COM:NSRLTD
Northern Star
- Stock
Last Close
17.90
25/11 05:10
Market Cap
15.26B
Beta: -
Volume Today
8.40M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 74.24M - | 74.24M 0% | 74.24M 0% | 74.24M 0% | 211.41M 184.75% | 211.41M 0% | 211.41M 0% | 211.41M 0% | 196.45M 7.08% | 196.45M 0% | 196.45M 0% | 212.49M 8.17% | 212.49M 0% | 212.49M 0% | 241.01M 13.42% | 241.01M 0% | 241.01M 0% | 350.29M 45.35% | 350.29M 0% | 350.29M 0% | 826.98M 136.08% | 492.91M 40.40% | 492.91M 0% | 1.14B 132.23% | 492.91M 56.94% | 492.91M 0% | 932.35M 89.15% | 932.35M 0% | 970.80M 4.12% | 970.80M 0% | 974.35M 0.37% | 974.35M 0% | 1.95B 100% | 1.09B 44.00% | 1.09B 0% | 2.18B 100% | 2.25B 2.99% | 2.67B 18.95% | |
cost of revenue | 44.79M - | 44.79M 0% | 44.79M 0% | 44.79M 0% | 117.26M 161.79% | 117.26M 0% | 117.26M 0% | 117.26M 0% | 90.74M 22.62% | 90.74M 0% | 90.74M 0% | 92.92M 2.41% | 92.92M 0% | 92.92M 0% | 117.23M 26.17% | 117.23M 0% | 117.23M 0% | 207.84M 77.29% | 207.84M 0% | 207.84M 0% | 618.73M 197.70% | 264.46M 57.26% | 264.46M 0% | 840.60M 217.86% | 264.46M 68.54% | 264.46M 0% | 804M 204.02% | 804M 0% | 826.40M 2.79% | 826.40M 0% | 900.60M 8.98% | 900.60M 0% | 1.81B 101.32% | 645.25M 64.41% | 645.25M 0% | 1.74B 169.68% | 1.87B 7.68% | 1.89B 0.66% | |
gross profit | 29.45M - | 29.45M 0% | 29.45M 0% | 29.45M 0% | 94.15M 219.68% | 94.15M 0% | 94.15M 0% | 94.15M 0% | 105.71M 12.27% | 105.71M 0% | 105.71M 0% | 119.57M 13.11% | 119.57M 0% | 119.57M 0% | 123.77M 3.52% | 123.77M 0% | 123.77M 0% | 142.45M 15.09% | 142.45M 0% | 142.45M 0% | 208.25M 46.19% | 228.46M 9.70% | 228.46M 0% | 304.07M 33.10% | 228.46M 24.87% | 228.46M 0% | 128.35M 43.82% | 128.35M 0% | 144.40M 12.50% | 144.40M 0% | 73.75M 48.93% | 73.75M 0% | 135.60M 83.86% | 445.95M 228.87% | 445.95M 0% | 442.30M 0.82% | 373.80M 15.49% | 787.50M 110.67% | |
selling and marketing expenses | 649.25K - | 649.25K 0% | 649.25K 0% | 649.25K 0% | -3.58M 651.83% | -3.58M 0% | -3.58M 0% | -3.58M 0% | -6.58M 83.62% | -6.58M 0% | -6.58M 0% | -6.47M 1.57% | -6.47M 0% | -6.47M 0% | -9.12M 40.89% | -9.12M 0% | -9.12M 0% | -11.57M 26.78% | -11.57M 0% | -11.57M 0% | 13.67M 218.21% | -7.53M 155.10% | -7.53M 0% | 19.85M 363.43% | -7.53M 137.96% | -7.53M 0% | 12.40M 264.59% | 12.40M 0% | 12.85M 3.63% | 12.85M 0% | 13.35M 3.89% | 13.35M 0% | 26.70M 100% | 17.75M 33.52% | 17.75M 0% | 35.50M 100% | |||
general and administrative expenses | 2.55M - | 2.55M 0% | 2.55M 0% | 2.55M 0% | 5.73M 124.73% | 5.73M 0% | 5.73M 0% | 5.73M 0% | 7.67M 33.99% | 7.67M 0% | 7.67M 0% | 8.59M 11.91% | 8.59M 0% | 8.59M 0% | 12.06M 40.47% | 12.06M 0% | 12.06M 0% | 14.05M 16.47% | 14.05M 0% | 14.05M 0% | 21.18M 50.76% | 16.58M 21.73% | 16.58M 0% | 19.52M 17.78% | 16.58M 15.09% | 16.58M 0% | 15.30M 7.70% | 15.30M 0% | 14.40M 5.88% | 14.40M 0% | 14.30M 0.69% | 14.30M 0% | 28.60M 100% | 17.05M 40.38% | 17.05M 0% | 34.10M 100% | |||
selling general and administrative expenses | 3.20M - | 3.20M 0% | 3.20M 0% | 3.20M 0% | 2.14M 32.97% | 2.14M 0% | 2.14M 0% | 2.14M 0% | 1.09M 48.97% | 1.09M 0% | 1.09M 0% | 2.11M 93.03% | 2.11M 0% | 2.11M 0% | 2.94M 39.17% | 2.94M 0% | 2.94M 0% | 2.48M 15.52% | 2.48M 0% | 2.48M 0% | 34.85M 1,303.97% | 9.04M 74.06% | 9.04M 0% | 39.37M 335.40% | 9.04M 77.03% | 9.04M 0% | 27.70M 206.36% | 27.70M 0% | 27.25M 1.62% | 27.25M 0% | 27.65M 1.47% | 27.65M 0% | 55.30M 100% | 34.80M 37.07% | 34.80M 0% | 69.60M 100% | 57.60M 17.24% | 73.40M 27.43% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | 436.60M - | ||||||||||||||||||||||||||||||||||||||
cost and expenses | 47.99M - | 47.99M 0% | 47.99M 0% | 47.99M 0% | 119.40M 148.81% | 119.40M 0% | 119.40M 0% | 119.40M 0% | 91.83M 23.09% | 91.83M 0% | 91.83M 0% | 95.03M 3.48% | 95.03M 0% | 95.03M 0% | 120.17M 26.45% | 120.17M 0% | 120.17M 0% | 210.32M 75.02% | 210.32M 0% | 210.32M 0% | 653.58M 210.76% | 273.50M 58.15% | 273.50M 0% | 879.97M 221.75% | 273.50M 68.92% | 273.50M 0% | 887.55M 224.52% | 887.55M 0% | 860.15M 3.09% | 860.15M 0% | 938.05M 9.06% | 938.05M 0% | 1.87B 99.18% | 700.35M 62.52% | 700.35M 0% | 1.37B 96.06% | 1.93B 40.66% | 1.96B 1.45% | |
operating expenses | 3.20M - | 3.20M 0% | 3.20M 0% | 3.20M 0% | 2.14M 32.97% | 2.14M 0% | 2.14M 0% | 2.14M 0% | 1.09M 48.97% | 1.09M 0% | 1.09M 0% | 2.11M 93.03% | 2.11M 0% | 2.11M 0% | 2.94M 39.17% | 2.94M 0% | 2.94M 0% | 2.48M 15.52% | 2.48M 0% | 2.48M 0% | 34.85M 1,303.97% | 9.04M 74.06% | 9.04M 0% | 39.37M 335.40% | 9.04M 77.03% | 9.04M 0% | 83.55M 824.05% | 83.55M 0% | 33.75M 59.61% | 33.75M 0% | 37.45M 10.96% | 37.45M 0% | 55.30M 47.66% | 55.10M 0.36% | 55.10M 0% | -367M 766.06% | 57.60M 115.69% | 73.40M 27.43% | |
interest expense | 450K - | 450K 0% | 450K 0% | 450K 0% | 2.27M 405.44% | 2.27M 0% | 2.27M 0% | 2.27M 0% | 1.07M 52.98% | 1.07M 0% | 1.07M 0% | 669.50K 37.40% | 669.50K 0% | 669.50K 0% | 790.50K 18.07% | 790.50K 0% | 790.50K 0% | 2.90M 266.92% | 2.90M 0% | 2.90M 0% | 6.03M 107.86% | 5.48M 9.04% | 5.48M 0% | 11.17M 103.67% | 5.48M 50.90% | 5.48M 0% | 14M - | 29.10M - | 45M 54.64% | 42.50M 5.56% | |||||||||
ebitda | 21.26M - | 21.26M 0% | 21.26M 0% | 21.26M 0% | 76.89M 261.68% | 76.89M 0% | 76.89M 0% | 76.89M 0% | 94.43M 22.81% | 94.43M 0% | 94.43M 0% | 110.78M 17.31% | 110.78M 0% | 110.78M 0% | 109.68M 0.99% | 109.68M 0% | 109.68M 0% | 118.47M 8.01% | 118.47M 0% | 118.47M 0% | 332.17M 180.39% | 180.35M 45.71% | 180.35M 0% | 465.49M 158.11% | 180.35M 61.26% | 180.35M 0% | 355.20M 96.95% | 355.20M 0% | 382.90M 7.80% | 382.90M 0% | 307.95M 19.57% | 307.95M 0% | 626.80M 103.54% | 644.05M 2.75% | 644.05M 0% | 1.34B 108.57% | 879.10M 34.56% | 1.31B 49.04% | |
operating income | 11.81M - | 11.81M 0% | 11.81M 0% | 11.81M 0% | 44.94M 280.63% | 44.94M 0% | 44.94M 0% | 44.94M 0% | 59.51M 32.43% | 59.51M 0% | 59.51M 0% | 72.49M 21.81% | 72.49M 0% | 72.49M 0% | 69.33M 4.36% | 69.33M 0% | 69.33M 0% | 64.05M 7.61% | 64.05M 0% | 64.05M 0% | 173.40M 170.71% | 114.13M 34.18% | 114.13M 0% | 264.70M 131.92% | 114.13M 56.88% | 114.13M 0% | 91M 20.27% | 91M 0% | 92.80M 1.98% | 92.80M 0% | 30.65M 66.97% | 30.65M 0% | 80.30M 161.99% | 393M 389.41% | 393M 0% | 809.30M 105.93% | 316.20M 60.93% | 714.10M 125.84% | |
depreciation and amortization | 11.90M - | 11.90M 0% | 11.90M 0% | 11.90M 0% | 41.35M 247.42% | 41.35M 0% | 41.35M 0% | 41.35M 0% | 37.43M 9.47% | 37.43M 0% | 37.43M 0% | 36.38M 2.81% | 36.38M 0% | 36.38M 0% | 39.45M 8.43% | 39.45M 0% | 39.45M 0% | 61.87M 56.84% | 61.87M 0% | 61.87M 0% | 158.77M 156.62% | 88.71M 44.13% | 88.71M 0% | 200.79M 126.35% | 88.71M 55.82% | 88.71M 0% | 264.20M 197.84% | 264.20M 0% | 290.10M 9.80% | 290.10M 0% | 277.30M 4.41% | 277.30M 0% | 546.50M 97.08% | 251.05M 54.06% | 251.05M 0% | 534M 112.71% | 562.90M 5.41% | 596.10M 5.90% | |
total other income expenses net | -2.90M - | -2.90M 0% | -2.90M 0% | -2.90M 0% | -11.67M 302.72% | -11.67M 0% | -11.67M 0% | -11.67M 0% | -87.50K 99.25% | -87.50K 0% | -87.50K 0% | -5.36M 6,030.29% | -5.36M 0% | -5.36M 0% | 116.50K 102.17% | 116.50K 0% | 116.50K 0% | -10.36M 8,990.34% | -10.36M 0% | -10.36M 0% | -25.40M 145.25% | -27.98M 10.14% | -27.98M 0% | -68.07M 143.31% | -27.98M 58.90% | -27.98M 0% | 119.35M 526.62% | 119.35M 0% | 17.85M 85.04% | 17.85M 0% | 4.35M 75.63% | 4.35M 0% | -10.30M 336.78% | -5.60M 45.63% | -5.60M 0% | -34.50M 516.07% | -27.60M 20% | -75.30M 172.83% | |
income before tax | 8.91M - | 8.91M 0% | 8.91M 0% | 8.91M 0% | 33.27M 273.45% | 33.27M 0% | 33.27M 0% | 33.27M 0% | 59.42M 78.60% | 59.42M 0% | 59.42M 0% | 67.13M 12.96% | 67.13M 0% | 67.13M 0% | 69.44M 3.45% | 69.44M 0% | 69.44M 0% | 53.70M 22.68% | 53.70M 0% | 53.70M 0% | 148.00M 175.62% | 86.16M 41.78% | 86.16M 0% | 196.63M 128.22% | 86.16M 56.18% | 86.16M 0% | 210.35M 144.14% | 210.35M 0% | 110.65M 47.40% | 110.65M 0% | 35M 68.37% | 35M 0% | 70M 100% | 387.40M 453.43% | 387.40M 0% | 774.80M 100% | 288.60M 62.75% | 638.80M 121.34% | |
income tax expense | 2.91M - | 2.91M 0% | 2.91M 0% | 2.91M 0% | 10.30M 254.12% | 10.30M 0% | 10.30M 0% | 10.30M 0% | 18.09M 75.72% | 18.09M 0% | 18.09M 0% | 19.90M 10.01% | 19.90M 0% | 19.90M 0% | 20.91M 5.09% | 20.91M 0% | 20.91M 0% | 15.02M 28.19% | 15.02M 0% | 15.02M 0% | 21.21M 41.23% | 21.58M 1.72% | 21.58M 0% | 65.09M 201.69% | 21.58M 66.85% | 21.58M 0% | 71.95M 233.47% | 71.95M 0% | 23M 68.03% | 23M 0% | 11.15M 51.52% | 11.15M 0% | 22.30M 100% | 118.65M 432.06% | 118.65M 0% | 237.30M 100% | 90.10M 62.03% | 198.80M 120.64% | |
net income | 6.00M - | 6.00M 0% | 6.00M 0% | 6.00M 0% | 22.98M 282.81% | 22.98M 0% | 22.98M 0% | 22.98M 0% | 37.84M 64.70% | 37.84M 0% | 37.84M 0% | 53.83M 42.25% | 53.83M 0% | 53.83M 0% | 48.53M 9.84% | 48.53M 0% | 48.53M 0% | 38.68M 20.30% | 38.68M 0% | 38.68M 0% | 126.79M 227.80% | 64.58M 49.06% | 64.58M 0% | 131.54M 103.68% | 64.58M 50.90% | 64.58M 0% | 138.40M 114.30% | 138.40M 0% | 87.65M 36.67% | 87.65M 0% | 23.85M 72.79% | 23.85M 0% | 47.70M 100% | 268.75M 463.42% | 268.75M 0% | 537.50M 100% | 198.50M 63.07% | 440M 121.66% | |
weighted average shs out | 481.55M - | 481.55M 0% | 481.55M 0% | 481.55M 0% | 591.02M 22.73% | 591.02M 0% | 591.02M 0% | 591.02M 0% | 599.66M 1.46% | 599.66M 0% | 599.66M 0% | 600.53M 0.15% | 600.53M 0% | 600.53M 0% | 604.55M 0.67% | 604.55M 0% | 604.55M 0% | 634.56M 4.96% | 634.56M 0% | 634.56M 0% | 646.87M 1.94% | 634.56M 1.90% | 634.56M 0% | 740.15M 16.64% | 634.56M 14.27% | 634.56M 0% | 1.17B 84.83% | 1.17B 0% | 1.16B 0.81% | 1.16B 0% | 1.16B 0.00% | 1.16B 0% | 1.15B 1.31% | 1.16B 1.38% | 1.16B 0% | 1.15B 1.33% | 1.15B 0.01% | 1.15B 0.01% | |
weighted average shs out dil | 481.55M - | 481.55M 0% | 481.55M 0% | 481.55M 0% | 591.02M 22.73% | 591.02M 0% | 591.02M 0% | 591.02M 0% | 603.05M 2.04% | 603.05M 0% | 603.05M 0% | 613.42M 1.72% | 613.42M 0% | 613.42M 0% | 616.23M 0.46% | 616.23M 0% | 616.23M 0% | 644.63M 4.61% | 644.63M 0% | 644.63M 0% | 650.19M 0.86% | 634.56M 2.40% | 634.56M 0% | 745.04M 17.41% | 634.56M 14.83% | 634.56M 0% | 1.17B 84.83% | 1.17B 0% | 1.16B 0.74% | 1.16B 0% | 1.16B 0.07% | 1.16B 0% | 1.16B 0% | 1.16B 0.11% | 1.16B 0% | 1.16B 0.05% | 1.16B 0.28% | 1.16B 0.20% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.04 211.20% | 0.04 0% | 0.04 0% | 0.04 0% | 0.06 62.21% | 0.06 0% | 0.06 0% | 0.09 42.00% | 0.09 0% | 0.09 0% | 0.08 10.38% | 0.08 0% | 0.08 0% | 0.06 24.03% | 0.06 0% | 0.06 0% | 0.20 227.87% | 0.10 50% | 0.10 0% | 0.18 80.00% | 0.10 44.44% | 0.10 0% | 0.12 20.00% | 0.12 0% | 0.08 37.25% | 0.08 0% | 0.02 72.78% | 0.02 0% | 0.04 102.44% | 0.23 454.22% | 0.23 0% | 0.47 104.35% | 0.17 63.83% | 0.38 123.53% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.04 211.20% | 0.04 0% | 0.04 0% | 0.04 0% | 0.06 61.18% | 0.06 0% | 0.06 0% | 0.09 40.03% | 0.09 0% | 0.09 0% | 0.08 10.25% | 0.08 0% | 0.08 0% | 0.06 23.86% | 0.06 0% | 0.06 0% | 0.20 233.33% | 0.10 50% | 0.10 0% | 0.18 80.00% | 0.10 44.44% | 0.10 0% | 0.12 20.00% | 0.12 0% | 0.08 37.25% | 0.08 0% | 0.02 72.78% | 0.02 0% | 0.04 100% | 0.23 460.98% | 0.23 0% | 0.46 100% | 0.17 63.04% | 0.38 123.53% |
All numbers in (except ratios and percentages)