COM:NRG
NRG Energy
- Stock
Last Close
96.89
22/11 21:00
Market Cap
16.50B
Beta: -
Volume Today
1.78M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.29B - | 15.87B 40.49% | 14.67B 7.52% | 12.35B 15.83% | 10.63B 13.94% | 9.48B 10.83% | 9.82B 3.62% | 9.09B 7.41% | 26.99B 196.81% | 31.54B 16.87% | 28.82B 8.62% | |
cost of revenue | 8.12B - | 11.78B 45.04% | 10.76B 8.69% | 8.55B 20.46% | 7.54B 11.91% | 7.11B 5.68% | 7.30B 2.74% | 6.54B 10.45% | 20.48B 213.18% | 27.45B 34.00% | 26.53B 3.35% | |
gross profit | 3.17B - | 4.09B 28.83% | 3.92B 4.16% | 3.80B 3.14% | 3.09B 18.52% | 2.37B 23.38% | 2.52B 6.24% | 2.55B 1.39% | 6.51B 154.88% | 4.10B 37.04% | 2.30B 43.93% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 904M - | 1.04B 15.27% | 1.22B 17.08% | 1.10B 9.75% | 907M 17.62% | 799M 11.91% | 827M 3.50% | 933M 12.82% | 1.29B 38.59% | 1.23B 5.03% | 1.97B 60.26% | |
research and development expenses | 84M - | 91M 8.33% | 154M 69.23% | 90M 41.56% | 67M 25.56% | 11M 83.58% | 7M 36.36% | 8M 14.29% | ||||
other expenses | 13M - | 22M 69.23% | 33M 50% | 42M 27.27% | 38M 9.52% | 18M 52.63% | 373M 1,972.22% | 435M 16.62% | 1.48B 240.92% | 645M 56.51% | 47M 92.71% | |
cost and expenses | 10.37B - | 14.44B 39.27% | 13.70B 5.13% | 11.11B 18.85% | 9.57B 13.92% | 8.34B 12.83% | 8.51B 2.05% | 7.92B 6.98% | 23.26B 193.81% | 29.32B 26.06% | 29.87B 1.89% | |
operating expenses | 2.24B - | 2.66B 18.36% | 2.94B 10.69% | 2.56B 12.99% | 2.03B 20.64% | 1.23B 39.36% | 1.21B 1.95% | 1.38B 14.00% | 2.78B 101.74% | 1.87B 32.53% | 3.35B 78.64% | |
interest expense | 848M - | 1.12B 31.96% | 1.13B 0.80% | 1.06B 5.94% | 890M 16.12% | 483M 45.73% | 413M 14.49% | 401M 2.91% | 485M 20.95% | 417M 14.02% | 667M 59.95% | |
ebitda | 2.29B - | 3.13B 36.45% | 2.74B 12.35% | 2.81B 2.70% | 2.43B 13.50% | 1.72B 29.42% | 1.84B 7.22% | 1.82B 1.19% | 4.75B 161.15% | 3.13B 34.10% | 325M 89.62% | |
operating income | 343M - | 1.27B 270.55% | -4.04B 417.86% | 527M 113.04% | -587M 211.39% | 982M 267.29% | 1.29B 31.36% | 1.10B 14.34% | 3.34B 202.35% | 2.02B 39.60% | 384M 80.97% | |
depreciation and amortization | 1.34B - | 1.63B 21.77% | 1.69B 3.61% | 1.51B 10.93% | 1.22B 19.38% | 552M 54.57% | 552M 0% | 715M 29.53% | 1.41B 97.48% | 1.11B 21.10% | 1.31B 17.68% | |
total other income expenses net | -716M - | -179M 75% | -4.95B 2,662.57% | -1.05B 78.73% | -1.71B 62.83% | -189M 88.97% | -504M 166.67% | -344M 31.75% | -482M 40.12% | -355M 26.35% | 1.50B 523.38% | |
income before tax | -634M - | 135M 121.29% | -5.09B 3,873.33% | -875M 82.82% | -1.54B 76% | 467M 130.32% | 786M 68.31% | 761M 3.18% | 2.86B 275.69% | 1.66B 41.83% | -213M 112.81% | |
income tax expense | -282M - | 3M 101.06% | 1.34B 44,633.33% | 16M 98.81% | 8M 50% | 7M 12.50% | -3.33B 47,728.57% | 251M 107.53% | 672M 167.73% | 442M 34.23% | -11M 102.49% | |
net income | -386M - | 134M 134.72% | -6.38B 4,862.69% | -774M 87.87% | -2.15B 178.17% | 268M 112.45% | 4.44B 1,555.97% | 510M 88.51% | 2.19B 328.82% | 1.22B 44.17% | -202M 116.54% | |
weighted average shs out | 323M - | 334M 3.41% | 329M 1.50% | 316M 3.95% | 317M 0.32% | 304M 4.10% | 262M 13.82% | 245M 6.49% | 245M 0% | 245M 0% | 228M 6.94% | |
weighted average shs out dil | 323M - | 339M 4.95% | 329M 2.95% | 316M 3.95% | 317M 0.32% | 308M 2.84% | 264M 14.29% | 246M 6.82% | 245M 0.41% | 245M 0% | 228M 6.94% | |
eps | -1.20 - | 0.23 119.17% | -19.40 8,534.78% | -2.45 87.37% | -6.79 177.14% | 0.88 112.96% | 16.94 1,825.00% | 2.08 87.72% | 8.93 329.33% | 4.98 44.23% | -0.89 117.87% | |
epsdiluted | -1.20 - | 0.23 119.17% | -19.40 8,534.78% | -2.45 87.37% | -6.79 177.14% | 0.87 112.81% | 16.81 1,832.18% | 2.07 87.69% | 8.93 331.40% | 4.98 44.23% | -0.89 117.87% |
All numbers in USD (except ratios and percentages)