COM:NRG
NRG Energy
- Stock
Last Close
96.89
22/11 21:00
Market Cap
16.50B
Beta: -
Volume Today
1.78M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.79B - | 3.49B 24.72% | 3.62B 3.87% | 4.57B 26.18% | 4.19B 8.25% | 3.83B 8.73% | 3.40B 11.21% | 4.43B 30.44% | 3.02B 31.84% | 3.23B 6.92% | 2.64B 18.30% | 3.95B 49.81% | 2.53B 35.93% | 2.76B 8.97% | 2.70B 2.10% | 3.05B 12.88% | 2.50B 18.10% | 2.42B 3.04% | 2.92B 20.69% | 3.06B 4.76% | 1.68B 45.02% | 2.17B 28.64% | 2.46B 13.86% | 3.00B 21.54% | 2.19B 26.74% | 2.02B 8.02% | 2.24B 10.85% | 2.81B 25.51% | 2.03B 27.84% | 8.09B 299.16% | 5.24B 35.20% | 6.61B 26.05% | 7.05B 6.61% | 7.90B 12.06% | 7.28B 7.78% | 8.51B 16.86% | 7.86B 7.70% | 7.72B 1.69% | 6.35B 17.79% | 7.95B 25.17% | 6.72B 15.38% | 7.43B 10.48% | 6.65B 10.50% | 7.22B 8.63% | |
cost of revenue | 1.94B - | 2.73B 40.73% | 2.82B 3.07% | 3.28B 16.36% | 2.95B 9.98% | 3.06B 3.76% | 2.43B 20.51% | 3.03B 24.65% | 2.23B 26.66% | 2.19B 1.62% | 1.76B 19.78% | 2.79B 59.05% | 1.82B 34.94% | 2.13B 16.95% | 1.84B 13.55% | 2.16B 17.37% | 1.68B 21.89% | 1.56B 7.48% | 2.05B 31.64% | 2.31B 12.48% | 1.38B 40.27% | 1.65B 19.81% | 1.84B 11.75% | 2.15B 16.69% | 1.65B 23.18% | 1.46B 11.91% | 1.43B 1.58% | 2.03B 41.84% | 1.61B 20.60% | 6.86B 325.02% | 2.96B 56.92% | 3.69B 24.86% | 6.99B 89.22% | 4.93B 29.43% | 5.89B 19.41% | 7.80B 32.53% | 8.83B 13.14% | 8.78B 0.56% | 4.96B 43.47% | 6.42B 29.40% | 5.70B 11.21% | 5.70B 0.07% | 5.43B 4.65% | 5.07B 6.65% | |
gross profit | 853M - | 753M 11.72% | 804M 6.77% | 1.29B 60.57% | 1.24B 3.87% | 764M 38.44% | 963M 26.05% | 1.40B 45.07% | 795M 43.09% | 1.04B 30.82% | 882M 15.19% | 1.16B 31.41% | 715M 38.31% | 634M 11.33% | 864M 36.28% | 893M 3.36% | 813M 8.96% | 863M 6.15% | 871M 0.93% | 754M 13.43% | 305M 59.55% | 514M 68.52% | 620M 20.62% | 843M 35.97% | 541M 35.82% | 562M 3.88% | 804M 43.06% | 775M 3.61% | 412M 46.84% | 1.23B 197.82% | 2.29B 86.31% | 2.92B 27.60% | 60M 97.94% | 2.97B 4,843.33% | 1.40B 52.97% | 708M 49.25% | -972M 237.29% | -1.06B 8.64% | 1.39B 231.25% | 1.52B 10.03% | 1.02B 32.92% | 1.73B 69.31% | 1.22B 29.73% | 2.15B 76.83% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 233M - | 226M 3.00% | 268M 18.58% | 258M 3.73% | 290M 12.40% | 263M 9.31% | 291M 10.65% | 332M 14.09% | 334M 0.60% | 255M 23.65% | 265M 3.92% | 282M 6.42% | 299M 6.03% | 272M 9.03% | 223M 18.01% | 213M 4.48% | 210M 1.41% | 191M 9.05% | 211M 10.47% | 212M 0.47% | 208M 1.89% | 194M 6.73% | 211M 8.76% | 210M 0.47% | 212M 0.95% | 209M 1.42% | 208M 0.48% | 253M 21.63% | 263M 3.95% | 330M 25.48% | 308M 6.67% | 318M 3.25% | 320M 0.63% | 322M 0.63% | 325M 0.93% | 326M 0.31% | 255M 21.78% | 426M 67.06% | 522M 22.54% | 638M 22.22% | 633M 0.78% | 591M 6.64% | 592M 0.17% | 645M 8.95% | |
research and development expenses | 21M - | 19M 9.52% | 21M 10.53% | 22M 4.76% | 29M 31.82% | 34M 17.24% | 41M 20.59% | 38M 7.32% | 41M 7.89% | 26M 36.59% | 18M 30.77% | 23M 27.78% | 23M 0% | 17M 26.09% | 18M 5.88% | 14M 22.22% | 18M 28.57% | 13M 27.78% | 16M 23.08% | 1M 93.75% | 2M 100% | 2M 0% | 2M 0% | 1M 50% | 2M 100% | 3M 50% | 2M 33.33% | 1M 50% | 2M 100% | ||||||||||||||||
other expenses | 4M - | 11M 175% | 5M 54.55% | -3M 160% | 9M 400% | 19M 111.11% | 4M 78.95% | 4M 0% | 6M 50% | 18M 200% | 8M 55.56% | 9M 12.50% | 7M 22.22% | 12M 71.43% | 10M 16.67% | 15M 50% | 5M 66.67% | -3M 160% | -20M 566.67% | 17M 185% | 22M 29.41% | 12M 45.45% | 20M 66.67% | 17M 15% | 17M 0% | 27M 58.82% | 14M 48.15% | 11M 21.43% | 15M 36.36% | 22M 46.67% | 12M 45.45% | 8M 33.33% | 21M 162.50% | 208M 890.48% | 183M 12.02% | 197M 7.65% | 57M 71.07% | 190M 233.33% | 13M 93.16% | 14M 7.69% | 4M 71.43% | 265M 6,525% | 11M 95.85% | 2.53B 22,872.73% | |
cost and expenses | 2.53B - | 3.31B 30.90% | 3.49B 5.40% | 3.93B 12.63% | 3.70B 6.00% | 3.75B 1.54% | 3.16B 15.77% | 3.79B 19.73% | 2.99B 20.95% | 2.78B 7.02% | 2.35B 15.63% | 3.46B 47.15% | 2.53B 26.86% | 2.71B 7.40% | 2.34B 13.85% | 2.65B 13.56% | 2.18B 17.93% | 2.00B 8.35% | 2.50B 25.44% | 2.63B 5.07% | 1.64B 37.73% | 1.93B 17.88% | 2.14B 10.92% | 2.46B 14.56% | 1.98B 19.35% | 1.78B 10.20% | 1.75B 1.35% | 2.39B 36.09% | 2.00B 16.34% | 8.12B 306.71% | 3.36B 58.66% | 4.27B 27.25% | 7.50B 75.64% | 5.46B 27.25% | 6.39B 17.12% | 8.32B 30.18% | 9.14B 9.78% | 9.39B 2.79% | 5.80B 38.27% | 7.37B 27.04% | 6.33B 14.02% | 6.55B 3.46% | 6.02B 8.07% | 8.24B 36.84% | |
operating expenses | 589M - | 580M 1.53% | 675M 16.38% | 655M 2.96% | 746M 13.89% | 692M 7.24% | 728M 5.20% | 752M 3.30% | 768M 2.13% | 594M 22.66% | 592M 0.34% | 662M 11.82% | 710M 7.25% | 589M 17.04% | 501M 14.94% | 499M 0.40% | 495M 0.80% | 439M 11.31% | 454M 3.42% | 325M 28.41% | 261M 19.69% | 281M 7.66% | 298M 6.05% | 302M 1.34% | 326M 7.95% | 321M 1.53% | 320M 0.31% | 353M 10.31% | 382M 8.22% | 1.26B 229.32% | 401M 68.12% | 581M 44.89% | 519M 10.67% | 530M 2.12% | 508M 4.15% | 523M 2.95% | 312M 40.34% | 616M 97.44% | 837M 35.88% | 946M 13.02% | 633M 33.09% | 856M 35.23% | 592M 30.84% | 3.17B 435.81% | |
interest expense | 218M - | 255M 16.97% | 274M 7.45% | 280M 2.19% | 310M 10.71% | 301M 2.90% | 263M 12.62% | 291M 10.65% | 273M 6.19% | 284M 4.03% | 277M 2.46% | 280M 1.08% | 220M 21.43% | 269M 22.27% | 247M 8.18% | 221M 10.53% | 198M 10.41% | 167M 15.66% | 202M 20.96% | 121M 40.10% | 122M 0.83% | 114M 6.56% | 105M 7.89% | 99M 5.71% | 95M 4.04% | 98M 3.16% | 96M 2.04% | 99M 3.13% | 109M 10.10% | 127M 16.51% | 125M 1.57% | 122M 2.40% | 111M 9.02% | 103M 7.21% | 105M 1.94% | 105M 0% | 104M 0.95% | 148M 42.31% | 151M 2.03% | 173M 14.57% | 167M 3.47% | -152M 191.02% | -163M 7.24% | -213M 30.67% | |
ebitda | 604M - | 550M 8.94% | 552M 0.36% | 1.07B 93.66% | 955M 10.66% | 515M 46.07% | 666M 29.32% | 1.10B 65.77% | 455M 58.79% | 809M 77.80% | 639M 21.01% | 924M 44.60% | 442M 52.16% | 384M 13.12% | 682M 77.60% | 763M 11.88% | 618M 19.00% | 689M 11.49% | 702M 1.89% | 578M 17.66% | 139M 75.95% | 335M 141.01% | 427M 27.46% | 719M 68.38% | 338M 52.99% | 386M 14.20% | 658M 70.47% | 610M 7.29% | 156M 74.43% | 322M 106.41% | 2.08B 545.03% | 2.58B 23.98% | -221M 108.58% | 2.77B 1,351.13% | 1.06B 61.66% | 362M 65.85% | -1.06B 392.27% | -1.33B 25.61% | 888M 166.82% | 1.03B 16.44% | 748M 27.66% | 6.23B 732.62% | 910M 85.39% | 6.01B 560.66% | |
operating income | -228M - | 180M 178.95% | 89M 50.56% | 549M 516.85% | 453M 17.49% | 76M 83.22% | 232M 205.26% | 379M 63.36% | -4.73B 1,347.23% | 476M 110.07% | 87M 81.72% | 755M 767.82% | -791M 204.77% | 47M 105.94% | 343M 629.79% | 376M 9.62% | -1.34B 457.71% | 406M 130.19% | 334M 17.73% | 416M 24.55% | 1M 99.76% | 221M 22,000% | 320M 44.80% | 540M 68.75% | 209M 61.30% | 244M 16.75% | 484M 98.36% | 393M 18.80% | -16M 104.07% | -56M 250% | 1.56B 2,880.36% | 2.32B 48.94% | -479M 120.66% | 2.42B 606.26% | 754M 68.91% | 217M 71.22% | -1.32B 706.91% | -1.54B 17.24% | 530M 134.33% | 561M 5.85% | 390M 30.48% | 872M 123.59% | 625M 28.33% | -812M 229.92% | |
depreciation and amortization | 318M - | 359M 12.89% | 404M 12.53% | 418M 3.47% | 452M 8.13% | 427M 5.53% | 419M 1.87% | 431M 2.86% | 415M 3.71% | 352M 15.18% | 337M 4.26% | 402M 19.29% | 416M 3.48% | 322M 22.60% | 270M 16.15% | 313M 15.93% | 310M 0.96% | 270M 12.90% | 287M 6.30% | -95M 133.10% | 90M 194.74% | 111M 23.33% | 85M 23.42% | 132M 55.29% | 106M 19.70% | 129M 21.70% | 148M 14.73% | 141M 4.73% | 131M 7.09% | 337M 157.25% | 166M 50.74% | 216M 30.12% | 223M 3.24% | 340M 52.47% | 306M 10% | 145M 52.61% | 259M 78.62% | 215M 16.99% | 321M 49.30% | 435M 35.51% | 358M 17.70% | 5.68B 1,487.99% | 285M 94.99% | 7.24B 2,440% | |
total other income expenses net | -586M - | -16M 97.27% | -61M 281.25% | -85M 39.34% | -17M 80% | 20M 217.65% | 2M 90% | -240M 12,100% | -4.73B 1,869.58% | -94M 98.01% | -264M 180.85% | 225M 185.23% | -919M 508.44% | 17M 101.85% | -13M 176.47% | 23M 276.92% | -1.78B 7,860.87% | -25M 98.60% | -86M 244% | 5M 105.81% | -75M 1,600% | -21M 72% | -29M 38.10% | -62M 113.79% | -89M 43.55% | 1M 101.12% | 26M 2,500% | 18M 30.77% | -59M 427.78% | -9M 84.75% | -302M 3,255.56% | -51M 83.11% | -25M 50.98% | -118M 372% | -89M 24.58% | -134M 50.56% | -75M 44.03% | -127M 69.33% | -1M 99.21% | 2M 300% | 263M 13,050% | -177M 167.30% | 427M 341.24% | -202M 147.31% | |
income before tax | -540M - | -98M 81.85% | -206M 110.20% | 271M 231.55% | 168M 38.01% | -209M 224.40% | -26M 87.56% | 114M 538.46% | -4.97B 4,462.28% | 68M 101.37% | -251M 469.12% | 442M 276.10% | -1.13B 356.56% | -207M 81.75% | 103M 149.76% | 196M 90.29% | -1.67B 949.49% | 232M 113.93% | 129M 44.40% | 313M 142.64% | -153M 148.88% | 98M 164.05% | 188M 91.84% | 380M 102.13% | 120M 68.42% | 144M 20% | 414M 187.50% | 341M 17.63% | -138M 140.47% | -167M 21.01% | 1.46B 973.05% | 2.16B 48.35% | -595M 127.51% | 2.31B 487.73% | 665M 71.17% | 83M 87.52% | -1.39B 1,777.11% | -1.67B 20.04% | 397M 123.76% | 408M 2.77% | 653M 60.05% | 695M 6.43% | 1.05B 51.37% | -1.01B 196.39% | |
income tax expense | -235M - | -31M 86.81% | -126M 306.45% | 89M 170.63% | 71M 20.22% | -73M 202.82% | -17M 76.71% | 47M 376.47% | 1.39B 2,846.81% | 21M 98.48% | 25M 19.05% | 49M 96% | -79M 261.22% | -4M 94.94% | 4M 200% | 6M 50% | 3M 50% | -1M 133.33% | 8M 900% | 7M 12.50% | -12M 271.43% | 4M 133.33% | -1M 125% | 6M 700% | -3.34B 55,816.67% | 23M 100.69% | 101M 339.13% | 92M 8.91% | 35M 61.96% | -85M 342.86% | 380M 547.06% | 545M 43.42% | -168M 130.83% | 571M 439.88% | 152M 73.38% | 16M 89.47% | -297M 1,956.25% | -336M 13.13% | 89M 126.49% | 65M 26.97% | 171M 163.08% | 184M 7.60% | 314M 70.65% | -247M 178.66% | |
net income | -312M - | -56M 82.05% | -97M 73.21% | 168M 273.20% | 119M 29.17% | -120M 200.84% | -14M 88.33% | 66M 571.43% | -6.31B 9,666.67% | 82M 101.30% | -271M 430.49% | 402M 248.34% | -987M 345.52% | -163M 83.49% | -626M 284.05% | 171M 127.32% | -1.53B 997.08% | 279M 118.19% | 72M 74.19% | -72M 200% | -12M 83.33% | 482M 4,116.67% | 201M 58.30% | 372M 85.07% | 3.38B 809.41% | 121M 96.42% | 313M 158.68% | 249M 20.45% | -173M 169.48% | -82M 52.60% | 1.08B 1,414.63% | 1.62B 50.09% | -427M 126.39% | 1.74B 506.56% | 513M 70.45% | 67M 86.94% | -1.09B 1,734.33% | -1.33B 21.92% | 308M 123.07% | 343M 11.36% | 482M 40.52% | 511M 6.02% | 738M 44.42% | -767M 203.93% | |
weighted average shs out | 324M - | 324M 0% | 337M 4.01% | 338M 0.30% | 336M 0.59% | 336M 0% | 333M 0.89% | 331M 0.60% | 315M 4.83% | 315M 0% | 315M 0% | 316M 0.32% | 316M 0% | 316M 0% | 316M 0% | 317M 0.32% | 318M 0.32% | 318M 0% | 310M 2.52% | 299M 3.55% | 278M 7.02% | 278M 0% | 265M 4.68% | 254M 4.15% | 248M 2.36% | 248M 0% | 245M 1.21% | 244M 0.41% | 244M 0% | 245M 0.41% | 245M 0% | 245M 0% | 245M 0% | 242M 1.22% | 237M 2.07% | 235M 0.84% | 245M 4.26% | 230M 6.12% | 231M 0.43% | 230M 0.43% | 208.13M 9.51% | 208M - | 208M 0% | ||
weighted average shs out dil | 324M - | 324M 0% | 337M 4.01% | 343M 1.78% | 336M 2.04% | 336M 0% | 333M 0.89% | 332M 0.30% | 315M 5.12% | 315M 0% | 315M 0% | 317M 0.63% | 316M 0.32% | 316M 0% | 316M 0% | 322M 1.90% | 318M 1.24% | 322M 1.26% | 314M 2.48% | 299M 4.78% | 278M 7.02% | 280M 0.72% | 267M 4.64% | 256M 4.12% | 248M 3.13% | 249M 0.40% | 246M 1.20% | 245M 0.41% | 244M 0.41% | 245M 0.41% | 245M 0% | 245M 0% | 245M 0% | 242M 1.22% | 237M 2.07% | 235M 0.84% | 245M 4.26% | 230M 6.12% | 232M 0.87% | 232M 0% | 208.13M 10.29% | 214M - | 214M 0% | ||
eps | -0.96 - | -0.17 82.29% | -0.29 70.59% | 0.49 268.97% | 0.35 28.57% | -0.36 202.86% | -0.04 88.33% | 0.18 528.57% | -20.04 11,233.33% | 0.24 101.20% | -0.86 458.33% | 1.27 247.67% | -3.12 345.67% | -0.52 83.33% | -1.98 280.77% | 0.54 127.27% | -4.82 992.59% | 0.88 118.26% | 0.23 73.86% | -0.24 204.35% | -0.04 82% | 1.73 4,104.63% | 0.76 56.07% | 1.46 92.11% | 13.64 834.25% | 0.49 96.41% | 1.28 161.22% | 1.02 20.31% | -0.71 169.61% | -0.33 53.52% | 4.40 1,433.33% | 6.60 50.00% | -1.74 126.36% | 7.17 512.07% | 2.16 69.87% | 0.29 86.57% | -4.47 1,641.38% | -5.80 29.75% | 1.26 121.72% | 1.42 12.70% | 2.24 57.75% | 0 100% | 3.55 Infinity% | -3.69 203.86% | |
epsdiluted | -0.96 - | -0.17 82.29% | -0.29 70.59% | 0.48 265.52% | 0.35 27.08% | -0.36 202.86% | -0.04 88.33% | 0.18 528.57% | -20.04 11,233.33% | 0.24 101.20% | -0.86 458.33% | 1.27 247.67% | -3.12 345.67% | -0.52 83.33% | -1.98 280.77% | 0.53 126.77% | -4.82 1,009.43% | 0.87 118.05% | 0.23 73.56% | -0.24 204.35% | -0.04 82% | 1.72 4,081.48% | 0.75 56.40% | 1.45 93.33% | 13.64 840.69% | 0.49 96.41% | 1.27 159.18% | 1.02 19.69% | -0.71 169.61% | -0.33 53.52% | 4.40 1,433.33% | 6.60 50.00% | -1.74 126.36% | 7.17 512.07% | 2.16 69.87% | 0.29 86.57% | -4.47 1,641.38% | -5.80 29.75% | 1.25 121.55% | 1.41 12.80% | 2.24 58.87% | 0 100% | 3.45 Infinity% | -3.58 203.88% |
All numbers in USD (except ratios and percentages)