45.83% | -164K 57.69% | |||||||
selling and marketing expenses | ||||||||||||
general and administrative expenses | 6.89M - | 21.26M 208.76% | 26.18M 23.12% | 19.17M 26.78% | 41.60M 117.05% | 15.80M 62.01% | 15.75M 0.34% | 23.32M 48.09% | 18.60M 20.27% | 15.23M 18.09% | ||
selling general and administrative expenses | 6.89M - | 21.26M 208.76% | 26.18M 23.12% | 19.17M 26.78% | 41.60M 117.05% | 15.80M 62.01% | 15.75M 0.34% | 23.32M 48.09% | 18.60M 20.27% | 15.23M 18.09% | 22.18M 45.62% | |
research and development expenses | ||||||||||||
other expenses | 1.99M - | 12.88M 546.76% | 214K 98.34% | 11K 94.86% | 22.59M 205,300% | 638K 97.18% | 53.01M 8,209.40% | 39.22M 26.02% | 12.44M 68.29% | 9.27M 25.46% | ||
cost and expenses | 8.88M - | 34.14M 284.57% | 34.89M 2.21% | 27.10M 22.33% | 64.19M 136.87% | 66.21M 3.15% | 68.77M 3.85% | 62.54M 9.05% | 31.23M 50.08% | 24.61M 21.20% | 22.35M 9.18% | |
operating expenses | 8.88M - | 34.14M 284.57% | 34.89M 2.21% | 27.10M 22.33% | 64.19M 136.87% | 66.21M 3.15% | 68.77M 3.85% | 62.54M 9.05% | 31.03M 50.38% | 24.50M 21.05% | 22.18M 9.46% | |
interest expense | 1.14M - | 281K 75.26% | 144K 48.75% | 33K 77.08% | 462K 1,300% | 684K 48.05% | 134K 80.41% | 117K 12.69% | 67K 42.74% | 67K 0% | 81K 20.90% | |
ebitda | -14.28M - | -34.08M 138.65% | -34.30M 0.66% | -26.85M 21.72% | -62.88M 134.19% | -114.92M 82.74% | -67.87M 40.94% | -61.47M 9.42% | -30.70M 50.05% | -24.07M 21.62% | -22.18M 7.82% | |
operating income | -8.88M - | -34.14M 284.57% | -34.89M 2.21% | -27.10M 22.33% | -64.19M 136.87% | -66.21M 3.15% | -68.77M 3.85% | -62.54M 9.05% | -31.23M 50.08% | -24.61M 21.20% | -22.35M 9.18% | |
depreciation and amortization | -5.40M - | 282K 105.22% | 279K 1.06% | 205K 26.52% | 176K 14.15% | 234K 32.95% | 897K 283.33% | 1.07M 19.40% | 521K 51.35% | 541K 3.84% | 164K 69.69% | |
total other income expenses net | 5.40M - | 221K 95.91% | -404K 282.81% | 86K 121.29% | -1.13M 1,417.44% | 49.57M 4,475.38% | -428K 100.86% | -1.33M 210.28% | -317K 76.13% | 271K 185.49% | 1.24M 357.93% | |
income before tax | -2.34M - | -33.64M 1,338.05% | -35.34M 5.07% | -26.98M 23.66% | -64.86M 140.40% | -15.96M 75.40% | -69.19M 333.62% | -63.87M 7.69% | -31.54M 50.62% | -24.34M 22.85% | -21.11M 13.27% | |
income tax expense | 184K - | -2.29M 1,344.02% | -1.51M 33.86% | 11K 100.73% | 671K 6,000% | 50.94M 7,491.80% | 147K 99.71% | 509K 246.26% | 83K 83.69% | 107K 28.92% | -110K 202.80% | |
net income | -2.52M - | -31.35M 1,142.45% | -33.83M 7.92% | -26.98M 20.24% | -64.86M 140.40% | -15.96M 75.40% | -69.34M 334.54% | -64.38M 7.15% | -31.63M 50.88% | -24.44M 22.71% | -21.00M 14.10% | |
weighted average shs out | 95.01M - | 95.01M 0.00% | 146.31M 54.00% | 246.16M 68.24% | 300.51M 22.08% | 312.26M 3.91% | 358.34M 14.76% | 473.67M 32.18% | 521.46M 10.09% | 529.78M 1.60% | 530.27M 0.09% | |
weighted average shs out dil | 95.01M - | 95.01M 0.00% | 146.31M 54.00% | 246.16M 68.24% | 300.51M 22.08% | 312.26M 3.91% | 358.34M 14.76% | 473.67M 32.18% | 521.46M 10.09% | 529.78M 1.60% | 530.27M 0.09% | |
eps | -0.03 - | -0.33 1,140.60% | -0.23 30.30% | -0.11 52.17% | -0.22 100% | -0.05 76.77% | -0.19 271.82% | -0.14 26.32% | -0.06 56.71% | -0.05 23.93% | -0.04 14.10% | |
epsdiluted | -0.03 - | -0.33 1,140.60% | -0.23 30.30% | -0.11 52.17% | -0.22 100% | -0.05 76.77% | -0.19 271.82% | -0.14 26.32% | -0.06 56.71% | -0.05 23.93% | -0.04 14.10% |
All numbers in (except ratios and percentages)